XML 65 R51.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financing (Outstanding Financing Facilities) (Details) - USD ($)
$ in Thousands
12 Months Ended
May 17, 2018
Dec. 31, 2018
Dec. 31, 2017
Financing      
Senior notes   $ 3,130,122 $ 2,632,390
Senior notes, unamortized discount   4,300 3,700
Senior notes, unamortized debt issuance costs   17,100 15,900
Long-term debt   3,417,122 2,978,390
$500 million, 4.875% Senior Notes due 2021 [Member]      
Financing      
Senior notes, unamortized discount   700 1,100
Senior notes, unamortized debt issuance costs   900 1,400
$300 million, 4.625% Senior Notes due 2021 [Member]      
Financing      
Senior notes, unamortized discount   100 200
Senior notes, unamortized debt issuance costs   600 800
$300 million, 3.800% Senior Notes due 2022 [Member]      
Financing      
Senior notes, unamortized discount   500 600
Senior notes, unamortized debt issuance costs   1,000 1,200
$300 million, 3.850% Senior Notes due 2023 [Member]      
Financing      
Senior notes, unamortized discount   100 100
Senior notes, unamortized debt issuance costs   1,200 1,400
$500 million, 3.550% Senior Notes due 2026 [Member]      
Financing      
Senior notes, unamortized discount   600 700
Senior notes, unamortized debt issuance costs   3,100 3,500
$750 million, 3.600% Senior Notes due 2027 [Member]      
Financing      
Senior notes, unamortized discount   1,100 1,200
Senior notes, unamortized debt issuance costs   5,100 5,600
$500 million, 4.350% Senior Notes due 2028 [Member]      
Financing      
Senior notes, unamortized discount   1,300  
Senior notes, unamortized debt issuance costs   3,700  
Revolving Credit Facility [Member]      
Financing      
Unsecured revolving credit facility   $ 287,000 346,000
Unsecured revolving credit facility, weighted-average variable interest rate   4.56%  
Senior notes [Member] | Minimum [Member]      
Financing      
Interest rate of senior notes   3.55%  
Senior notes maturity, year   2021  
Senior notes [Member] | Maximum [Member]      
Financing      
Interest rate of senior notes   4.875%  
Senior notes maturity, year   2028  
Senior notes [Member] | $500 million, 4.875% Senior Notes due 2021 [Member]      
Financing      
Senior notes [1]   $ 498,371 497,565
Senior notes, face amount   $ 500,000 $ 500,000
Interest rate of senior notes   4.875% 4.875%
Senior notes maturity, year   2021 2021
Senior notes, effective interest rate   4.952%  
Senior notes [Member] | $300 million, 4.625% Senior Notes due 2021 [Member]      
Financing      
Senior notes [2]   $ 299,244 $ 298,961
Senior notes, face amount   $ 300,000 $ 300,000
Interest rate of senior notes   4.625% 4.625%
Senior notes maturity, year   2021 2021
Senior notes, effective interest rate   4.645%  
Senior notes [Member] | $300 million, 3.800% Senior Notes due 2022 [Member]      
Financing      
Senior notes [3]   $ 298,574 $ 298,214
Senior notes, face amount   $ 300,000 $ 300,000
Interest rate of senior notes   3.80% 3.80%
Senior notes maturity, year   2022 2022
Senior notes, effective interest rate   3.845%  
Senior notes [Member] | $300 million, 3.850% Senior Notes due 2023 [Member]      
Financing      
Senior notes [4]   $ 298,821 $ 298,583
Senior notes, face amount   $ 300,000 $ 300,000
Interest rate of senior notes   3.85% 3.85%
Senior notes maturity, year   2023 2023
Senior notes, effective interest rate   3.851%  
Senior notes [Member] | $500 million, 3.550% Senior Notes due 2026 [Member]      
Financing      
Senior notes [5]   $ 496,240 $ 495,792
Senior notes, face amount   $ 500,000 $ 500,000
Interest rate of senior notes   3.55% 3.55%
Senior notes maturity, year   2026 2026
Senior notes, effective interest rate   3.57%  
Senior notes [Member] | $750 million, 3.600% Senior Notes due 2027 [Member]      
Financing      
Senior notes [6]   $ 743,868 $ 743,275
Senior notes, face amount   $ 750,000 $ 750,000
Interest rate of senior notes   3.60% 3.60%
Senior notes maturity, year   2027 2027
Senior notes, effective interest rate   3.619%  
Senior notes [Member] | $500 million, 4.350% Senior Notes due 2028 [Member]      
Financing      
Senior notes [7]   $ 495,004  
Senior notes, face amount $ 500,000 $ 500,000  
Interest rate of senior notes 4.35% 4.35%  
Senior notes maturity, year 2028 2028  
Senior notes, effective interest rate   4.383%  
[1] Net of unamortized discount of $0.7 million and $1.1 million as of December 31, 2018 and 2017, respectively, and debt issuance costs of $0.9 million and $1.4 million as of December 31, 2018 and 2017, respectively.
[2] Net of unamortized discount of $0.1 million and $0.2 million as of December 31, 2018 and 2017, respectively, and debt issuance costs of $0.6 million and $0.8 million as of December 31, 2018 and 2017, respectively.
[3] Net of unamortized discount of $0.5 million and $0.6 million as of December 31, 2018 and 2017, respectively, and debt issuance costs of $1.0 million and $1.2 million as of December 31, 2018 and 2017, respectively.
[4] Net of unamortized discount of less than $0.1 million as of December 31, 2018 and 2017, and debt issuance costs of $1.2 million and $1.4 million as of December 31, 2018 and 2017, respectively.
[5] Net of unamortized discount of $0.6 million and $0.7 million as of December 31, 2018 and 2017, respectively, and debt issuance costs of $3.1 million and $3.5 million as of December 31, 2018 and 2017, respectively.
[6] Net of unamortized discount of $1.1 million and $1.2 million as of December 31, 2018 and 2017, respectively, and debt issuance costs of $5.1 million and $5.6 million as of December 31, 2018 and 2017, respectively.
[7] Net of unamortized discount of $1.3 million as of December 31, 2018, and debt issuance costs of $3.7 million as of December 31, 2018.