EX-13 4 uwhr-ex13_221.htm EX-13 uwhr-ex13_221.htm

Exhibit 13

Uwharrie Capital Corp

2019

ANNUAL REPORT TO SHAREHOLDERS

1

 


[This page left blank intentionally]

 

2

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Description of Business

Uwharrie Capital Corp (the “Company”) is a North Carolina bank holding company. The Company was incorporated on February 24, 1993 to become the bank holding company for Uwharrie Bank (the “Bank”), formerly, known as Bank of Stanly, a North Carolina commercial bank chartered on September 28, 1983, and its three wholly-owned subsidiaries, The Strategic Alliance Corporation, BOS Agency, Inc., and Gateway Mortgage, Inc., a mortgage origination company. The Company also owns two non-bank subsidiaries, Uwharrie Investment Advisors, Inc., formerly known as Strategic Investment Advisors, Inc., and Uwharrie Mortgage, Inc.

The Bank engages in retail and commercial banking with ten physical banking offices in North Carolina. The Bank provides a wide range of banking services including deposit accounts, commercial, consumer, home equity and residential mortgage loans, safe deposit boxes, and electronic banking services.

On January 19, 2000, the Company completed its acquisition of Anson Bancorp, Inc. and its subsidiary, Anson Savings Bank. The savings bank retained its North Carolina savings bank charter and became a wholly-owned subsidiary of Uwharrie Capital Corp as Anson Bank & Trust Co. (“Anson”) and provided financial services to customers through one banking office in Anson County until September 1, 2013 when it was consolidated with and into the Bank. The former Anson office is now operated by the Bank.

On April 10, 2003, the Company capitalized a new wholly-owned subsidiary bank, Cabarrus Bank & Trust Company (“Cabarrus”), located in Concord, North Carolina. As of that date, Cabarrus purchased two branch offices located in Cabarrus County from the Bank to begin its operation. Cabarrus operated as a commercial bank and provided a full range of banking services. Cabarrus was consolidated into the Bank effective September 1, 2013. The former Cabarrus offices are now operated as branches of the Bank.

The Company and its subsidiaries are located in Stanly County, Anson County, Cabarrus County and Mecklenburg County. However, the Company intends to prudently expand its service area within the Charlotte Metropolitan and Uwharrie Lakes Regions of North Carolina.

Depository services offered by the Bank include personal and commercial checking, savings, money market, certificates of deposit accounts and individual retirement accounts, all tailored to meet customers’ needs. The Bank provides fixed and variable rate loans, which include mortgage, home equity, lines of credit, consumer and commercial loans. The Bank also offers internet banking, mobile banking, and 24-hour telephone banking, providing customers the convenience of access to account information, rate information and accessibility of funds transfers between accounts. Other services include MasterCard ® credit cards and a Visa ® check card which functions as a point-of-sale (POS) and automated teller machine (ATM) card. Customers can use the check card for purchases at virtually any merchant accepting Visa ® and ATMs displaying the STAR ® or CIRRUS ® networks regionally and worldwide, respectively.

Uwharrie Investment Advisors, Inc., an SEC registered investment advisory firm, provides portfolio management services to its customers. The Strategic Alliance Corporation (Strategic Alliance ®) is a broker-dealer registered with the Financial Industry Regulatory Authority (FINRA) and the Securities Investor Protection Corporation (SIPC). BOS Agency provides insurance products and is licensed in the state of North Carolina. Through Strategic Investment Group, a DBA for financial consultants registered with Private Client Services LLC, securities and insurance products are offered, including fixed annuities, long-term care products, Medicare supplement products, and life insurance products. Group insurance products are offered through an arrangement with Burchfield Insurance Group, Inc.

Uwharrie Investment Group: Securities and insurance products are offered through Private Client Services, LLC, 2225 Lexington Rd, Louisville, KY 40206, ph: 502-451-0600, Member FINRA and SIPC. Private Client Services, LLC and Uwharrie Capital Corp along with its affiliates and/or subsidiaries are separate, distinct, and unaffiliated entities. It is important to note that securities and insurance products are: NOT BANK DEPOSITS – NOT INSURED BY THE FDIC OR ANY FEDERAL GOVERNMENT AGENCY – NOT OBLICATIONS OF OR GUARANTEED BY ANY FINANCIAL INSTITUTION – SUBJECT TO RISK AND MAY LOSE VALUE.

Uwharrie Bank, Member FDIC, Equal Housing Lender.

 

3

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Financial Highlights

 

(Dollars in thousands, except per share amounts)

 

2019

 

 

2018

 

 

Percent

Increase

(Decrease)

 

For the year:

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

3,087

 

 

$

2,477

 

 

 

24.63

%

Net income (loss) available to common shareholders

 

$

2,523

 

 

$

1,907

 

 

 

32.30

%

Basic net income (loss) per common share (1)

 

$

0.35

 

 

$

0.26

 

 

 

38.46

%

Diluted net income (loss) per common share (1)

 

$

0.35

 

 

$

0.26

 

 

 

38.46

%

Weighted average common shares outstanding (diluted) (1)

 

 

7,199,262

 

 

 

7,229,333

 

 

 

(2.25

)%

At year-end:

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

656,793

 

 

$

632,304

 

 

 

3.87

%

Total earning assets

 

 

607,161

 

 

 

583,631

 

 

 

4.03

%

Loans held for investment

 

 

357,950

 

 

 

369,970

 

 

 

(3.25

)%

Total interest-bearing liabilities

 

 

446,213

 

 

 

448,351

 

 

 

(0.48

)%

Shareholders’ equity

 

 

48,858

 

 

 

45,175

 

 

 

8.15

%

Book value per common share (1)

 

$

5.38

 

 

$

4.75

 

 

 

13.26

%

Averages for the year:

 

 

 

 

 

 

 

 

 

 

 

 

Total assets

 

$

645,681

 

 

$

612,403

 

 

 

5.43

%

Total earning assets

 

 

604,011

 

 

 

571,604

 

 

 

5.67

%

Loans held for investment

 

 

369,540

 

 

 

369,419

 

 

 

0.03

%

Total interest-bearing liabilities

 

 

440,758

 

 

 

428,025

 

 

 

2.97

%

Shareholders’ equity

 

 

47,993

 

 

 

44,468

 

 

 

7.93

%

Financial ratios (in percentage):

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

0.48

%

 

 

0.40

%

 

 

 

 

Return on average shareholders’ equity

 

 

6.43

%

 

 

5.57

%

 

 

 

 

Average equity to average assets

 

 

7.43

%

 

 

7.26

%

 

 

 

 

Net interest margin (fully tax equivalent basis)

 

 

3.37

%

 

 

3.53

%

 

 

 

 

Allowance as % of loans at year-end

 

 

0.55

%

 

 

0.64

%

 

 

 

 

Allowance as % of nonperforming loans

 

 

67.82

%

 

 

227.38

%

 

 

 

 

Nonperforming loans to total loans

 

 

0.82

%

 

 

0.28

%

 

 

 

 

Nonperforming assets to total assets

 

 

0.52

%

 

 

0.33

%

 

 

 

 

Net loan charge-offs (recoveries) to average loans

 

 

(0.08

)%

 

 

0.05

%

 

 

 

 

 

(1)

Net income per share, book value per share and shares outstanding at year-end for 2018 have been adjusted to reflect the 2% stock dividend in 2019.

Market for the Company’s Common Stock and Related Security Holder Matters

It is the philosophy of Uwharrie Capital Corp to promote a strong base of local shareholders. While bid and ask prices for the Company’s common stock are quoted on the OTC Pink marketplace through www.otcmarkets.com, operated by OTC Markets Group, Inc. under the symbol UWHR, trading is sporadic with trades also taking place in privately negotiated transactions. Management makes every reasonable effort to match willing buyers with willing sellers as they become known for the purpose of private negotiations for the purchase and sale of the Company’s common stock.

Shareholders needing information about purchasing or selling shares of Uwharrie Capital Corp should contact Tamara M. Singletary or Lisa E. Hartsell, Investor Relations at Uwharrie Capital Corp, 132 N. First Street, Post Office Box 338, Albemarle, NC 28002.

The Board of Directors adopts a dividend policy on an annual basis. For 2019, Uwharrie Capital Corp declared a 2% stock dividend on its outstanding common stock. The Board of Directors will determine an appropriate dividend, if any, on an annual basis, consistent with the capital needs of the Company.

 

4

 


[This page left blank intentionally]

 

5

 


 

 

 

 

Report of Independent Registered Public Accounting Firm

 

To the shareholders and the board of directors of Uwharrie Capital Corp

 

Opinion on the Consolidated Financial Statements

 

We have audited the accompanying consolidated balance sheets of Uwharrie Capital Corp and Subsidiaries (the "Company") as of December 31, 2019 and 2018, the related consolidated statements of income, comprehensive income, changes in shareholders’ equity and cash flows, for each of the three years in the period ended December 31, 2019, and the related notes (collectively referred to as the "financial statements"). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2019 and 2018, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2019, in conformity with U.S. generally accepted accounting principles.

 

Basis for Opinion

 

These financial statements are the responsibility of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.

 

We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal control over financial reporting. Accordingly, we express no such opinion.

 

Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.

 

 

/s/ Dixon Hughes Goodman LLP

 

We have served as the Company's auditor since 1996.

 

Charlotte, North Carolina

March 4, 2020

 

6

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

December 31, 2019 and 2018

 

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

ASSETS

 

 

 

 

 

 

 

 

Cash and due from banks

 

$

7,520

 

 

$

4,473

 

Interest-earning deposits with banks

 

 

147,678

 

 

 

113,461

 

Securities available for sale, at fair value

 

 

88,524

 

 

 

91,299

 

Securities held to maturity (fair value $13,499 and $10,750, respectively)

 

 

13,428

 

 

 

10,837

 

Loans held for sale

 

 

2,946

 

 

 

4,800

 

Loans:

 

 

 

 

 

 

 

 

Loans held for investment

 

 

357,950

 

 

 

369,970

 

Less allowance for loan losses

 

 

(1,981

)

 

 

(2,374

)

Net loans held for investment

 

 

355,969

 

 

 

367,596

 

Premises and equipment, net

 

 

17,062

 

 

 

14,800

 

Interest receivable

 

 

1,666

 

 

 

1,763

 

Restricted stock

 

 

1,144

 

 

 

1,094

 

Bank owned life insurance

 

 

8,796

 

 

 

8,671

 

Other real estate owned

 

 

494

 

 

 

1,047

 

Prepaid assets

 

 

714

 

 

 

558

 

Other assets

 

 

10,852

 

 

 

11,905

 

Total assets

 

$

656,793

 

 

$

632,304

 

LIABILITIES

 

 

 

 

 

 

 

 

Deposits:

 

 

 

 

 

 

 

 

Demand noninterest-bearing

 

$

150,283

 

 

$

129,714

 

Interest checking and money market accounts

 

 

263,136

 

 

 

324,391

 

Savings deposits

 

 

57,136

 

 

 

54,784

 

Time deposits, $250,000 and over

 

 

55,682

 

 

 

7,920

 

Other time deposits

 

 

59,641

 

 

 

50,092

 

Total deposits

 

 

585,878

 

 

 

566,901

 

Short-term borrowed funds

 

 

626

 

 

 

1,190

 

Long-term debt

 

 

9,992

 

 

 

9,974

 

Interest payable

 

 

55

 

 

 

16

 

Other liabilities

 

 

11,384

 

 

 

9,048

 

Total liabilities

 

 

607,935

 

 

 

587,129

 

Off balance sheet items, commitments and contingencies (Note 13)

 

 

 

 

 

 

 

 

SHAREHOLDERS’ EQUITY

 

 

 

 

 

 

 

 

Common stock, $1.25 par value: 20,000,000 shares authorized; shares issued and

   outstanding 7,095,920 and 7,126,541, respectively

 

 

8,870

 

 

 

8,908

 

Additional paid-in capital

 

 

12,784

 

 

 

12,885

 

Undivided profits

 

 

16,226

 

 

 

14,421

 

Accumulated other comprehensive income (loss)

 

 

323

 

 

 

(1,694

)

Total Uwharrie Capital shareholders’ equity

 

 

38,203

 

 

 

34,520

 

Noncontrolling interest

 

 

10,655

 

 

 

10,655

 

Total shareholders’ equity

 

 

48,858

 

 

 

45,175

 

Total liabilities and shareholders’ equity

 

$

656,793

 

 

$

632,304

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

7

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME

Years Ended December 31, 2019, 2018 and 2017

 

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

(dollars in thousands, except share

 

 

 

and per share data)

 

Interest Income

 

 

 

 

 

 

 

 

 

 

 

 

