XML 53 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
Operating activities:    
Net income $ 212,864us-gaap_NetIncomeLoss $ 173,860us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Depreciation and amortization of property, equipment and intangibles 54,950us-gaap_DepreciationDepletionAndAmortization 47,477us-gaap_DepreciationDepletionAndAmortization
Amortization of debt discount and issuance costs 525us-gaap_AmortizationOfFinancingCostsAndDiscounts 520us-gaap_AmortizationOfFinancingCostsAndDiscounts
Excess tax benefit from stock options exercised (21,188)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities (17,850)us-gaap_ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
Deferred income taxes (4,441)us-gaap_DeferredIncomeTaxExpenseBenefit (3,796)us-gaap_DeferredIncomeTaxExpenseBenefit
Share-based compensation programs 5,890us-gaap_ShareBasedCompensation 5,096us-gaap_ShareBasedCompensation
Other 1,355us-gaap_OtherNoncashIncomeExpense 1,526us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities:    
Accounts receivable (19,867)us-gaap_IncreaseDecreaseInAccountsReceivable (13,016)us-gaap_IncreaseDecreaseInAccountsReceivable
Inventory 26,807us-gaap_IncreaseDecreaseInInventories (21,994)us-gaap_IncreaseDecreaseInInventories
Accounts payable 53,582us-gaap_IncreaseDecreaseInAccountsPayable 104,376us-gaap_IncreaseDecreaseInAccountsPayable
Income taxes payable 117,221us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable 69,922us-gaap_IncreaseDecreaseInAccruedIncomeTaxesPayable
Other (21,673)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet (572)us-gaap_IncreaseDecreaseInOtherOperatingCapitalNet
Net cash provided by operating activities 406,025us-gaap_NetCashProvidedByUsedInOperatingActivities 345,549us-gaap_NetCashProvidedByUsedInOperatingActivities
Investing activities:    
Purchases of property and equipment (91,140)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (83,085)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of property and equipment 658us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 287us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Payments received on notes receivable 935us-gaap_ProceedsFromCollectionOfNotesReceivable 900us-gaap_ProceedsFromCollectionOfNotesReceivable
Net cash used in investing activities (89,547)us-gaap_NetCashProvidedByUsedInInvestingActivities (81,898)us-gaap_NetCashProvidedByUsedInInvestingActivities
Financing activities:    
Principal payments on capital leases (19)us-gaap_RepaymentsOfDebtAndCapitalLeaseObligations (18)us-gaap_RepaymentsOfDebtAndCapitalLeaseObligations
Repurchases of common stock (134,813)us-gaap_PaymentsForRepurchaseOfCommonStock (22,067)us-gaap_PaymentsForRepurchaseOfCommonStock
Excess tax benefit from stock options exercised 21,188us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 17,850us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Net proceeds from issuance of common stock 20,252us-gaap_ProceedsFromStockPlans 21,097us-gaap_ProceedsFromStockPlans
Net cash (used in) provided by financing activities (93,392)us-gaap_NetCashProvidedByUsedInFinancingActivities 16,862us-gaap_NetCashProvidedByUsedInFinancingActivities
Net increase in cash and cash equivalents 223,086us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 280,513us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of the period 250,560us-gaap_CashAndCashEquivalentsAtCarryingValue [1] 231,318us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of the period 473,646us-gaap_CashAndCashEquivalentsAtCarryingValue 511,831us-gaap_CashAndCashEquivalentsAtCarryingValue
Supplemental disclosures of cash flow information:    
Income taxes paid 8,675us-gaap_IncomeTaxesPaid 33,331us-gaap_IncomeTaxesPaid
Interest paid, net of capitalized interest $ 23,435us-gaap_InterestPaidNet $ 22,419us-gaap_InterestPaidNet
[1] The balance sheet at December 31, 2014, has been derived from the audited consolidated financial statements at that date, but does not include all of the information and footnotes required by United States generally accepted accounting principles for complete financial statements.