XML 97 R82.htm IDEA: XBRL DOCUMENT v2.4.1.9
Quarterly Results (unaudited) (Unaudited Operating Data) (Details) (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 12 Months Ended
Dec. 31, 2014
Sep. 30, 2014
Jun. 30, 2014
Mar. 31, 2014
Dec. 31, 2013
Sep. 30, 2013
Jun. 30, 2013
Mar. 31, 2013
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Quarterly Financial Data [Abstract]                      
Sales $ 1,764,178us-gaap_SalesRevenueNet $ 1,876,872us-gaap_SalesRevenueNet $ 1,847,088us-gaap_SalesRevenueNet $ 1,727,943us-gaap_SalesRevenueNet $ 1,621,234us-gaap_SalesRevenueNet $ 1,728,025us-gaap_SalesRevenueNet $ 1,714,969us-gaap_SalesRevenueNet $ 1,585,009us-gaap_SalesRevenueNet $ 7,216,081us-gaap_SalesRevenueNet $ 6,649,237us-gaap_SalesRevenueNet $ 6,182,184us-gaap_SalesRevenueNet
Gross profit 912,107us-gaap_GrossProfit 968,201us-gaap_GrossProfit 950,877us-gaap_GrossProfit 877,716us-gaap_GrossProfit 819,300us-gaap_GrossProfit 879,163us-gaap_GrossProfit 871,875us-gaap_GrossProfit 798,663us-gaap_GrossProfit 3,708,901us-gaap_GrossProfit 3,369,001us-gaap_GrossProfit 3,097,418us-gaap_GrossProfit
Operating income 303,012us-gaap_OperatingIncomeLoss 343,768us-gaap_OperatingIncomeLoss 336,474us-gaap_OperatingIncomeLoss 287,120us-gaap_OperatingIncomeLoss 255,760us-gaap_OperatingIncomeLoss 300,380us-gaap_OperatingIncomeLoss 296,261us-gaap_OperatingIncomeLoss 251,084us-gaap_OperatingIncomeLoss 1,270,374us-gaap_OperatingIncomeLoss 1,103,485us-gaap_OperatingIncomeLoss 977,393us-gaap_OperatingIncomeLoss
Net income $ 181,678us-gaap_NetIncomeLoss $ 216,997us-gaap_NetIncomeLoss $ 205,647us-gaap_NetIncomeLoss $ 173,860us-gaap_NetIncomeLoss $ 152,347us-gaap_NetIncomeLoss $ 186,489us-gaap_NetIncomeLoss $ 177,127us-gaap_NetIncomeLoss $ 154,329us-gaap_NetIncomeLoss $ 778,182us-gaap_NetIncomeLoss $ 670,292us-gaap_NetIncomeLoss $ 585,746us-gaap_NetIncomeLoss
Earnings per share - basic $ 1.79us-gaap_EarningsPerShareBasic [1] $ 2.10us-gaap_EarningsPerShareBasic [1] $ 1.94us-gaap_EarningsPerShareBasic [1] $ 1.64us-gaap_EarningsPerShareBasic [1] $ 1.43us-gaap_EarningsPerShareBasic [1] $ 1.72us-gaap_EarningsPerShareBasic [1] $ 1.61us-gaap_EarningsPerShareBasic [1] $ 1.38us-gaap_EarningsPerShareBasic [1] $ 7.46us-gaap_EarningsPerShareBasic $ 6.14us-gaap_EarningsPerShareBasic $ 4.83us-gaap_EarningsPerShareBasic
Earnings per share - assuming dilution $ 1.76us-gaap_EarningsPerShareDiluted [1] $ 2.06us-gaap_EarningsPerShareDiluted [1] $ 1.91us-gaap_EarningsPerShareDiluted [1] $ 1.61us-gaap_EarningsPerShareDiluted [1] $ 1.40us-gaap_EarningsPerShareDiluted [1] $ 1.69us-gaap_EarningsPerShareDiluted [1] $ 1.58us-gaap_EarningsPerShareDiluted [1] $ 1.36us-gaap_EarningsPerShareDiluted [1] $ 7.34us-gaap_EarningsPerShareDiluted $ 6.03us-gaap_EarningsPerShareDiluted $ 4.75us-gaap_EarningsPerShareDiluted
[1] Earnings per share amounts are computed independently for each quarter and annual period. The quarterly earnings per share amounts may not sum to equal the full-year earnings per share.