XML 34 R23.htm IDEA: XBRL DOCUMENT v3.19.1
Leases (Tables)
3 Months Ended
Mar. 31, 2019
Leases [Abstract]  
Schedule of total lease cost
 
For the Three Months Ended March 31, 2019
Operating lease cost
$
78,814

Short-term operating lease cost
2,058

Variable operating lease cost
18,378

Sublease income
(957
)
Total lease cost
$
98,293

Other lease related information
 
 
For the Three Months Ended March 31, 2019
Cash paid for amounts included in the measurement of operating lease liabilities:
 
 
Operating cash flows from operating leases (in thousands)
$
78,298

Right-of-use assets obtained in exchange for new operating lease liabilities (in thousands)
$
10,940

Weighted-average remaining lease term - operating leases
10.5 years

Weighted-average discount rate - operating leases
4.2
%
Future minimum lease payments for operating leases
 
March 31, 2019
 
Related Parties
 
Non-Related Parties
 
Total
April 1, 2019 to December 31, 2019
$
3,561

 
$
233,211

 
$
236,772

2020
3,988

 
297,993

 
301,981

2021
3,521

 
270,127

 
273,648

2022
2,763

 
245,803

 
248,566

2023
2,540

 
215,476

 
218,016

Thereafter
3,544

 
1,172,067

 
1,175,611

Total operating lease payments
19,917

 
2,434,677

 
2,454,594

Less: present value discount
2,180

 
526,498

 
528,678

Total operating lease liabilities
17,737

 
1,908,179

 
1,925,916

Less: current portion of operating lease liabilities
4,598

 
292,007

 
296,605

Operation lease liabilities, less current portion
$
13,139

 
$
1,616,172

 
$
1,629,311