XML 95 R10.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Other Intangibles
12 Months Ended
Dec. 31, 2014
Goodwill and Intangible Assets Disclosure [Abstract]  
Goodwill and other intangibles
NOTE 4 – GOODWILL AND OTHER INTANGIBLES

Goodwill:
Goodwill is reviewed for impairment annually during the fourth quarter, or more frequently if events or changes in business conditions indicate that impairment may exist. Goodwill is not amortizable for financial statement purposes. During the year ended December 31, 2014, the Company recorded an increase in goodwill of $0.2 million, resulting from adjustments to purchase price allocations related to small acquisitions. During the year ended December 31, 2013, the Company recorded a decrease in goodwill of $2.2 million, resulting from adjustments to purchase price allocations related to small acquisitions. The Company did not record any goodwill impairment during the years ended December 31, 2014 or 2013.

The following table identifies the changes in goodwill for the years ended December 31, 2014 and 2013 (in thousands):
Balance at December 31, 2012
$
758,410

Activity
(2,185
)
Balance at December 31, 2013
756,225

Activity
159

Balance at December 31, 2014
$
756,384



As of December 31, 2014 and 2013, other than goodwill, the Company did not have any other indefinite lived intangible assets.

Intangibles other than goodwill:
The following table identifies the components of the Company's amortizable intangibles as of December 31, 2014 and 2013 (in thousands):
 
Cost of Amortizable
Intangibles
 
Accumulated Amortization
(Expense) Benefit
 
Net Amortizable Intangibles
 
December 31,
2014
 
December 31,
2013
 
December 31,
2014
 
December 31,
2013
 
December 31,
2014
 
December 31,
2013
Amortizable intangible assets:
 
 
 
 
 
 
 
 
 
 
 
Favorable leases
$
49,780

 
$
50,910

 
$
(35,145
)
 
$
(32,463
)
 
$
14,635

 
$
18,447

Non-compete agreements
617

 
647

 
(344
)
 
(428
)
 
273

 
219

Total amortizable intangible assets
$
50,397

 
$
51,557

 
$
(35,489
)
 
$
(32,891
)
 
$
14,908

 
$
18,666

 
 
 
 
 
 
 
 
 
 
 
 
Unfavorable leases
$
49,200

 
$
49,380

 
$
40,263

 
$
36,758

 
$
8,937

 
$
12,622



The Company recorded favorable lease assets in conjunction with the acquisition of CSK; these favorable lease assets represent the values of operating leases acquired with favorable terms. These favorable leases had an estimated weighted-average remaining useful life of approximately 9.4 years as of December 31, 2014. For the years ended December 31, 2014, 2013 and 2012, the Company recorded amortization expense of $3.9 million, $4.0 million and $4.7 million, respectively, related to its amortizable intangible assets, which are included in "Other assets, net" on the accompanying Consolidated Balance Sheets.

The Company recorded unfavorable lease liabilities in conjunction with the acquisition of CSK; these unfavorable lease liabilities represent the values of operating leases acquired with unfavorable terms. These unfavorable leases had an estimated weighted-average remaining useful life of approximately 4.5 years as of December 31, 2014. For the years ended December 31, 2014, 2013 and 2012, the Company recognized an amortized benefit of $3.7 million, $4.5 million and $5.7 million, respectively, related to these unfavorable operating leases, which are included in "Other liabilities" on the accompanying Consolidated Balance Sheets.

The following table identifies the estimated amortization expense and benefit of the Company's intangibles for each of the next five years as of December 31, 2014 (in thousands):
 
Amortization Expense
 
Amortization Benefit
 
Total Amortization (Expense) Benefit
2015
$
(2,656
)
 
$
2,772

 
$
116

2016
(2,301
)
 
2,055

 
(246
)
2017
(1,885
)
 
1,493

 
(392
)
2018
(1,422
)
 
923

 
(499
)
2019
(1,200
)
 
712

 
(488
)
Total
$
(9,464
)
 
$
7,955

 
$
(1,509
)