XML 41 R27.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Other Intangibles (Tables)
12 Months Ended
Dec. 31, 2018
Goodwill and Intangible Assets Disclosure [Abstract]  
Change in goodwill
 
2018
 
2017
Goodwill, balance at January 1,
$
789,058

 
$
785,399

Change in goodwill
18,202

 
3,659

Goodwill, balance at December 31,
$
807,260

 
$
789,058

Amortizable intangibles
 
Cost of Amortizable
Intangibles
 
Accumulated Amortization
(Expense) Benefit
 
Net Amortizable Intangibles
 
December 31,
2018
 
December 31,
2017
 
December 31,
2018
 
December 31,
2017
 
December 31,
2018
 
December 31,
2017
Amortizable intangible assets:
 
 
 
 
 
 
 
 
 
 
 
Favorable leases
$
18,930

 
$
22,500

 
$
(12,564
)
 
$
(14,495
)
 
$
6,366

 
$
8,005

Non-compete agreements
2,757

 
1,851

 
(679
)
 
(464
)
 
2,078

 
1,387

Total amortizable intangible assets
$
21,687

 
$
24,351

 
$
(13,243
)
 
$
(14,959
)
 
$
8,444

 
$
9,392

 
 
 
 
 
 
 
 
 
 
 
 
Unfavorable leases
$
10,180

 
$
14,470

 
$
8,486

 
$
11,853

 
$
1,694

 
$
2,617

Estimated net amortization of intangibles
 
December 31, 2018
 
Amortization Expense
 
Amortization Benefit
 
Total Amortization Expense
2019
$
(1,483
)
 
$
713

 
$
(770
)
2020
(1,306
)
 
541

 
(765
)
2021
(1,078
)
 
389

 
(689
)
2022
(961
)
 
51

 
(910
)
2023
(787
)
 

 
(787
)
Total
$
(5,615
)
 
$
1,694

 
$
(3,921
)