XML 41 R27.htm IDEA: XBRL DOCUMENT v3.3.1.900
Goodwill and Other Intangibles (Tables)
12 Months Ended
Dec. 31, 2015
Goodwill and Intangible Assets Disclosure [Abstract]  
Change in goodwill
 
2015
 
2014
Goodwill, balance at January 1,
$
756,384

 
$
756,225

Change in goodwill
758

 
159

Goodwill, balance at December 31,
$
757,142

 
$
756,384

Amortizable intangibles
 
Cost of Amortizable
Intangibles
 
Accumulated Amortization
(Expense) Benefit
 
Net Amortizable Intangibles
 
December 31,
2015
 
December 31,
2014
 
December 31,
2015
 
December 31,
2014
 
December 31,
2015
 
December 31,
2014
Amortizable intangible assets:
 
 
 
 
 
 
 
 
 
 
 
Favorable leases
$
32,070

 
$
49,780

 
$
(19,991
)
 
$
(35,145
)
 
$
12,079

 
$
14,635

Non-compete agreements
732

 
617

 
(409
)
 
(344
)
 
323

 
273

Total amortizable intangible assets
$
32,802

 
$
50,397

 
$
(20,400
)
 
$
(35,489
)
 
$
12,402

 
$
14,908

 
 
 
 
 
 
 
 
 
 
 
 
Unfavorable leases
$
28,580

 
$
49,200

 
$
22,415

 
$
40,263

 
$
6,165

 
$
8,937

Estimated net amortization of intangibles
 
December 31, 2015
 
Amortization Expense
 
Amortization Benefit
 
Total Amortization Expense
2016
$
(2,336
)
 
$
2,055

 
$
(281
)
2017
(1,920
)
 
1,493

 
(427
)
2018
(1,457
)
 
923

 
(534
)
2019
(1,235
)
 
712

 
(523
)
2020
(1,054
)
 
541

 
(513
)
Total
$
(8,002
)
 
$
5,724

 
$
(2,278
)