Loans, including fees

 

$

18,977

 

 

$

18,205

 

 

$

16,569

 

Investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

US Treasury

 

 

131

 

 

 

45

 

 

 

28

 

US Government agencies and corporations

 

 

1,490

 

 

 

1,405

 

 

 

1,507

 

State and political subdivisions non-taxable

 

 

408

 

 

 

434

 

 

 

439

 

State and political subdivisions taxable

 

 

59

 

 

 

47

 

 

 

47

 

Interest-earning deposits with banks and federal funds sold

 

 

2,702

 

 

 

1,737

 

 

 

750

 

Total interest income

 

 

23,767

 

 

 

21,873

 

 

 

19,340

 

Interest Expense

 

 

 

 

 

 

 

 

 

 

 

 

Interest checking and money market accounts

 

 

1,435

 

 

 

948

 

 

 

413

 

Savings deposits

 

 

102

 

 

 

91

 

 

 

49

 

Time deposits $250,000 and over

 

 

830

 

 

 

69

 

 

 

67

 

Other time deposits

 

 

620

 

 

 

204

 

 

 

185

 

Short-term borrowed funds

 

 

15

 

 

 

16

 

 

 

16

 

Long-term debt

 

 

563

 

 

 

554

 

 

 

547

 

Total interest expense

 

 

3,565

 

 

 

1,882

 

 

 

1,277

 

Net interest income

 

 

20,202

 

 

 

19,991

 

 

 

18,063

 

Provision for (recovery of) loan losses

 

 

(588

)

 

 

90

 

 

 

(236

)

Net interest income after provision for (recovery of) loan losses

 

 

20,790

 

 

 

19,901

 

 

 

18,299

 

Noninterest Income

 

 

 

 

 

 

 

 

 

 

 

 

Service charges on deposit accounts

 

 

1,348

 

 

 

1,220

 

 

 

1,169

 

Other service fees and commissions

 

 

2,687

 

 

 

2,621

 

 

 

2,674

 

Interchange and card transaction fees, net

 

 

826

 

 

 

648

 

 

 

656

 

Gain (loss) on sale of securities (includes reclassification of $35, $0 and $14 from

   accumulated comprehensive income in 2019, 2018 and 2017, respectively)

 

 

(35

)

 

 

 

 

 

(14

)

Income from mortgage loan sales

 

 

3,835

 

 

 

2,980

 

 

 

3,345

 

Other income

 

 

344

 

 

 

810

 

 

 

595

 

Total noninterest income

 

 

9,005

 

 

 

8,279

 

 

 

8,425

 

Noninterest Expense

 

 

 

 

 

 

 

 

 

 

 

 

Salaries and employee benefits

 

 

17,122

 

 

 

16,180

 

 

 

14,710

 

Net occupancy expense

 

 

1,693

 

 

 

1,616

 

 

 

1,261

 

Equipment expense

 

 

720

 

 

 

734

 

 

 

597

 

Data processing costs

 

 

706

 

 

 

923

 

 

 

1,000

 

Loan cost

 

 

359

 

 

 

306

 

 

 

356

 

Foreclosed real estate expense

 

 

300

 

 

 

45

 

 

 

293

 

Professional fees and services

 

 

929

 

 

 

1,058

 

 

 

723

 

Marketing and donations

 

 

758

 

 

 

786

 

 

 

977

 

Electronic banking expense

 

 

424

 

 

 

401

 

 

 

362

 

Software amortization and maintenance

 

 

925

 

 

 

924

 

 

 

787

 

FDIC insurance

 

 

132

 

 

 

234

 

 

 

229

 

Other noninterest expense

 

 

1,869

 

 

 

1,917

 

 

 

2,009

 

Total noninterest expense

 

 

25,937

 

 

 

25,124

 

 

 

23,304

 

Income before income taxes

 

 

3,858

 

 

 

3,056

 

 

 

3,420

 

Income taxes (includes reclassification of ($7), $0 and ($4) from accumulated

   other comprehensive income, respectively)

 

 

771

 

 

 

579

 

 

 

1,809

 

Net income

 

$

3,087

 

 

$

2,477

 

 

$

1,611

 

Consolidated net income

 

$

3,087

 

 

$

2,477

 

 

$

1,611

 

Less: Net income attributable to noncontrolling interest

 

 

(564

)

 

 

(570

)

 

 

(592

)

Net income attributable to Uwharrie Capital Corp and common shareholders

 

 

2,523

 

 

 

1,907

 

 

 

1,019

 

Net income per common share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.35

 

 

$

0.26

 

 

$

0.14

 

Diluted

 

$

0.35

 

 

$

0.26

 

 

$

0.14

 

Weighted average common shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

7,199,262

 

 

 

7,229,333

 

 

 

7,427,036

 

Diluted

 

 

7,199,262

 

 

 

7,229,333

 

 

 

7,427,804

 

 

The accompanying notes are an integral part of the consolidated financial statements.

8

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

Years Ended December 31, 2019, 2018 and 2017

 

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

(dollars in thousands)

 

Net Income

 

$

3,087

 

 

$

2,477

 

 

$

1,611

 

Other comprehensive income (loss):

 

 

 

 

 

 

 

 

 

 

 

 

Unrealized gains (losses) on available for sale securities

 

 

2,584

 

 

 

(758

)

 

 

696

 

Related tax effect

 

 

(595

)

 

 

171

 

 

 

(340

)

Reclassification of losses recognized in net income

 

 

35

 

 

 

 

 

 

14

 

Related tax effect

 

 

(7

)

 

 

 

 

 

(4

)

Total other comprehensive income (loss)

 

 

2,017

 

 

 

(587

)

 

 

366

 

Comprehensive income

 

 

5,104

 

 

 

1,890

 

 

 

1,977

 

Less: Comprehensive income attributable to noncontrolling interest

 

 

(564

)

 

 

(570

)

 

 

(592

)

Comprehensive income attributable to Uwharrie Capital Corp

 

$

4,540

 

 

$

1,320

 

 

$

1,385

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

 

 

9

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY

Years Ended December 31, 2019, 2018 and 2017

 

 

 

 

Number of

Common

Shares

Issued

 

 

Common

Stock

 

 

Additional

Paid-in

Capital

 

 

Undivided

Profits

 

 

Accumulated

Other

Comprehensive

Income (Loss)

 

 

Noncontrolling

Interest

 

 

Total

 

 

 

(dollars in thousands, except share data)

 

Balance, December 31, 2016

 

 

7,050,315

 

 

$

8,813

 

 

$

12,540

 

 

$

12,867

 

 

$

(1,318

)

 

$

10,623

 

 

$

43,525

 

Net Income

 

 

 

 

 

 

 

 

 

 

 

1,019

 

 

 

 

 

 

592

 

 

 

1,611

 

Tax Cuts and Jobs Act of 2017, reclassification from AOCI to retained earnings,

   tax effect

 

 

 

 

 

 

 

 

 

 

 

155

 

 

 

(155

)

 

 

 

 

 

 

Repurchase of common stock

 

 

(75,709

)

 

 

(95

)

 

 

(296

)

 

 

 

 

 

 

 

 

 

 

 

(391

)

2% stock dividend

 

 

138,247

 

 

 

173

 

 

 

580

 

 

 

(753

)

 

 

 

 

 

 

 

 

 

Cash paid – fractional shares

 

 

 

 

 

 

 

 

 

 

 

(6

)

 

 

 

 

 

 

 

 

(6

)

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

366

 

 

 

 

 

 

366

 

Record preferred stock dividend series B (noncontrolling

   interest)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(416

)

 

 

(416

)

Record preferred stock dividend series C (noncontrolling

   interest)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(149

)

 

 

(149

)

Balance, December 31, 2017

 

 

7,112,853

 

 

$

8,891

 

 

$

12,824

 

 

$

13,282

 

 

$

(1,107

)

 

$

10,650

 

 

$

44,540

 

Net Income

 

 

 

 

 

 

 

 

 

 

 

1,907

 

 

 

 

 

 

570

 

 

 

2,477

 

Repurchase of common stock

 

 

(138,629

)

 

 

(173

)

 

 

(574

)

 

 

 

 

 

 

 

 

 

 

 

(747

)

2% stock dividend

 

 

138,939

 

 

 

174

 

 

 

586

 

 

 

(760

)

 

 

 

 

 

 

 

 

 

Cash paid – fractional shares

 

 

 

 

 

 

 

 

 

 

 

(8

)

 

 

 

 

 

 

 

 

(8

)

Stock options exercised

 

 

13,378

 

 

 

16

 

 

 

49

 

 

 

 

 

 

 

 

 

 

 

 

65

 

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(587

)

 

 

 

 

 

(587

)

Record preferred stock dividend series B (noncontrolling

   interest)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(417

)

 

 

(417

)

Record preferred stock dividend series C (noncontrolling

   interest)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(148

)

 

 

(148

)

Balance, December 31, 2018

 

 

7,126,541

 

 

$

8,908

 

 

$

12,885

 

 

$

14,421

 

 

$

(1,694

)

 

$

10,655

 

 

$

45,175

 

Net Income

 

 

 

 

 

 

 

 

 

 

 

2,523

 

 

 

 

 

 

564

 

 

 

3,087

 

Repurchase of common stock

 

 

(168,683

)

 

 

(211

)

 

 

(639

)

 

 

 

 

 

 

 

 

 

 

 

(850

)

2% stock dividend

 

 

138,062

 

 

 

173

 

 

 

538

 

 

 

(711

)

 

 

 

 

 

 

 

 

 

Cash paid – fractional shares

 

 

 

 

 

 

 

 

 

 

 

(7

)

 

 

 

 

 

 

 

 

(7

)

Other comprehensive income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,017

 

 

 

 

 

 

2,017

 

Record preferred stock dividend series B (noncontrolling

   interest)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(416

)

 

 

(416

)

Record preferred stock dividend series C (noncontrolling

   interest)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(148

)

 

 

(148

)

Balance, December 31, 2019

 

 

7,095,920

 

 

$

8,870

 

 

$

12,784

 

 

$

16,226

 

 

$

323

 

 

$

10,655

 

 

$

48,858

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

 

10

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF CASH FLOWS

Years Ended December 31, 2019, 2018 and 2017

 

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

(dollars in thousands)

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

3,087

 

 

$

2,477

 

 

$

1,611

 

Adjustments to reconcile net income to net cash provided by operating

   activities:

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation

 

 

1,074

 

 

 

1,067

 

 

 

857

 

Net amortization of security premiums/discounts AFS

 

 

555

 

 

 

767

 

 

 

850

 

Net amortization of security premiums/discounts HTM

 

 

139

 

 

 

146

 

 

 

147

 

Net amortization of loan servicing rights

 

 

831

 

 

 

663

 

 

 

733

 

Impairment of foreclosed real estate

 

 

237

 

 

 

(12

)

 

 

85

 

(Recovery) provision for loan losses

 

 

(588

)

 

 

90

 

 

 

(236

)

Deferred income taxes

 

 

15

 

 

 

(39

)

 

 

691

 

Net realized loss on sales / calls available for sale securities

 

 

35

 

 

 

 

 

 

14

 

Proceeds from sales of loans held for sale

 

 

126,011

 

 

 

96,718

 

 

 

97,360

 

Origination of loans held for sale

 

 

(124,973

)

 

 

(97,764

)

 

 

(96,684

)

(Gain) loss on sale of premises, equipment and other assets

 

 

(6

)

 

 

4

 

 

 

 

Increase in cash surrender value of life insurance

 

 

(125

)

 

 

(125

)

 

 

(124

)

(Gain) loss on sales of foreclosed real estate

 

 

40

 

 

 

(11

)

 

 

(35

)

(Increase) decrease in prepaid assets

 

 

(156

)

 

 

228

 

 

 

40

 

Net change in interest receivable

 

 

97

 

 

 

(54

)

 

 

(80

)

Net change in other assets

 

 

421

 

 

 

(422

)

 

 

(602

)

Net change in interest payable

 

 

39

 

 

 

(132

)

 

 

(3

)

Net change in other liabilities

 

 

(6

)

 

 

397

 

 

 

1,129

 

Net cash provided by operating activities

 

 

6,727

 

 

 

3,998

 

 

 

5,753

 

Cash flows from investing activities

 

 

 

 

 

 

 

 

 

 

 

 

Proceeds from sales, maturities, calls and paydowns of securities available for sale

 

 

27,270

 

 

 

7,853

 

 

 

16,185

 

Proceeds from sales, maturities, calls and paydowns of securities held to maturity

 

 

270

 

 

 

475

 

 

 

385

 

Purchase of securities available for sale

 

 

(22,466

)

 

 

(4,934

)

 

 

