XML 64 R50.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financing (Outstanding Financing Facilities) (Details) - USD ($)
$ in Thousands
12 Months Ended
Aug. 17, 2017
Dec. 31, 2017
Dec. 31, 2016
Financing      
Senior notes   $ 2,632,390 $ 1,887,019
Senior notes, unamortized discount   3,700 3,100
Senior notes, unamortized debt issuance costs   15,900 10,600
Long-term debt   2,978,390 1,887,019
$500 million, 4.875% Senior Notes due 2021 [Member]      
Financing      
Senior notes, unamortized discount   1,100 1,400
Senior notes, unamortized debt issuance costs   $ 1,400 $ 1,800
Interest rate of senior notes   4.875% 4.875%
Senior notes maturity, year   2021 2021
Senior notes, effective interest rate   4.956%  
$300 million, 4.625% Senior Notes due 2021 [Member]      
Financing      
Senior notes, unamortized discount   $ 200 $ 200
Senior notes, unamortized debt issuance costs   $ 800 $ 1,100
Interest rate of senior notes   4.625% 4.625%
Senior notes maturity, year   2021 2021
Senior notes, effective interest rate   4.645%  
$300 million, 3.800% Senior Notes due 2022 [Member]      
Financing      
Senior notes, unamortized discount   $ 600 $ 700
Senior notes, unamortized debt issuance costs   $ 1,200 $ 1,500
Interest rate of senior notes   3.80% 3.80%
Senior notes maturity, year   2022 2022
Senior notes, effective interest rate   3.845%  
$300 million, 3.850% Senior Notes due 2023 [Member]      
Financing      
Senior notes, unamortized discount   $ 100 $ 100
Senior notes, unamortized debt issuance costs   $ 1,400 $ 1,600
Interest rate of senior notes   3.85% 3.85%
Senior notes maturity, year   2023 2023
Senior notes, effective interest rate   3.851%  
$500 million, 3.550% Senior Notes due 2026 [Member]      
Financing      
Senior notes, unamortized discount   $ 700 $ 800
Senior notes, unamortized debt issuance costs   $ 3,500 $ 3,900
Interest rate of senior notes   3.55% 3.55%
Senior notes maturity, year   2026 2026
Senior notes, effective interest rate   3.57%  
$750 million, 3.600% Senior Notes due 2027 [Member]      
Financing      
Senior notes, unamortized discount   $ 1,200  
Senior notes, unamortized debt issuance costs   $ 5,600  
Interest rate of senior notes   3.60%  
Senior notes maturity, year   2027  
Senior notes, effective interest rate   3.619%  
Revolving Credit Facility [Member]      
Financing      
Unsecured revolving credit facility   $ 346,000 $ 0
Unsecured revolving credit facility, weighted-average variable interest rate   2.675%  
Senior notes [Member] | Minimum [Member]      
Financing      
Interest rate of senior notes   3.55%  
Senior notes maturity, year   2021  
Senior notes [Member] | Maximum [Member]      
Financing      
Interest rate of senior notes   4.875%  
Senior notes maturity, year   2027  
Senior notes [Member] | $500 million, 4.875% Senior Notes due 2021 [Member]      
Financing      
Senior notes [1]   $ 497,565 496,758
Senior notes, face amount   500,000 500,000
Senior notes [Member] | $300 million, 4.625% Senior Notes due 2021 [Member]      
Financing      
Senior notes [2]   298,961 298,679
Senior notes, face amount   300,000 300,000
Senior notes [Member] | $300 million, 3.800% Senior Notes due 2022 [Member]      
Financing      
Senior notes [3]   298,214 297,868
Senior notes, face amount   300,000 300,000
Senior notes [Member] | $300 million, 3.850% Senior Notes due 2023 [Member]      
Financing      
Senior notes [4]   298,583 298,355
Senior notes, face amount   300,000 300,000
Senior notes [Member] | $500 million, 3.550% Senior Notes due 2026 [Member]      
Financing      
Senior notes [5]   495,792 495,359
Senior notes, face amount   500,000 $ 500,000
Senior notes [Member] | $750 million, 3.600% Senior Notes due 2027 [Member]      
Financing      
Senior notes [6]   743,275  
Senior notes, face amount $ 750,000 $ 750,000  
Interest rate of senior notes 3.60%    
Senior notes maturity, year 2027    
[1] Net of unamortized discount of $1.1 million and $1.4 million as of December 31, 2017 and 2016, respectively, and debt issuance costs of $1.4 million and $1.8 million as of December 31, 2017 and 2016, respectively.
[2] Net of unamortized discount of $0.2 million and $0.2 million as of December 31, 2017 and 2016, respectively, and debt issuance costs of $0.8 million and $1.1 million as of December 31, 2017 and 2016, respectively.
[3] Net of unamortized discount of $0.6 million and $0.7 million as of December 31, 2017 and 2016, respectively, and debt issuance costs of $1.2 million and $1.5 million as of December 31, 2017 and 2016, respectively.
[4] Net of unamortized discount of less than $0.1 million as of December 31, 2017 and 2016, and debt issuance costs of $1.4 million and $1.6 million as of December 31, 2017 and 2016, respectively.
[5] Net of unamortized discount of $0.7 million and $0.8 million as of December 31, 2017 and 2016, respectively, and debt issuance costs of $3.5 million and $3.9 million as of December 31, 2017 and 2016, respectively.
[6] Net of unamortized discount of $1.2 million as of December 31, 2017, and debt issuance costs of $5.6 million as of December 31, 2017.