XML 42 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Financing (Tables)
12 Months Ended
Dec. 31, 2017
Debt Disclosure [Abstract]  
Outstanding financing facilities
 
December 31,
 
2017
 
2016
Revolving Credit Facility, weighted-average variable interest rate of 2.675%
$
346,000

 
$

$500 million, 4.875% Senior Notes due 2021(1), effective interest rate of 4.956%
497,565

 
496,758

$300 million, 4.625% Senior Notes due 2021(2), effective interest rate of 4.645%
298,961

 
298,679

$300 million, 3.800% Senior Notes due 2022(3), effective interest rate of 3.845%
298,214

 
297,868

$300 million, 3.850% Senior Notes due 2023(4), effective interest rate of 3.851%
298,583

 
298,355

$500 million, 3.550% Senior Notes due 2026(5), effective interest rate of 3.570%
495,792

 
495,359

$750 million, 3.600% Senior Notes due 2027(6), effective interest rate of 3.619%
743,275

 

Long-term debt
$
2,978,390

 
$
1,887,019

(1) 
Net of unamortized discount of $1.1 million and $1.4 million as of December 31, 2017 and 2016, respectively, and debt issuance costs of $1.4 million and $1.8 million as of December 31, 2017 and 2016, respectively.
(2) 
Net of unamortized discount of $0.2 million and $0.2 million as of December 31, 2017 and 2016, respectively, and debt issuance costs of $0.8 million and $1.1 million as of December 31, 2017 and 2016, respectively.
(3) 
Net of unamortized discount of $0.6 million and $0.7 million as of December 31, 2017 and 2016, respectively, and debt issuance costs of $1.2 million and $1.5 million as of December 31, 2017 and 2016, respectively.
(4) 
Net of unamortized discount of less than $0.1 million as of December 31, 2017 and 2016, and debt issuance costs of $1.4 million and $1.6 million as of December 31, 2017 and 2016, respectively.
(5) 
Net of unamortized discount of $0.7 million and $0.8 million as of December 31, 2017 and 2016, respectively, and debt issuance costs of $3.5 million and $3.9 million as of December 31, 2017 and 2016, respectively.
(6) 
Net of unamortized discount of $1.2 million as of December 31, 2017, and debt issuance costs of $5.6 million as of December 31, 2017.

Principle maturities of financing facilities
 
Scheduled Maturities
2018
$

2019

2020

2021
800,000

2022
646,000

Thereafter
1,550,000

Total
$
2,996,000