(6,338

)

Purchase of securities held to maturity

 

 

(3,000

)

 

 

 

 

 

 

Net (increase) decrease in loans

 

 

12,034

 

 

 

(13,433

)

 

 

(15,416

)

Purchases of life insurance investment

 

 

 

 

 

 

 

 

(1,525

)

Proceeds from sale of premises, equipment and other assets

 

 

189

 

 

 

4

 

 

 

 

Purchase of premises and equipment

 

 

(1,263

)

 

 

(829

)

 

 

(1,730

)

Proceeds from sales of foreclosed real estate

 

 

543

 

 

 

1,533

 

 

 

2,138

 

Net change in restricted stock

 

 

(50

)

 

 

(27

)

 

 

(15

)

Net cash provided by (used in) investing activities

 

 

13,527

 

 

 

(9,358

)

 

 

(6,316

)

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

Net increase in deposit accounts

 

 

18,977

 

 

 

54,273

 

 

 

26,909

 

Net decrease in short-term borrowed funds

 

 

(564

)

 

 

(562

)

 

 

(410

)

Proceeds from long-term debt

 

 

9,992

 

 

 

440

 

 

 

 

Repayment of long-term debt

 

 

(9,974

)

 

 

 

 

 

(512

)

Repurchase of common stock, net

 

 

(850

)

 

 

(747

)

 

 

(391

)

Stock option exercise

 

 

 

 

 

65

 

 

 

 

Dividends on preferred stock

 

 

(564

)

 

 

(570

)

 

 

(592

)

Cash paid for fractional shares

 

 

(7

)

 

 

(8

)

 

 

(6

)

Net cash provided by financing activities

 

 

17,010

 

 

 

52,891

 

 

 

24,998

 

Increase in cash and cash equivalents

 

 

37,264

 

 

 

47,531

 

 

 

24,435

 

Cash and cash equivalents, beginning of year

 

 

117,934

 

 

 

70,403

 

 

 

45,968

 

Cash and cash equivalents, end of year

 

$

155,198

 

 

$

117,934

 

 

$

70,403

 

Supplemental disclosures of cash flow information

 

 

 

 

 

 

 

 

 

 

 

 

Interest paid

 

$

3,526

 

 

$

2,014

 

 

$

1,280

 

Income taxes paid

 

 

933

 

 

 

503

 

 

 

852

 

Supplemental schedule of non-cash activities

 

 

 

 

 

 

 

 

 

 

 

 

Net change in fair value of securities available for sale, net of tax

 

 

2,017

 

 

 

(587

)

 

 

366

 

Initial ROU asset for leased properties

 

 

2,256

 

 

 

 

 

 

 

Initial lease liability for leased properties

 

 

2,308

 

 

 

 

 

 

 

Loans transferred to foreclosed real estate

 

 

267

 

 

 

160

 

 

 

361

 

Company financed OREO

 

 

(70

)

 

 

 

 

 

(356

)

Mortgage servicing rights capitalized

 

 

684

 

 

 

313

 

 

 

586

 

 

The accompanying notes are an integral part of the consolidated financial statements.

 

 

11

 


 

UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 1 - Significant Accounting Policies

Nature of Business

Uwharrie Capital Corp (the “Company”) was incorporated under North Carolina law for the purpose of becoming the holding company for Bank of Stanly (“Stanly”). On July 1, 1993, Stanly became a wholly-owned subsidiary of the Company through a one-for-one exchange of the common stock of Stanly for common stock of the Company. On September 1, 2013, Bank of Stanly changed its name to Uwharrie Bank (“Uwharrie” or the “Bank”).

Uwharrie was incorporated on September 28, 1983, under the laws of the State of North Carolina and began operations on January 26, 1984 in Albemarle, North Carolina. Deposits with Uwharrie are insured by the Federal Deposit Insurance Corporation (“FDIC”). Uwharrie is under regulation of the Federal Reserve, the FDIC and the North Carolina Commissioner of Banks. In North Carolina, Uwharrie has ten branch locations that provide a wide range of deposit accounts, commercial, consumer, home equity and residential mortgage loans, safe deposit boxes and automated banking.

In 1987, Uwharrie established a wholly-owned subsidiary, BOS Agency, Inc. (“BOS Agency”), which engages in insurance product sales. In 1989, Uwharrie established a second wholly-owned subsidiary, BOS Financial Corporation, for the purpose of conducting business as a “broker dealer” in securities. During 1993, BOS Financial Corporation changed its name to The Strategic Alliance Corporation (“Strategic Alliance”) and was registered as a “broker dealer” and is regulated by the Financial Industry Regulatory Authority (“FINRA”).

The Company formed a new subsidiary, Strategic Investment Advisors, Inc. (“SIA”), during 1998 to provide investment advisory and asset management services. This subsidiary is registered as an investment advisor with the Securities and Exchange Commission. During 2015, SIA changed its name to Uwharrie Investment Advisors, Inc. (“UIA”).

On January 19, 2000, the Company completed its acquisition of Anson BanCorp, Inc. and its subsidiary, Anson Savings Bank. The savings bank retained its North Carolina savings bank charter and became a wholly-owned subsidiary of Uwharrie Capital Corp as Anson Bank & Trust Company (“Anson”), operating out of its main office branch in Wadesboro. Anson was consolidated into Uwharrie Bank effective September 1, 2013.

On August 4, 2000, Uwharrie acquired another subsidiary, Gateway Mortgage, Inc. (“Gateway”), a mortgage origination company. This company is currently inactive and does not affect the Company’s consolidated financial statements.

On April 10, 2003, the Company capitalized a new wholly-owned subsidiary bank, Cabarrus Bank & Trust Company (“Cabarrus”), located in Concord, North Carolina. As of that date, Cabarrus purchased two branch offices located in Cabarrus County from Uwharrie to begin its operation. Cabarrus operated as a commercial bank and provided a full range of banking services. Cabarrus was consolidated into Uwharrie Bank effective September 1, 2013.

On April 7, 2004 Uwharrie Mortgage, Inc. was established as a subsidiary of the Company to serve in the capacity of trustee and substitute trustee under deeds of trust.

Principles of Consolidation

The consolidated financial statements include the accounts of the Company, Uwharrie, UIA and Uwharrie’s subsidiaries, BOS Agency and Strategic Alliance. All significant intercompany transactions and balances have been eliminated in consolidation.

Use of Estimates

The preparation of financial statements, in conformity with accounting principles generally accepted in the United States of America (“GAAP”), requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change relate to the determination of the allowance for loan losses.

 

 

12

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

 

 

Note 1 - Significant Accounting Policies (Continued)

 

Cash and Cash Equivalents

For the purpose of presentation in the consolidated statements of cash flows, cash and cash equivalents are defined as those amounts included in the balance sheet captions “Cash and due from banks” and “Interest-earning deposits with banks.”

Investment Securities Available for Sale

Investment securities available for sale consist of United States Treasuries, United States Government agencies, Government Sponsored Enterprise (GSE) mortgage backed securities and collateralized mortgage obligations (CMOs), corporate bonds and state and political subdivision bonds. Unrealized holding gains and losses on available for sale securities are reported as a net amount in other comprehensive income, net of income taxes. Gains and losses on the sale of available for sale securities are determined using the specific identification method and recorded on a trade basis. Declines in the fair value of individual available for sale securities below their cost that are other than temporary would result in write-downs of the individual securities, to their fair value. Such write-downs would be included in earnings as realized losses to the extent the losses are associated with the credit quality of the issuer. Amortization of premiums and accretion of discounts are recognized in interest income using the interest method over the period to maturity.

Investment Securities Held to Maturity

Investment securities held to maturity consist of United States Government agencies, corporate bonds and state and political subdivision bonds. The Company has both the intent and ability to hold the securities to maturity. These securities are reported at amortized cost.

Loans Held for Sale

Loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value in the aggregate. Net unrealized losses, if any, are recognized through a valuation allowance by charges to income.

Loans

The Company divides the loans it originates into two segments, commercial and noncommercial loans. Commercial loans are broken down into the following classes: commercial loans, real estate commercial loans and other real estate construction loans. Noncommercial loans are divided into the following classes: real estate 1-4 family construction, real estate 1-4 family residential loans, home equity loans, consumer loans and other loans. The ability of the Company’s borrowers to honor their contracts is largely dependent upon the real estate and general economic conditions in the Company’s market area. Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off are reported at their outstanding unpaid principal balances adjusted for charge-offs, the allowance for loan losses, and any deferred fees or costs. Interest income is accrued on the unpaid principal balance. Loan origination fees, net of certain direct origination costs, are deferred and recognized as an adjustment of the related loan yield using the effective interest method. The accrual of interest on mortgage and commercial loans is discontinued at the time the loan is 90 days delinquent unless the credit is well-secured and in process of collection. Credit card loans and other personal loans are typically charged off no later than 180 days past due. In all cases, loans are placed on nonaccrual or charged off at an earlier date if collection of principal or interest is considered doubtful. The exception to this policy is credit card loans that remain in accrual status 90 days or more until they are paid current or charged off.

All interest accrued but not collected for loans that are placed on nonaccrual or charged off is reversed against interest income. The interest on these impaired loans is accounted for on a cash basis until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. Generally, a minimum of six months of sustained performance is required.

Allowance for Loan Losses

The allowance for loan losses is established as losses are estimated to have occurred through a provision for loan losses. The provision for loan losses is expensed to earnings. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

 

13

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 1 - Significant Accounting Policies (Continued)

 

The Company has different specific risks identified within the loan segments. Specific risks within the commercial loan segment arise with borrowers that are experiencing diminished operating cash flows, depreciated collateral values or prolonged sales and rental absorption periods. Concentrations within the portfolio, if unmanaged, pose additional risk. Occasionally, the Company will purchase participation loans from other institutions. If these loans are not independently underwritten by the Bank, they could carry additional risk. Generally, owner-occupied commercial real estate loans carry less risk than non-owner occupied. Specific risks within the non-commercial portfolio tend to be tied to economic factors including high unemployment and decreased real estate values. Risk to the Company is greater as home values deteriorate more rapidly than amortization in a loan, leaving little to no equity in properties, especially in junior lien positions. Concentration in the portfolio, such as home equity lines of credit, could pose additional risk if not appropriately managed.

The allowance for loan losses is evaluated both individually and collectively by loan class on a regular basis by management. Loans are collectively evaluated based upon management’s periodic review of the collectability of the loans in light of historical experience, the nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay, estimated value of any underlying collateral and prevailing economic conditions. Individually evaluated loans are based upon discounted cash flows or the underlying value of the collateral. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. In addition, regulatory examiners may require the Company to recognize adjustments to the allowance for loan losses based on their judgment about information available to them at the time of their assessment.

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan-by-loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent. Homogeneous loans are collectively evaluated by loan class for impairment. However, once a loan is deemed impaired, it will be evaluated individually for specific impairment.

Troubled debt restructure loans (TDRs) are modifications of a loan when a borrower is experiencing financial difficulty and the modification involves providing a concession to the existing loan contract. TDRs are considered to be impaired loans and are individually evaluated for impairment.

The portion of the Company’s allowance for loan loss model related to general reserves captures the mean loss of individual loans within the loan portfolio and adds additional loss based on economic uncertainty and volatility. Specifically, the Company calculates probable losses on loans by computing a probability of loss and multiplying that by a loss given default derived from historical experience, thus deriving the estimated loss scenario by FDIC call report codes. Together, these components, as well as a reserve for qualitative factors based on management’s discretion of economic conditions and portfolio concentrations, form the basis of the allowance model. The loans that are impaired and included in the specific reserve are excluded from these calculations.

Loan Servicing Rights

The Company capitalizes mortgage and Small Business Administration (SBA) loan servicing rights when loans are sold and the loan servicing is retained. The amortization of servicing rights is realized over the estimated period that net servicing revenues are expected to be received. These projections are based on the amount and timing of estimated future cash flows. The amortization of servicing rights is recognized in the statement of income as an offset to other noninterest income. Servicing assets are periodically evaluated for impairment based upon their fair value. Fair value is based upon discounted cash flows using market-based assumptions. Impairment is recognized through a valuation allowance and charged to other expense.

Transfers of Financial Assets

Transfers of financial assets are accounted for as sales when control over the assets has been surrendered. Control over transferred assets is deemed to be surrendered when (1) the assets have been isolated from the Company, (2) the transferee obtains the right (free of conditions that constrain it from taking advantage of that right) to pledge or exchange the transferred assets, and (3) the Company does not maintain effective control over the transferred assets through an agreement to repurchase them before their maturity.

