XML 41 R27.htm IDEA: XBRL DOCUMENT v3.6.0.2
Goodwill and Other Intangibles (Tables)
12 Months Ended
Dec. 31, 2016
Goodwill and Intangible Assets Disclosure [Abstract]  
Change in goodwill
 
2016
 
2015
Goodwill, balance at January 1,
$
757,142

 
$
756,384

Change in goodwill
28,257

 
758

Goodwill, balance at December 31,
$
785,399

 
$
757,142

Amortizable intangibles
 
Cost of Amortizable
Intangibles
 
Accumulated Amortization
(Expense) Benefit
 
Net Amortizable Intangibles
 
December 31,
2016
 
December 31,
2015
 
December 31,
2016
 
December 31,
2015
 
December 31,
2016
 
December 31,
2015
Amortizable intangible assets:
 
 
 
 
 
 
 
 
 
 
 
Favorable leases
$
27,960

 
$
32,070

 
$
(18,104
)
 
$
(19,991
)
 
$
9,856

 
$
12,079

Non-compete agreements
1,887

 
732

 
(414
)
 
(409
)
 
1,473

 
323

Total amortizable intangible assets
$
29,847

 
$
32,802

 
$
(18,518
)
 
$
(20,400
)
 
$
11,329

 
$
12,402

 
 
 
 
 
 
 
 
 
 
 
 
Unfavorable leases
$
19,950

 
$
28,580

 
$
15,840

 
$
22,415

 
$
4,110

 
$
6,165

Estimated net amortization of intangibles
 
December 31, 2016
 
Amortization Expense
 
Amortization Benefit
 
Total Amortization Expense
2017
$
(2,072
)
 
$
1,493

 
$
(579
)
2018
(1,599
)
 
923

 
(676
)
2019
(1,377
)
 
712

 
(665
)
2020
(1,197
)
 
541

 
(656
)
2021
(969
)
 
389

 
(580
)
Total
$
(7,214
)
 
$
4,058

 
$
(3,156
)