XML 42 R28.htm IDEA: XBRL DOCUMENT v3.10.0.1
Financing (Tables)
12 Months Ended
Dec. 31, 2018
Debt Disclosure [Abstract]  
Outstanding financing facilities
 
December 31,
 
2018
 
2017
Revolving Credit Facility, weighted-average variable interest rate of 4.560%
$
287,000

 
$
346,000

$500 million, 4.875% Senior Notes due 2021(1), effective interest rate of 4.952%
498,371

 
497,565

$300 million, 4.625% Senior Notes due 2021(2), effective interest rate of 4.645%
299,244

 
298,961

$300 million, 3.800% Senior Notes due 2022(3), effective interest rate of 3.845%
298,574

 
298,214

$300 million, 3.850% Senior Notes due 2023(4), effective interest rate of 3.851%
298,821

 
298,583

$500 million, 3.550% Senior Notes due 2026(5), effective interest rate of 3.570%
496,240

 
495,792

$750 million, 3.600% Senior Notes due 2027(6), effective interest rate of 3.619%
743,868

 
743,275

$500 million, 4.350% Senior Notes due 2028(7), effective interest rate of 4.383%
495,004

 

Long-term debt
$
3,417,122

 
$
2,978,390

(1) 
Net of unamortized discount of $0.7 million and $1.1 million as of December 31, 2018 and 2017, respectively, and debt issuance costs of $0.9 million and $1.4 million as of December 31, 2018 and 2017, respectively.
(2) 
Net of unamortized discount of $0.1 million and $0.2 million as of December 31, 2018 and 2017, respectively, and debt issuance costs of $0.6 million and $0.8 million as of December 31, 2018 and 2017, respectively.
(3) 
Net of unamortized discount of $0.5 million and $0.6 million as of December 31, 2018 and 2017, respectively, and debt issuance costs of $1.0 million and $1.2 million as of December 31, 2018 and 2017, respectively.
(4) 
Net of unamortized discount of less than $0.1 million as of December 31, 2018 and 2017, and debt issuance costs of $1.2 million and $1.4 million as of December 31, 2018 and 2017, respectively.
(5) 
Net of unamortized discount of $0.6 million and $0.7 million as of December 31, 2018 and 2017, respectively, and debt issuance costs of $3.1 million and $3.5 million as of December 31, 2018 and 2017, respectively.
(6) 
Net of unamortized discount of $1.1 million and $1.2 million as of December 31, 2018 and 2017, respectively, and debt issuance costs of $5.1 million and $5.6 million as of December 31, 2018 and 2017, respectively.
(7) 
Net of unamortized discount of $1.3 million as of December 31, 2018, and debt issuance costs of $3.7 million as of December 31, 2018.

Principle maturities of financing facilities
 
Scheduled Maturities
2019
$

2020

2021
800,000

2022
587,000

2023
300,000

Thereafter
1,750,000

Total
$
3,437,000