14

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 1 - Significant Accounting Policies (Continued)

 

Foreclosed Real Estate

Real estate properties acquired through foreclosure or other proceedings are initially recorded at fair value less costs to sell upon foreclosure, establishing a new cost basis. Annually, valuations are performed and the foreclosed property is adjusted to the lower of cost or fair value of the properties, less costs to sell. Any write-down at the time of transfer to foreclosed properties is charged to the allowance for loan losses. Subsequent write-downs are charged to noninterest expense, and costs related to the improvement of the property are capitalized if the fair value less cost to sell will allow it. If not, these costs are expensed also.

Premises and Equipment

Premises and equipment are stated at cost less accumulated depreciation. Land is carried at cost. Additions and major replacements or betterments which extend the useful lives of premises and equipment are capitalized. Maintenance, repairs and minor improvements are expensed as incurred. Depreciation is computed principally by the straight-line method over estimated useful lives, except in the case of leasehold improvements, which are amortized over the term of the leases, if shorter. Useful lives range from five to seven years for furniture, fixtures and equipment, to ten to thirty-nine years for leasehold improvements and buildings, respectively. Upon retirement or other disposition of the assets, the cost and the related accumulated depreciation are removed from the accounts and any gains or losses are reflected in income. ROU assets that are recognized at the initial adoption of a lease arrangement are included in premises and equipment. More information regarding ROU assets can be found in Note 8 (Leases).

Restricted Stock

As a requirement for membership, the Bank invests in the stock of the Federal Home Loan Bank of Atlanta (“FHLB”) and Federal Reserve Bank (“FRB”). These investments are carried at cost. Due to the redemption provisions of these investments, the Company estimated that fair value approximates cost and that this investment was not impaired.

Stock-Based Compensation

The Company recognizes the cost of employee services received in exchange for an award of equity instruments in the financial statements over the period the employee is required to perform the services in exchange for the award (presumptively the vesting period). Accounting Standards Codification (ASC) 718 also requires measurement of the cost of employee services received in exchange for an award based on the grant-date fair value of the award. As of December 31, 2019 and December 31, 2018, there are no outstanding awards.

Income Taxes

The Company and its subsidiaries file a consolidated federal income tax return and separate North Carolina income tax returns. The provision for income taxes in the accompanying consolidated financial statements is provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and deferred tax liabilities are recognized for taxable temporary differences. Temporary differences are the differences between the reported amounts of assets and liabilities and their tax bases. Deferred tax assets are reduced by a valuation allowance when, in the opinion of management, it is more likely than not that some portion or all of the deferred tax assets will not be realized. Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and rates on the date of enactment. We record uncertain tax positions in accordance with ASC 740 on the basis of a two-step process whereby (1) we determine whether it is more likely than not that the tax positions will be sustained on the basis of the technical merits of the position and (2) for those tax positions that meet the more-likely-than-not recognition threshold. The tax returns for the Company are subject to audit for the 2016 fiscal year and thereafter. It is the Company’s policy to recognize interest and penalties associated with uncertain tax positions as components of other expenses in the income statement; however, if interest becomes a material amount, it would be reclassified as interest expense. There were no interest or penalties accrued during the years ended December 31, 2019, 2018 and 2017.

Leases

Operating leases in which we are the lessee are recorded as operating lease ROU assets and operating lease liabilities, included in premises and equipment and other liabilities, respectively, on our consolidated balance sheet. We do not currently have any significant finance leases in which we are the lessee. Operating lease ROU assets represent our right to use an underlying asset during the lease term and operating lease liabilities represent our obligation to make lease payments arising from the lease. ROU assets and operating

15

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 1 - Significant Accounting Policies (Continued)

lease liabilities are recognized at lease commencement based on the present value of the remaining lease payments using a discount rate that represents our incremental collateralized borrowing rate at the lease commencement date. ROU assets are further adjusted for the lease incentives. Operating lease expense, which is comprised of amortization of the ROU asset and the implicit interest accreted on the operating lease liability, is recognized on a straight-line basis over the lease term, and is recorded in the net occupancy expense in the consolidated statement of income

    

16

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 1 - Significant Accounting Policies (Continued)

Revenue Recognition

Under ASU 2014-09, “Revenue from Contracts with Customers (Topic 606)”, for revenue not associated with financial instruments, guarantees and lease contracts, we apply the following steps when recognizing revenue from contracts with customers: (i) identify the contract, (ii) identify the performance obligations, (iii) determine the transaction price, (iv) allocate the transaction price to the performance obligations and (v) recognize revenue when the performance obligation is satisfied. Our contracts with customers are generally short term in nature, typically due within one year or less or cancellable by us or our customer upon a short notice period. Performance obligations for our customer contracts are generally satisfied at a single point in time, typically when the transaction is complete, or over time. For performance obligations satisfied over time, we primarily use the output method, directly measuring the value of the products/services transferred to the customer, to determine when performance obligations have been satisfied. We typically receive payment from customers and recognize revenue concurrent with the satisfaction of our performance obligations. In most cases, this occurs within a single financial reporting period. For payments received in advance of the satisfaction of performance obligations, revenue recognition is deferred until such time the performance obligations have been satisfied. In cases where we have not received payment despite satisfaction of our performance obligations, we accrue an estimate of the amount due in the period our performance obligations have been satisfied. For contracts with variable components, only amounts for which collection is probable are accrued. We generally act in a principal capacity, on our own behalf, in most of our contracts with customers. In such transactions, we recognize revenue and the related costs to provide our services on a gross basis in our financial statements. In some cases, we act in an agent capacity, deriving revenue through assisting other entities in transactions with our customers. In such transactions, we recognize revenue and the related costs to provide our services on a net basis in our financial statements. These transactions primarily relate to insurance and brokerage commissions and fees derived from our customers' use of various interchange and ATM/debit card/credit card networks.

Fair Value of Financial Instruments

ASC 820 defines fair value, establishes a framework for measuring fair value, and expands disclosures about fair value measurements. ASC 820 does not require any new fair value measurements, but clarifies and standardizes some divergent practices that have emerged since prior guidance was issued. ASC 820 creates a three-level hierarchy under which individual fair value estimates are to be ranked based on the relative reliability of the inputs used in the valuation.

 

ASC 820 defines fair value as the price that would be received to sell an asset or transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities, the Company considers the principal or most advantageous market in which those assets or liabilities are sold and considers assumptions that market participants would use when pricing those assets or liabilities. Fair values determined using Level 1 inputs rely on active and observable markets to price identical assets or liabilities. In situations where identical assets and liabilities are not traded in active markets, fair values may be determined based on Level 2 inputs, which exist when observable data exists for similar assets and liabilities. Fair values for assets and liabilities for which identical or similar assets and liabilities are not actively traded in observable markets are based on Level 3 inputs, which are considered to be unobservable.

 

Among the Company’s assets and liabilities, investment securities available for sale are reported at their fair values on a recurring basis. Certain other assets are adjusted to their fair value on a nonrecurring basis, including other real estate owned, impaired loans, loans held for sale, which are carried at the lower of cost or market; and loan servicing rights, where fair value is determined using similar assets with similar characteristics, when available, or based upon discounted cash flows using market-based assumptions. Deposits, short-term borrowings and long-term obligations are not reported at fair value.

 

 

17

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 1 - Significant Accounting Policies (Continued)

Prices for US Treasury securities are readily available in the active markets in which those securities are traded, and the resulting fair values are shown in the “Level 1 input” column. Prices for government agency securities, mortgage-backed securities and for state, county and municipal securities are obtained for similar securities, and the resulting fair values are shown in the “Level 2 input” column. Prices for all other non-marketable investments are determined based on various assumptions that are not observable. The fair values for these investment securities are shown in the “Level 3 input” column. Non-marketable investment securities, which are carried at their purchase price, include those that may only be redeemed by the issuer.

The Company does not record loans at fair value on a recurring basis. However, from time to time, a loan is considered impaired and an allowance for loan losses is established. Loans for which it is probable that payment of interest and principal will not be made in accordance with the contractual terms of the loan agreement are considered impaired. Once a loan is identified as individually impaired, management measures impairment by using one of several methods including collateral value, fair value of similar debt or discounted cash flows. Those impaired loans not requiring an allowance represent loans for which the present value of the expected repayments or fair value of collateral exceed the recorded investments in such loans. The Company typically bases the fair value of the collateral on appraised values which the Company considers Level 3 valuations.

Foreclosed assets are adjusted to fair value upon transfer of the loans to other real estate owned. Real estate acquired in settlement of loans is recorded initially at the estimated fair value of the property less estimated selling costs at the date of foreclosure. The initial recorded value may be subsequently reduced by additional allowances, which are charged to earnings if the estimated fair value of the property less estimated selling costs declines below the initial recorded value. Fair value is based upon independent market prices, appraised values of the collateral or management’s estimation of the value of the collateral. The Company typically bases the fair value of the collateral on appraised values which the Company considers Level 3 valuations.

Loans originated and intended for sale in the secondary market are carried at the lower of cost or estimated fair value in the aggregate, based on secondary market prices. Net unrealized losses, if any, are recognized through a valuation allowance by charges to income. These loans are recorded in Level 2.

 

18

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 1 - Significant Accounting Policies (Continued)

 

Comprehensive Income

The Company reports as comprehensive income all changes in shareholders’ equity during the year from sources other than shareholders. Other comprehensive income refers to all components (revenues, expenses, gains, and losses) of comprehensive income that are excluded from net income. The Company’s only component of other comprehensive income is unrealized gains and losses, net of income tax, on investment securities available for sale. The following table presents the changes in accumulated other comprehensive income for the years ended December 31, 2019, 2018 and 2017:

 

 

 

Year ended December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

(dollars in thousands)

 

Beginning Balance

 

$

(1,694

)

 

$

(1,107

)

 

$

(1,318

)

Accumulated Other comprehensive income (loss) before reclassifications,

   net of ($595), $171 and ($185)  tax effect, respectively

 

 

1,989

 

 

 

(587

)

 

 

356

 

Amounts reclassified from accumulated other comprehensive

   income, net of ($7), $0, and ($4) tax effect,

   respectively

 

 

28

 

 

 

 

 

 

10

 

Net current-period other comprehensive loss

 

 

2,017

 

 

 

(587

)

 

 

366

 

Tax Cuts and Jobs Act of 2017, reclassification from AOCI

  to retained earnings, tax effect

 

 

 

 

 

 

 

 

(155

)

Ending Balance

 

$

323

 

 

$

(1,694

)

 

$

(1,107

)

Earnings per Common Share

The Company had no stock options outstanding at December 31, 2019 or December 31, 2018.

Basic earnings per share (“EPS”) excludes dilution and is computed by dividing income available to common shareholders by the weighted-average number of common shares outstanding for the period. Diluted EPS reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock or resulted in the issuance of common stock that then shared in the earnings of the entity. On November 12, 2019, the Company’s Board of Directors declared a 2% stock dividend payable on December 9, 2019 to shareholders of record on November 25, 2019. All information presented in the accompanying consolidated financial statements regarding earnings per share and weighted average number of shares outstanding has been computed giving effect to this stock dividend.

The computation of weighted average shares used in the calculation of basic and dilutive earnings per share is summarized below:

 

 

 

2019

 

 

2018

 

 

2017

 

Weighted average number of common shares used in

   computing basic net income per common share

 

 

7,199,262

 

 

 

7,229,333

 

 

 

7,427,036

 

Effect of dilutive stock options

 

 

 

 

 

 

 

 

768

 

Weighted average number of common shares and dilutive

   potential common shares used in computing diluted net

   income per common share

 

 

7,199,262

 

 

 

7,229,333

 

 

 

7,427,804

 

 

19

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

   Note 1 - Significant Accounting Policies (Continued)

Noncontrolling Interest

In January 2013 the Company’s subsidiary banks issued a total of $7.9 million of Fixed Rate Noncumulative Perpetual Preferred Stock, Series B. The preferred stock qualified as Tier 1 capital at each bank and pays dividends at an annual rate of 5.30%. The preferred stock has no voting rights. This capital is presented as noncontrolling interest in the consolidated balance sheets. Dividends declared on this preferred stock are presented as earnings allocated to the noncontrolling interest in the consolidated statements of income. Effective September 1, 2013, the Fixed Rate Noncumulative Perpetual Preferred Stock, Series B was rolled into one issue under Uwharrie Bank in connection with the consolidation and name change.

During 2013, the Company’s subsidiary bank, Uwharrie Bank, raised $2.8 million of Fixed Rate Noncumulative Perpetual Preferred Stock, Series C. The preferred stock qualifies as Tier 1 capital at the bank and pays dividends at an annual rate of 5.30%. The preferred stock has no voting rights.

Recent Accounting Pronouncements

ASU 2016-02, “Leases, Topic 842” was adopted January 1, 2019. This ASU increases the transparency and comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information about leasing arrangements. The key difference between previous standards and this ASU is the requirement for lessees to recognize on their balance sheet all lease contracts with lease terms greater than 12 months, including operating leases. Both a ROU asset, representing the right to use the leased asset, and a lease liability, representing the contractual obligation, are required to be recognized on the balance sheet of the lessee at lease commencement. Further, this ASU requires lessees to classify leases as either operating or finance leases, which are substantially similar to the current operating and capital leases classifications. The distinction between these two classifications under the new standard does not relate to balance sheet treatment, but relates to treatment in the statements of income and cash flows. Lessor guidance remains largely unchanged with the exception of how a lessor determines the appropriate lease classification for each lease to better align the lessor guidance with revised lessee classification guidance. The impact of the new standard increased assets by $1.9 million and liabilities by $2.0 million, from the year ended December 31, 2018 to the year ended December 31, 2019. We currently have three properties that we operate with a lease term greater than one year.

ASU 2014-09. “Revenue from Contracts with Customers (Topic 606)” was adopted as of January 1, 2018. ASU 2014-09 requires us to report network costs associated with debit card and credit card transactions netted against the related fees from such transactions. Previously, such network costs were reported as a component of other non-interest expense. For the twelve months ended December 31, 2019, gross interchange and card transaction fees totaled $2.0 million while related network costs totaled $1.2 million. On a net basis, we reported $826,000 as interchange and card transaction fees in the accompanying Consolidated Statement of Income for the twelve months ended December 31, 2019. For the twelve months ended December 31, 2018 and December 31, 2017, interchange and card transaction fees were $1.7 million and $1.6 million, respectively, on a gross basis while related network costs were $1.1 million and $913,000, respectively. As a result of the adoption of this standard, balances in prior years were re-classified to reflect the net presentation. In 2018 and 2017, interchange and card transaction fees, net were $648,000 and $656,000, respectively.

20

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 1 - Significant Accounting Policies (Continued)

In June 2016, the FASB issued ASU 2016-13, “Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments”. ASU 2016-13 requires an entity to utilize a new impairment model known as the current expected credit loss (“CECL”) model to estimate its lifetime “expected credit loss” and record an allowance that, when deducted from the amortized cost basis of the financial asset, presents the net amount expected to be collected on the financial asset. The CECL model is expected to result in earlier recognition of credit losses. ASU 2016-13 also requires new disclosures for financial assets measured at amortized cost, loans and available-for-sale debt securities. The updated guidance is effective for interim and annual reporting periods beginning after December 15, 2019, including interim periods within those fiscal years. Early adoption is permitted. During 2019, the effective date was extended to fiscal years ended on or after December 15, 2022 for public entities that qualify as smaller reporting companies, per the Securities Exchange Commission definition, which currently includes the Company. Entities will apply the standard’s provisions as a cumulative effect adjustment to retained earnings as of the beginning of the first reporting period in which the guidance is adopted. We have entered into a contract to outsource our current model with a CECL-ready vendor. We are currently evaluating the various methods of determining credit losses within the software. The impact of the adoption is dependent on loan portfolio composition and credit quality at adoption date, as well as economic conditions and forecasts at that time.

From time to time the FASB issues exposure drafts of proposed statements of financial accounting standards. Such exposure drafts are subject to comment from the public, to revisions by the FASB and to final issuance by the FASB as statements of financial accounting standards. Management considers the effect of the proposed statements on the consolidated financial statements of the Company and monitors the status of changes to and proposed effective dates of exposure drafts.

Reclassification

Certain amounts in the 2018 and 2017 financial statements have been reclassified to conform to the 2019 presentation. These reclassifications do not have a material impact on net income or shareholders’ equity.

Note 2 - Investment Securities

Carrying amounts and fair values of securities available for sale and held to maturity are summarized below:

 

December 31, 2019

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair

Value

 

 

 

(dollars in thousands)

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

4,976

 

 

$

36

 

 

$

 

 

$

5,012

 

U.S. Government agencies

 

 

25,869

 

 

 

18

 

 

 

201

 

 

 

25,686

 

GSE - Mortgage-backed securities and CMO’s

 

 

38,305

 

 

 

413

 

 

 

142

 

 

 

38,576

 

State and political subdivisions

 

 

13,937

 

 

 

329

 

 

 

45

 

 

 

14,221

 

Corporate bonds

 

 

5,018

 

 

 

11

 

 

 

 

 

 

5,029

 

Total securities available for sale

 

$

88,105

 

 

$

807

 

 

$

388

 

 

$

88,524

 

 

December 31, 2019

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair

Value

 

 

 

(dollars in thousands)

 

Securities held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

$

578

 

 

$

5

 

 

$

 

 

$

583

 

State and political subdivisions

 

 

6,826

 

 

 

62

 

 

 

 

 

 

6,888

 

Corporate bonds

 

 

6,024

 

 

 

5

 

 

 

1

 

 

 

6,028

 

Total securities held to maturity

 

$

13,428

 

 

$

72

 

 

$

1

 

 

$

13,499

 

 

21

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 2 - Investment Securities (Continued)

 

December 31, 2018

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair

Value

 

 

 

(dollars in thousands)

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

4,944

 

 

$

11

 

 

$

 

 

$

4,955

 

U.S. Government agencies

 

 

52,935

 

 

 

47

 

 

 

1,066

 

 

 

51,916

 

GSE - Mortgage-backed securities and CMO’s

 

 

17,217

 

 

 

 

 

 

515

 

 

 

16,702

 

State and political subdivisions

 

 

13,373

 

 

 

5

 

 

 

423

 

 

 

12,955

 

Corporate bonds

 

 

5,030

 

 

 

6

 

 

 

265

 

 

 

4,771

 

Total securities available for sale

 

$

93,499

 

 

$

69

 

 

$

2,269

 

 

$

91,299

 

 

December 31, 2018

 

Amortized

Cost

 

 

Gross

Unrealized

Gains

 

 

Gross

Unrealized

Losses

 

 

Fair

Value

 

 

 

(dollars in thousands)

 

Securities held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

$

855

 

 

$

 

 

$

12

 

 

$

843

 

State and political subdivisions

 

 

6,877

 

 

 

6

 

 

 

61

 

 

 

6,822

 

Corporate bonds

 

 

3,105

 

 

 

 

 

 

20

 

 

 

3,085

 

Total securities held to maturity

 

$

10,837

 

 

$

6

 

 

$

93

 

 

$

10,750

 

At both December 31, 2019 and December 31, 2018, the Company owned Federal Reserve Bank stock reported at cost of $509,000. Also, at December 31, 2019 and December 31, 2018, the Company owned Federal Home Loan Bank (“FHLB”) stock of $635,000 and $585,000, respectively. The investments in Federal Reserve stock and FHLB stock are required investments related to the Company’s membership in, and borrowings with, these banks and classified as restricted stock on the consolidated balance sheet. These investments are carried at cost since there is no ready market and redemption has historically been made at par value. The Company estimated the fair value approximated cost and that these investments were not impaired at December 31, 2019.

Results from sales of securities available for sale for the years ended December 31, 2019, 2018 and 2017 are as follows:

 

  

 

2019

 

 

2018

 

 

2017

 

 

 

(dollars in thousands)

 

Gross proceeds from sales

 

$

3,351

 

 

$

 

 

$

8,918

 

Realized gains from sales

 

$

 

 

$

 

 

$

 

Realized losses from sales

 

 

(35

)

 

 

 

 

 

(14

)

Net realized gains (losses)

 

$

(35

)

 

$

 

 

$

(14

)

 

At December 31, 2019 and 2018 securities available for sale with a carrying amount of $65.3 million and $71.5 million, respectively, were pledged as collateral on public deposits and for other purposes as required or permitted by law.

22

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 2 - Investment Securities (Continued)

 

The following tables show the gross unrealized losses and fair value of investments, aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position, at December 31, 2019 and December 31, 2018. We believe these unrealized losses on investment securities are a result of a volatile market and fluctuations in market prices due to a rise in interest rates, which will adjust if rates decline. Management does not believe these fluctuations are a reflection of the credit quality of the investments. At December 31, 2019, the unrealized losses on available for sale securities less than twelve months related to three government agency bonds, six government sponsored enterprise (GSE) mortgage backed securities and one state and political subdivision bond. The Company had four government agency bonds and nine GSE mortgage backed securities that had been in a loss position twelve months or more at December 31, 2019. At December 31, 2018, the unrealized losses on held to maturity securities less than twelve months related to one corporate bond. At December 31, 2018, the unrealized loss on available for sale securities less than twelve months related to four government agency bonds, one GSE mortgage backed security and one corporate bond. The Company had sixteen government agency bonds, sixteen GSE mortgage backed securities, one corporate bond and eight state and political subdivision bonds that had been in a loss position for more than twelve months at December 31, 2018. The unrealized losses on held to maturity securities related to two corporate bonds and two state and political subdivision bonds.

 

December 31, 2019

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

 

 

Fair Value

 

 

Unrealized

Losses

 

 

Fair Value

 

 

Unrealized

Losses

 

 

Fair Value

 

 

Unrealized

Losses

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

Securities available for sale temporary impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Gov’t agencies

 

 

11,956

 

 

 

55

 

 

 

9,704

 

 

 

146

 

 

 

21,660

 

 

 

201

 

GSE-Mortgage-backed securities and CMO’s

 

 

17,613

 

 

 

61

 

 

 

7,431

 

 

 

81

 

 

 

25,044

 

 

 

142

 

State and political

 

 

1,694

 

 

 

45

 

 

 

 

 

 

 

 

 

1,694

 

 

 

45

 

Total securities available for sale

 

$

31,263

 

 

$

161

 

 

$

17,135

 

 

$

227

 

 

$

48,398

 

 

$

388

 

 

December 31, 2019

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

 

 

Fair Value

 

 

Unrealized

Losses

 

 

Fair Value

 

 

Unrealized

Losses

 

 

Fair Value

 

 

Unrealized

Losses

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

Held to maturity temporary impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Corporate bonds

 

 

1,502

 

 

 

1

 

 

 

 

 

 

 

 

 

1,502

 

 

 

1

 

Total securities held to maturity

 

$

1,502

 

 

$

1

 

 

$

 

 

$

 

 

$

1,502

 

 

$

1

 

 

December 31, 2018

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

 

 

Fair Value

 

 

Unrealized

Losses

 

 

Fair Value

 

 

Unrealized

Losses

 

 

Fair Value

 

 

Unrealized

Losses

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

Securities available for sale temporary impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Gov’t agencies

 

 

1,924

 

 

 

29

 

 

 

47,814

 

 

 

1,037

 

 

 

49,738

 

 

 

1,066

 

GSE-Mortgage-backed securities and CMO’s

 

 

526

 

 

 

6

 

 

 

15,602

 

 

 

509

 

 

 

16,128

 

 

 

515

 

State and political

 

 

 

 

 

 

 

 

11,109

 

 

 

423

 

 

 

11,109

 

 

 

423

 

Corporate bonds

 

 

1,989

 

 

 

224

 

 

 

1,971

 

 

 

41

 

 

 

3,960

 

 

 

265

 

Total securities available for sale

 

$

4,439

 

 

$

259

 

 

$

76,496

 

 

$

2,010

 

 

$

80,935

 

 

$

2,269

 

23

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 2 - Investment Securities (Continued)

 

December 31, 2018

 

Less than 12 Months

 

 

12 Months or More

 

 

Total

 

 

 

Fair Value

 

 

Unrealized

Losses

 

 

Fair Value

 

 

Unrealized

Losses

 

 

Fair Value

 

 

Unrealized

Losses

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

Held to maturity temporary impairment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Gov’t agencies

 

$

 

 

$

 

 

$

843

 

 

$

12

 

 

$

843

 

 

$

12

 

State and political

 

 

755

 

 

 

6

 

 

 

5,157

 

 

 

55

 

 

 

5,912

 

 

 

61

 

Corporate bonds

 

 

3,085

 

 

 

20

 

 

 

 

 

 

 

 

 

3,085

 

 

 

20

 

Total securities held to maturity

 

$

3,840

 

 

$

26

 

 

$

6,000

 

 

$

67

 

 

$

9,840

 

 

$

93

 

 

Declines in the fair value of the investment portfolio are believed by management to be temporary in nature. When evaluating an investment for other-than-temporary impairment, management considers, among other things, the length of time and the extent to which the fair value has been in a loss position, the financial condition of the issuer and the intent and the ability of the Company to hold the investment until the loss position is recovered.

Any unrealized losses were largely due to increases in market interest rates over the yields available at the time of purchase. The fair value is expected to recover as the bonds approach their maturity date or market yields for such investments decline. Management does not believe any of the securities are impaired due to reasons of credit quality, but that the losses are temporary in nature. At December 31, 2019, the Company does not intend to sell and is not likely to be required to sell the available for sale securities that were in a loss position prior to full recovery.

The following tables show contractual maturities of the investment portfolio as of December 31, 2019:

 

 

 

Amortized

Cost

 

 

Estimated

Fair Value

 

 

 

(dollars in thousands)

 

Securities available for sale

 

 

 

 

 

 

 

 

Due within one year

 

$

7,784

 

 

$

7,827

 

Due after one but within five years

 

 

22,502

 

 

 

22,496

 

Due after five but within ten years

 

 

8,310

 

 

 

8,163

 

Due after ten years

 

 

11,204

 

 

 

11,462

 

Mortgage backed securities

 

 

38,305

 

 

 

38,576

 

 

 

$

88,105

 

 

$

88,524

 

 

 

 

 

Amortized

Cost

 

 

Estimated

Fair Value

 

 

 

(dollars in thousands)

 

Securities held to maturity

 

 

 

 

 

 

 

 

Due within one year

 

$

4,525

 

 

$

4,530

 

Due after one but within five years

 

 

4,975

 

 

 

5,040

 

Due after five but within ten years

 

 

3,928

 

 

 

3,929

 

 

 

$

13,428

 

 

$

13,499

 

 

The mortgage-backed securities are shown separately as they are not due at a single maturity date.

24

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 3 – Loans Held for Investment

The composition of net loans held for investment by class as of December 31, 2019 and 2018 is as follows:

 

  

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Commercial

 

 

 

 

 

 

 

 

Commercial

 

$

59,075

 

 

$

57,176

 

Real estate - commercial

 

 

130,998

 

 

 

130,634

 

Other real estate construction loans

 

 

23,043

 

 

 

31,141

 

Noncommercial

 

 

 

 

 

 

 

 

Real estate 1-4 family construction

 

 

7,600

 

 

 

7,805

 

Real estate - residential

 

 

71,370

 

 

 

76,564

 

Home equity

 

 

51,216

 

 

 

52,541

 

Consumer loans

 

 

12,957

 

 

 

12,159

 

Other loans

 

 

1,939

 

 

 

2,110

 

 

 

 

358,198

 

 

 

370,130

 

Less:

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

(1,981

)

 

 

(2,374

)

Deferred loan fees, net

 

 

(248

)

 

 

(160

)

Loans held for investment, net

 

$

355,969

 

 

$

367,596

 

 

Although the Bank’s loan portfolio is diversified, there is a concentration of mortgage real estate loans, primarily 1 to 4 family residential and construction mortgage loans and home equity loans, which represent 36.34% of total loans. Additionally, there is a concentration in commercial loans secured primarily by real estate, shopping center locations, commercial land development, commercial buildings, equipment, and general commercial loans that represent 59.50% of total loans. There is not a concentration of a particular type of credit in this group of commercial loans.

Total recorded investment in impaired loans, which consisted of nonaccrual loans and other loans identified by management as impaired, totaled $6.8 million and $4.5 million at December 31, 2019 and 2018, respectively. There were no loans 90 days past due and still accruing at December 31, 2019 or at December 31, 2018.

Restructured loans at December 31, 2019 and December 31, 2018 totaled $3.9 million and $3.5 million, respectively, and are included in the impaired loan total. The carrying value of foreclosed properties held as other real estate was $494,000 and $1.0 million at December 31, 2019 and 2018, respectively. The Company had $130,000 in foreclosed residential real estate and $387,000 of residential real estate in process of foreclosure at December 31, 2019.

The Company had loans of $166.9 million and $187.6 million pledged to borrowings at Federal Home Loan Bank and the Federal Reserve Bank at December 31, 2019 and 2018, respectively.

The Company’s loan policies are written to address loan-to-value ratios and collateralization methods with respect to each lending category. Consideration is given to the economic and credit risk of lending areas and customers associated with each category.

Note 4 - Allowance for Loan Losses

During the second quarter of 2019, the Company transitioned its in-house incurred loss allowance for loan loss model to an external

vendor incurred loss model that is CECL-ready. The overall financial impact related to switching models is considered immaterial. As

a result of the change in models, there has been a change in the methodology for establishing the allowance for loan losses, as

described below.

Default in the allowance for loan loss model is now considered 90 days past due, whereas default was defined as a

charge-off event in the previous model. This increases the probabilities of default for the Company, but reduces the loss given default

ratio in the portfolio.

Probabilities of default are now more representative of the Company’s customers. Previously, an analysis was performed with a sample of North Carolina consumers to calculate the probabilities of default by credit score. In the new model, the Company is able to track probabilities of default based on historical information of loans in the portfolio. This is the largest impact of the model transition, resulting in an immaterial recovery of provision for loan losses.

25

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

The qualitative factors used in the model include adjustment to historical rates for the impact of the recession in the last business cycle, current volatility in the market, and management’s analysis of local economic factors and industry-specific outlooks.

Changes in the allowance for loan losses for the years ended December 31, 2019, 2018 and 2017 are presented below (the “other” category represents a one-time impact of re-classification for unfunded commitments’ allowance from the allowance for loan losses to an unfunded commitment liability):

 

Commercial

 

2019

 

 

2018

 

 

2017

 

 

 

(dollars in thousands)

 

Balance, beginning of year

 

$

1,334

 

 

$

1,401

 

 

$

1,404

 

Provision (recovery) charged to operations

 

 

(571

)

 

 

132

 

 

 

(72

)

Charge-offs

 

 

(11

)

 

 

(245

)

 

 

(31

)

Recoveries

 

 

367

 

 

 

46

 

 

 

100

 

Net (charge-offs) recoveries

 

 

356

 

 

 

(199

)

 

 

69

 

Other

 

 

(32

)

 

 

 

 

 

 

Balance, end of year

 

$

1,087

 

 

$

1,334

 

 

$

1,401

 

 

26

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 4 - Allowance for Loan Losses (Continued)

 

Non-Commercial

 

2019

 

 

2018

 

 

2017

 

 

 

(dollars in thousands)

 

Balance, beginning of year

 

$

1,040

 

 

$

1,057

 

 

$

1,303

 

Provision (recovery) charged to operations

 

 

(17

)

 

 

(42

)

 

 

(164

)

Charge-offs

 

 

(149

)

 

 

(81

)

 

 

(177

)

Recoveries

 

 

74

 

 

 

106

 

 

 

95

 

Net (charge-offs) recoveries

 

 

(75

)

 

 

25

 

 

 

(82

)

Other

 

 

(54

)

 

 

 

 

 

 

Balance, end of year

 

$

894

 

 

$

1,040

 

 

$

1,057

 

 

Total

 

2019

 

 

2018

 

 

2017

 

 

 

(dollars in thousands)

 

Balance, beginning of year

 

$

2,374

 

 

$

2,458

 

 

$

2,707

 

Provision (recovery) charged to operations

 

 

(588

)

 

 

90

 

 

 

(236

)

Charge-offs

 

 

(160

)

 

 

(326

)

 

 

(208

)

Recoveries

 

 

441

 

 

 

152

 

 

 

195

 

Net (charge-offs) recoveries

 

 

281

 

 

 

(174

)

 

 

(13

)

Other

 

 

(86

)

 

 

 

 

 

 

Balance, end of year

 

$

1,981

 

 

$

2,374

 

 

$

2,458

 

 

The following table shows period-end loans and reserve balances by loan segment both individually and collectively evaluated for impairment at December 31, 2019 and 2018:

 

December 31, 2019

 

Individually Evaluated

 

 

Collectively Evaluated

 

 

Total

 

 

 

Reserve

 

 

Loans

 

 

Reserve

 

 

Loans

 

 

Reserve

 

 

Loans

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

Commercial

 

$

32

 

 

$

3,660

 

 

$

1,055

 

 

$

209,456

 

 

$

1,087

 

 

$

213,116

 

Non-Commercial

 

 

109

 

 

 

3,175

 

 

 

785

 

 

 

141,659

 

 

 

894

 

 

 

144,834

 

Total

 

$

141

 

 

$

6,835

 

 

$

1,840

 

 

$

351,115

 

 

$

1,981

 

 

$

357,950

 

 

December 31, 2018

 

Individually Evaluated

 

 

Collectively Evaluated

 

 

Total

 

 

 

Reserve

 

 

Loans

 

 

Reserve

 

 

Loans

 

 

Reserve

 

 

Loans

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

Commercial

 

$

42

 

 

$

1,359

 

 

$

1,292

 

 

$

217,592

 

 

$

1,334

 

 

$

218,951

 

Non-Commercial

 

 

112

 

 

 

3,119

 

 

 

928

 

 

 

147,900

 

 

 

1,040

 

 

 

151,019

 

Total

 

$

154

 

 

$

4,478

 

 

$

2,220

 

 

$

365,492

 

 

$

2,374

 

 

$

369,970

 

 

27

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 4 - Allowance for Loan Losses (Continued)

 

Past due loan information is used by management when assessing the adequacy of the allowance for loan losses. The following tables summarize the past due information of the loan portfolio by class:

 

December 31, 2019

 

Loans

30-89 Days

Past Due

 

 

Loans

90 Days

or More

Past due

and Non -

Accrual

 

 

Total Past

Due Loans

 

 

Current

Loans

 

 

Total

Loans

 

 

Accruing

Loans 90 or

More Days

Past Due

 

 

 

(dollars in thousands)

 

 

 

 

 

Commercial

 

$

190

 

 

$

 

 

$

190

 

 

$

58,885

 

 

$

59,075

 

 

$

 

Real estate - commercial

 

 

 

 

 

2,088

 

 

 

2,088

 

 

 

128,910

 

 

 

130,998

 

 

 

 

Other real estate construction

 

 

14

 

 

 

0

 

 

 

14

 

 

 

23,029

 

 

 

23,043

 

 

 

 

Real estate construction

 

 

 

 

 

 

 

 

 

 

 

7,600

 

 

 

7,600

 

 

 

 

Real estate - residential

 

 

326

 

 

 

752

 

 

 

1,078

 

 

 

70,044

 

 

 

71,122

 

 

 

 

Home equity

 

 

57

 

 

 

82

 

 

 

139

 

 

 

51,077

 

 

 

51,216

 

 

 

 

Consumer loan

 

 

27

 

 

 

 

 

 

27

 

 

 

12,930

 

 

 

12,957

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

1,939

 

 

 

1,939

 

 

 

 

Total

 

$

614

 

 

$

2,922

 

 

$

3,536

 

 

$

354,414

 

 

$

357,950

 

 

$

 

 

December 31, 2018

 

Loans

30-89 Days

Past Due

 

 

Loans

90 Days

or More

Past due

and Non -

Accrual

 

 

Total Past

Due Loans

 

 

Current

Loans

 

 

Total

Loans

 

 

Accruing

Loans 90 or

More Days

Past Due

 

 

 

(dollars in thousands)

 

 

 

 

 

Commercial

 

$

54

 

 

$

 

 

$

54

 

 

$

57,122

 

 

$

57,176

 

 

$

 

Real estate - commercial

 

 

 

 

 

273

 

 

 

273

 

 

 

130,361

 

 

 

130,634

 

 

 

 

Other real estate construction

 

 

 

 

 

47

 

 

 

47

 

 

 

31,094

 

 

 

31,141

 

 

 

 

Real estate construction

 

 

 

 

 

 

 

 

 

 

 

7,805

 

 

 

7,805

 

 

 

 

Real estate - residential

 

 

890

 

 

 

606

 

 

 

1,496

 

 

 

74,908

 

 

 

76,404

 

 

 

 

Home equity

 

 

100

 

 

 

118

 

 

 

218

 

 

 

52,323

 

 

 

52,541

 

 

 

 

Consumer loan

 

 

86

 

 

 

 

 

 

86

 

 

 

12,073

 

 

 

12,159

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

2,110

 

 

 

2,110

 

 

 

 

Total

 

$

1,130

 

 

$

1,044

 

 

$

2,174

 

 

$

367,796

 

 

$

369,970

 

 

$

 

 

Once a loan becomes 90 days past due, the loan is automatically transferred to a nonaccrual status. The exception to this policy is credit card loans that remain in accrual status 90 days or more until they are paid current or charged off.

28

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 4 - Allowance for Loan Losses (Continued)

The composition of nonaccrual loans by class as of December 31, 2019 and 2018 is as follows:

 

  

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Commercial

 

$

 

 

$

 

Real estate - commercial

 

 

2,088

 

 

 

273

 

Other real estate construction

 

 

 

 

 

47

 

Real estate 1 – 4 family construction

 

 

 

 

 

 

Real estate – residential

 

 

752

 

 

 

606

 

Home equity

 

 

82

 

 

 

118

 

Consumer loans

 

 

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

$

2,922

 

 

$

1,044

 

Loans that are in nonaccrual status or 90 days past due and still accruing are considered to be nonperforming. Nonperforming loans were $2.9 million at December 31, 2019 and $1.0 million at December 31, 2018.

Management uses a risk-grading program to facilitate the evaluation of probable inherent loan losses and to measure the adequacy of the allowance for loan losses. In this program, risk grades are initially assigned by the loan officers and reviewed and monitored by the lenders and credit administration on an ongoing basis. The program has eight risk grades summarized in five categories as follows:

Pass: Loans that are pass grade credits include loans that are fundamentally sound and risk factors are reasonable and acceptable. They generally conform to policy with only minor exceptions and any major exceptions are clearly mitigated by other economic factors.

Watch: Loans that are watch credits include loans on management’s watch list where a risk concern may be anticipated in the near future.

Substandard: Loans that are considered substandard are loans that are inadequately protected by current sound net worth, paying capacity of the obligor or the value of the collateral pledged. All nonaccrual loans are graded as substandard.

Doubtful: Loans that are considered to be doubtful have all weaknesses inherent in loans classified substandard, plus the added characteristic that the weaknesses make the collection or liquidation in full on the basis of current existing facts, conditions and values highly questionable and improbable.

Loss: Loans that are considered to be a loss are considered to be uncollectible and of such little value that their continuance as bankable assets is not warranted.

The tables below summarize risk grades of the loan portfolio by class as of December 31, 2019 and 2018:

 

December 31, 2019

 

Pass

 

 

Watch

 

 

Sub-

standard

 

 

Doubtful

 

 

Total

 

 

 

(dollars in thousands)

 

Commercial

 

$

56,151

 

 

$

2,921

 

 

$

3

 

 

$

 

 

$

59,075

 

Real estate - commercial

 

 

126,498

 

 

 

1,194

 

 

 

3,306

 

 

 

 

 

 

130,998

 

Other real estate construction

 

 

21,253

 

 

 

1,477

 

 

 

313

 

 

 

 

 

 

23,043

 

Real estate 1 - 4 family construction

 

 

7,600

 

 

 

 

 

 

 

 

 

 

 

 

7,600

 

Real estate - residential

 

 

67,647

 

 

 

2,464

 

 

 

1,011

 

 

 

 

 

 

71,122

 

Home equity

 

 

50,255

 

 

 

879

 

 

 

82

 

 

 

 

 

 

51,216

 

Consumer loans

 

 

12,877

 

 

 

79

 

 

 

1

 

 

 

 

 

 

12,957

 

Other loans

 

 

1,939

 

 

 

 

 

 

 

 

 

 

 

 

1,939

 

Total

 

$

344,220

 

 

$

9,014

 

 

$

4,716

 

 

$

 

 

$

357,950

 

 

29

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 4 - Allowance for Loan Losses (Continued)

 

December 31, 2018

 

Pass

 

 

Watch

 

 

Sub-

standard

 

 

Doubtful

 

 

Total

 

 

 

(dollars in thousands)

 

Commercial

 

$

55,883

 

 

$

1,284

 

 

$

9

 

 

$

 

 

$

57,176

 

Real estate - commercial

 

 

127,592

 

 

 

1,518

 

 

 

1,524

 

 

 

 

 

 

130,634

 

Other real estate construction

 

 

28,711

 

 

 

2,070

 

 

 

360

 

 

 

 

 

 

31,141

 

Real estate 1 - 4 family construction

 

 

7,805

 

 

 

 

 

 

 

 

 

 

 

 

7,805

 

Real estate - residential

 

 

69,900

 

 

 

5,470

 

 

 

1,034

 

 

 

 

 

 

76,404

 

Home equity

 

 

52,028

 

 

 

395

 

 

 

118

 

 

 

 

 

 

52,541

 

Consumer loans

 

 

12,085

 

 

 

73

 

 

 

1

 

 

 

 

 

 

12,159

 

Other loans

 

 

2,110

 

 

 

 

 

 

 

 

 

 

 

 

2,110

 

Total

 

$

356,114

 

 

$

10,810

 

 

$

3,046

 

 

$

 

 

$

369,970

 

 

The following tables show the breakdown between performing and nonperforming loans by class as of December 31, 2019 and 2018:

 

December 31, 2019

 

Performing

 

 

Non-

Performing

 

 

Total

 

 

 

(dollars in thousands)

 

Commercial

 

$

59,075

 

 

$

 

 

$

59,075

 

Real estate - commercial

 

 

128,910

 

 

 

2,088

 

 

 

130,998

 

Other real estate construction

 

 

23,043

 

 

 

 

 

 

23,043

 

Real estate 1 – 4 family construction

 

 

7,600

 

 

 

 

 

 

7,600

 

Real estate – residential

 

 

70,370

 

 

 

752

 

 

 

71,122

 

Home equity

 

 

51,134

 

 

 

82

 

 

 

51,216

 

Consumer loans

 

 

12,957

 

 

 

 

 

 

12,957

 

Other loans

 

 

1,939

 

 

 

 

 

 

1,939

 

Total

 

$

355,028

 

 

$

2,922

 

 

$

357,950

 

 

December 31, 2018

 

Performing

 

 

Non-

Performing

 

 

Total

 

 

 

(dollars in thousands)

 

Commercial

 

$

57,176

 

 

$

 

 

$

57,176

 

Real estate - commercial

 

 

130,361

 

 

 

273

 

 

 

130,634

 

Other real estate construction

 

 

31,094

 

 

 

47

 

 

 

31,141

 

Real estate 1 – 4 family construction

 

 

7,805

 

 

 

 

 

 

7,805

 

Real estate – residential

 

 

75,798

 

 

 

606

 

 

 

76,404

 

Home equity

 

 

52,423

 

 

 

118

 

 

 

52,541

 

Consumer loans

 

 

12,159

 

 

 

 

 

 

12,159

 

Other loans

 

 

2,110

 

 

 

 

 

 

2,110

 

Total

 

$

368,926

 

 

$

1,044

 

 

$

369,970

 

 

30

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 4 - Allowance for Loan Losses (Continued)

 

Loans are considered impaired when, based on current information and events it is probable the Company will be unable to collect all amounts due in accordance with the original contractual terms of the loan agreement. If a loan is deemed impaired, a valuation analysis is performed and a specific reserve is allocated if necessary. The tables below summarize the loans deemed impaired and the amount of specific reserves allocated by class as of December 31, 2019, 2018, and 2017:

 

 

 

As of  December 31, 2019

 

 

Year Ended December 31, 2019

 

 

 

 

 

 

 

Recorded

 

 

Recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unpaid

 

 

Investment

 

 

Investment

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Principal

 

 

With No

 

 

With

 

 

Related

 

 

Recorded

 

 

Interest

 

 

 

Balance

 

 

Allowance

 

 

Allowance

 

 

Allowance

 

 

Investment

 

 

Income

 

 

 

(dollars in thousands)

 

 

 

 

 

Commercial

 

$

4

 

 

$

 

 

$

4

 

 

$

 

 

$

6

 

 

$

 

Real estate - commercial

 

 

3,612

 

 

 

1,923

 

 

 

1,689

 

 

 

29

 

 

 

2,273

 

 

 

145

 

Other real estate construction

 

 

44

 

 

 

 

 

 

44

 

 

 

3

 

 

 

64

 

 

 

3

 

Real estate 1 -4 family construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - residential

 

 

3,070

 

 

 

987

 

 

 

2,083

 

 

 

99

 

 

 

3,010

 

 

 

159

 

Home equity

 

 

82

 

 

 

13

 

 

 

69

 

 

 

10

 

 

 

116

 

 

 

5

 

Consumer loans

 

 

23

 

 

 

 

 

 

23

 

 

 

 

 

 

27

 

 

 

2

 

Total

 

$

6,835

 

 

$

2,923

 

 

$

3,912

 

 

$

141

 

 

$

5,496

 

 

$

314

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

 

As of  December 31, 2018

 

 

December 31, 2018

 

 

 

 

 

 

 

Recorded

 

 

Recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unpaid

 

 

Investment

 

 

Investment

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Principal

 

 

With No

 

 

With

 

 

Related

 

 

Recorded

 

 

Interest

 

 

 

Balance

 

 

Allowance

 

 

Allowance

 

 

Allowance

 

 

Investment

 

 

Income

 

 

 

(dollars in thousands)

 

 

 

 

 

Commercial

 

$

7

 

 

$

 

 

$

7

 

 

$

 

 

$

32

 

 

$

 

Real estate - commercial

 

 

1,258

 

 

 

93

 

 

 

1,165

 

 

 

38

 

 

 

1,503

 

 

 

51

 

Other real estate construction

 

 

632

 

 

 

47

 

 

 

47

 

 

 

4

 

 

 

132

 

 

 

3

 

Real estate 1 -4 family construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Real estate - residential

 

 

3,005

 

 

 

901

 

 

 

2,104

 

 

 

110

 

 

 

3,505

 

 

 

145

 

Home equity

 

 

83

 

 

 

51

 

 

 

32

 

 

 

1

 

 

 

54

 

 

 

3

 

Consumer loans

 

 

31

 

 

 

 

 

 

31

 

 

 

1

 

 

 

40

 

 

 

3

 

Total

 

$

5,016

 

 

$

1,092

 

 

$

3,386

 

 

$

154

 

 

$

5,266

 

 

$

205

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Year Ended

 

 

 

As of  December 31, 2017

 

 

December 31, 2017

 

 

 

 

 

 

 

Recorded

 

 

Recorded

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Unpaid

 

 

Investment

 

 

Investment

 

 

 

 

 

 

Average

 

 

 

 

 

 

 

Principal

 

 

With No

 

 

With

 

 

Related

 

 

Recorded

 

 

Interest

 

 

 

Balance

 

 

Allowance

 

 

Allowance

 

 

Allowance

 

 

Investment

 

 

Income

 

 

 

(dollars in thousands)

 

 

 

 

 

Commercial

 

$

44

 

 

$

10

 

 

$

34

 

 

$

10

 

 

$

25

 

 

$

2

 

Real estate - commercial

 

 

1,593

 

 

 

1,305

 

 

 

288

 

 

 

9

 

 

 

1,650

 

 

 

72

 

Other real estate construction

 

 

689

 

 

 

101

 

 

 

50

 

 

 

3

 

 

 

208

 

 

 

5

 

Real estate 1 -4 family construction

 

 

 

 

 

 

 

 

 

 

 

 

 

 

3

 

 

 

 

Real estate - residential

 

 

3,701

 

 

 

1,319

 

 

 

2,382

 

 

 

171

 

 

 

3,762

 

 

 

179

 

Home equity

 

 

35

 

 

 

22

 

 

 

13

 

 

 

1

 

 

 

66

 

 

 

1

 

Consumer loans

 

 

45

 

 

 

45

 

 

 

 

 

 

 

 

 

53

 

 

 

4

 

Total

 

$

6,107

 

 

$

2,802

 

 

$

2,767

 

 

$

194

 

 

$

5,767

 

 

$

263

 

 

31

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 5 – Troubled Debt Restructures

A modification of a loan constitutes a troubled debt restructuring (“TDR”) when a borrower is experiencing financial difficulty and the modification involves providing a concession to the existing loan contract. The Company offers various types of concessions when modifying loans to troubled borrowers, however, forgiveness of principal is rarely granted. Concessions offered are term extensions, capitalizing accrued interest, reducing interest rates to below current market rates or a combination of any of these. Combinations from time to time may include allowing a customer to be placed on interest-only payments. The presentations below in the “other” category are TDRs with a combination of concessions. At the time of a TDR, additional collateral or a guarantor may be requested.

Loans modified as TDRs are typically already on nonaccrual status and in some cases, partial chargeoffs may have already been taken against the outstanding loan balance. The Company classifies TDR loans as impaired loans and evaluates the need for an allowance for loan loss on a loan-by-loan basis. An allowance is based on either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price or the estimated fair value of the underlying collateral less any selling costs, if the loan is deemed to be collateral dependent.

For the twelve months ended December 31, 2019, 2018 and 2017, the following table presents a breakdown of the types of concessions made by loan class:

 

 

 

Year Ended December 31, 2019

 

 

 

 

 

 

 

Pre-Modification

 

 

Post-Modification

 

 

 

Number

 

 

Outstanding Recorded

 

 

Outstanding Recorded

 

 

 

of Contracts

 

 

Investment

 

 

Investment

 

 

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

Extend payment terms:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

$

 

 

$

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

Other real estate construction

 

 

 

 

 

 

 

 

 

Real estate 1 – 4 family construction

 

 

 

 

 

 

 

 

 

Real estate – residential

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

 

$

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

1

 

 

$

50

 

 

$

4

 

Real estate - commercial

 

 

1

 

 

 

1,629

 

 

 

838

 

Other real estate construction

 

 

 

 

 

 

 

 

 

Real estate 1 – 4 family construction

 

 

 

 

 

 

 

 

 

Real estate – residential

 

 

3

 

 

 

261

 

 

 

219

 

Home equity

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

5

 

 

$

1,940

 

 

$

1,061

 

Total

 

 

5

 

 

$

1,940

 

 

$

1,061

 

 

32

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 5 – Troubled Debt Restructures (Continued)

 

 

 

Year Ended December 31, 2018

 

 

 

 

 

 

 

Pre-Modification

 

 

Post-Modification

 

 

 

Number

 

 

Outstanding Recorded

 

 

Outstanding Recorded

 

 

 

of Contracts

 

 

Investment

 

 

Investment

 

 

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

Extend payment terms:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

$

 

 

$

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

Other real estate construction

 

 

 

 

 

 

 

 

 

Real estate 1 – 4 family construction

 

 

 

 

 

 

 

 

 

Real estate – residential

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

 

$

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

$

 

 

$

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

Other real estate construction

 

 

 

 

 

 

 

 

 

Real estate 1 – 4 family construction

 

 

 

 

 

 

 

 

 

Real estate – residential

 

 

6

 

 

 

434

 

 

 

387

 

Home equity

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

6

 

 

$

434

 

 

$

387

 

Total

 

 

6

 

 

$

434

 

 

$

387

 

 

  

 

Year Ended December 31, 2017

 

 

 

 

 

 

 

Pre-Modification

 

 

Post-Modification

 

 

 

Number

 

 

Outstanding Recorded

 

 

Outstanding Recorded

 

 

 

of Contracts

 

 

Investment

 

 

Investment

 

 

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

Extend payment terms:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

$

 

 

$

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

Other real estate construction

 

 

 

 

 

 

 

 

 

Real estate 1 – 4 family construction

 

 

 

 

 

 

 

 

 

Real estate – residential

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

 

$

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

1

 

 

$

12

 

 

$

10

 

Real estate - commercial

 

 

2

 

 

 

178

 

 

 

173

 

Other real estate construction

 

 

 

 

 

 

 

 

 

Real estate 1 – 4 family construction

 

 

 

 

 

 

 

 

 

Real estate – residential

 

 

6

 

 

 

708

 

 

 

675

 

Home equity

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

1

 

 

 

9

 

 

 

5

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

10

 

 

$

907

 

 

$

863

 

Total

 

 

10

 

 

$

907

 

 

$

863

 

33

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 5 – Troubled Debt Restructures (Continued)

 

During the twelve months ended December 31, 2019, there was one TDR for which there was a payment default. There was one payment default in 2018 and one payment default on a TDR in 2017. The outstanding balance of TDRs at December 31, 2019 is $3.94 million with $3.91 million still accruing compared to an outstanding balance at December 31, 2018 of $3.5 million with $3.4 million still accruing.

A default on a troubled debt restructure is defined as being past due 90 days or being out of compliance with the modification agreement. As previously mentioned, the Company considers TDRs to be impaired loans and has $117,000 in the allowance for loan loss as of December 31, 2019, as a direct result of these TDRs. At December 31, 2018 and 2017 there was $144,000 and $171,000 in the allowance for loan loss related to TDRs, respectively.

The following table presents the successes and failures of the types of modifications within the previous twelve months as of December 31, 2019, 2018 and 2017:

 

  

 

Paid In Full

 

 

Paying as restructured

 

 

Converted to nonaccrual

 

 

Foreclosure/ Default

 

 

 

Number of

 

 

Recorded

 

 

Number of

 

 

Recorded

 

 

Number of

 

 

Recorded

 

 

Number of

 

 

Recorded

 

 

 

Loans

 

 

Investments

 

 

Loans

 

 

Investments

 

 

Loans

 

 

Investments

 

 

Loans

 

 

Investments

 

 

 

(dollars in thousands)

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Extended payment terms

 

 

 

 

$

 

 

 

 

 

$

 

 

 

 

 

$

 

 

 

 

 

$

 

Other

 

 

1

 

 

 

37

 

 

 

5

 

 

 

1,940

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

1

 

 

$

37

 

 

 

5

 

 

$

1,940

 

 

 

 

 

$

 

 

 

 

 

$

 

 

  

 

Paid In Full

 

 

Paying as restructured

 

 

Converted to nonaccrual

 

 

Foreclosure/ Default

 

 

 

Number of

 

 

Recorded

 

 

Number of

 

 

Recorded

 

 

Number of

 

 

Recorded

 

 

Number of

 

 

Recorded

 

 

 

Loans

 

 

Investments

 

 

Loans

 

 

Investments

 

 

Loans

 

 

Investments

 

 

Loans

 

 

Investments

 

 

 

(dollars in thousands)

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Extended payment terms

 

 

 

 

$

 

 

 

 

 

$

 

 

 

 

 

$

 

 

 

 

 

$

 

Other

 

 

8

 

 

 

1,056

 

 

 

6

 

 

 

434

 

 

 

 

 

 

 

 

 

1

 

 

 

242

 

Total

 

 

8

 

 

$

1,056

 

 

 

6

 

 

$

434

 

 

 

 

 

$

 

 

 

1

 

 

$

242

 

 

  

 

Paid In Full

 

 

Paying as restructured

 

 

Converted to nonaccrual

 

 

Foreclosure/ Default

 

 

 

Number of

 

 

Recorded

 

 

Number of

 

 

Recorded

 

 

Number of

 

 

Recorded

 

 

Number of

 

 

Recorded

 

 

 

Loans

 

 

Investments

 

 

Loans

 

 

Investments

 

 

Loans

 

 

Investments

 

 

Loans

 

 

Investments

 

 

 

(dollars in thousands)

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Extended payment terms

 

 

 

 

$

 

 

 

 

 

$

 

 

 

 

 

$

 

 

 

 

 

$

 

Other

 

 

6

 

 

 

217

 

 

 

10

 

 

 

863

 

 

 

 

 

 

 

 

 

1

 

 

 

15

 

Total

 

 

6

 

 

$

217

 

 

 

10

 

 

$

863

 

 

 

 

 

$

 

 

 

1

 

 

$

15

 

 

Note 6 – Loan Servicing Assets

The principal balance of loans serviced for others are not included in the accompanying consolidated balance sheets. The unpaid principal balances of mortgage and other loans serviced for others were approximately $419.4 million and $418.6 million at December 31, 2019 and 2018, respectively. The carrying value of capitalized servicing rights, net of valuation allowances, is included in other assets. A summary of loan servicing rights follows:

 

  

 

2019

 

 

2018

 

 

2017

 

 

 

(dollars in thousands)

 

Beginning of year servicing rights:

 

$

1,850

 

 

$

2,125

 

 

$

2,271

 

Amounts capitalized

 

 

694

 

 

 

388

 

 

 

587

 

Amortization

 

 

(821

)

 

 

(663

)

 

 

(733

)

Impairment

 

 

 

 

 

 

 

 

 

End of year

 

$

1,723

 

 

$

1,850

 

 

$

2,125

 

 

34

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 6 – Loan Servicing Assets (Continued)

 

Amortization expense is estimated as follows:

Year ending December 31,

 

(dollars in thousands)

 

2020

 

$

406

 

2021

 

 

352

 

2022

 

 

298

 

2023

 

 

243

 

2024

 

 

188

 

Thereafter

 

 

236

 

Total

 

$

1,723

 

The amortization does not anticipate or pro-forma loan prepayments.

 

The fair value of mortgage servicing rights was $3.1 million and $3.5 million at December 31, 2019 and 2018, respectively. The key assumptions used to value mortgage servicing rights were as follows:

 

  

 

2019

 

 

2018

 

Weighted average remaining life

 

261 months

 

 

259 months

 

Weighted average discount rate

 

 

12

%

 

 

12

%

Weighted average coupon

 

 

4.04

%

 

 

4.02

%

Weighted average prepayment speed

 

 

182

%

 

 

132

%

 

Note 7 - Premises and Equipment

The major classes of premises and equipment and the total accumulated depreciation at December 31, 2019 and 2018 are listed below:

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Land

 

$

3,192

 

 

$

3,215

 

Building and improvements

 

 

15,783

 

 

 

15,150

 

ROU assets

 

 

1,945

 

 

 

 

Furniture and equipment

 

 

8,518

 

 

 

8,808

 

Total fixed assets

 

 

29,438

 

 

 

27,173

 

Less accumulated depreciation

 

 

12,376

 

 

 

12,373

 

Net fixed assets

 

$

17,062

 

 

$

14,800

 

 

 

Depreciation expense was $1.1 million for the year ended December 31, 2019 compared to $1.1 million and $857,000 for the comparable periods of 2018 and 2017, respectively, and is included in net occupancy expense.

 

ROU assets are discussed further in Note 8 – Leases.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note 8 – Leases

Our leases relate to three office locations, two of which are branch locations, with remaining terms of two to ten years. Certain lease arrangements contain extension options which range from five to ten years at the then fair market rental rates. As these extension

35

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

options are not generally considered reasonably certain of exercise, they are not included in the lease term. As of December 31, 2019, operating lease ROU assets were $1.9 million and the lease liability was $2.0 million.  The table below depicts information related to the Company’s leases:

 

 

 

Twelve Months Ended December 31,

 

 

 

2019

 

 

 

(in thousands except percent and period data)

 

 

 

 

 

 

Cash paid for amounts included in the measurement of lease liabilities

 

 

 

 

Operating cash flows from operating leases

 

$

357

 

ROU assets obtained in exchange for new operating lease liabilities

 

 

1,945

 

Weighted-average remaining lease term - operating leases, in years

 

 

7.6

 

Weighted-average discount rate - operating leases

 

 

2.9%

 

 

Total rental expense related to the operating leases was $371,327, $339,782, and $155,757 for the years ended December 31, 2019, 2018 and 2017, respectively, and is included in net occupancy expense. A table detailing the lease expense associated with the aforementioned properties is below.

 

December 31,

 

(dollars in thousands)

 

2020

$

381

 

2021

 

347

 

2022

 

225

 

2023

 

229

 

2024

 

233

 

Thereafter

 

846

 

Total lease payments

 

2,261

 

Less: Interest

 

(249

)

Present value of lease liabilities

$

2,012

 

 

 

 

Lease Commitments Disclosure at December 31, 2018 Prior to Adoption of ASU 2016-02

Operating leases for 2018 and 2017 were accounted for under ASC 840, Leases. Total rental expense related to the operating leases was $339,782 and $155,575 for the years ended December 31, 2018 and 2017, respectively, and is included in net occupancy expense. A table detailing the lease expense associated with the aforementioned properties is below.

 

December 31,

 

(dollars in thousands)

 

2019

$

345

 

2020

 

345

 

2021

 

306

 

2022

 

189

 

2023

 

189

 

Thereafter

 

812

 

Total

 

2,186

 

 

 

 

 

 

 

36

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 9 - Deposits

The composition of deposits at December 31, 2019 and 2018 is as follows:

 

  

 

2019

 

 

2018

 

 

 

Amount

 

 

Percentage

of Total

 

 

Amount

 

 

Percentage

of Total

 

 

 

(dollars in thousands)

 

Demand noninterest-bearing

 

$

150,283

 

 

 

26

%

 

$

129,714

 

 

 

23

%

Interest checking and money market

 

 

263,136

 

 

 

45

%

 

 

324,391

 

 

 

57

%

Savings

 

 

57,136

 

 

 

10

%

 

 

54,784

 

 

 

10

%

Time deposits $250,000 and over

 

 

55,682

 

 

 

9

%

 

 

7,920

 

 

 

1

%

Other time deposits

 

 

59,641

 

 

 

10

%

 

 

50,092

 

 

 

9

%

Total

 

$

585,878

 

 

 

100

%

 

$

566,901

 

 

 

100

%

 

The maturities of fixed-rate time deposits at December 31, 2019 are reflected in the table below:

 

  

 

Time

Deposits

 

 

Other

 

Year ending December 31,

 

$250,000

and Over

 

 

Time

Deposits

 

 

 

(dollars in thousands)

 

2020

 

 

53,866

 

 

 

39,650

 

2021

 

 

1,507

 

 

 

15,522

 

2022

 

 

309

 

 

 

2,977

 

2023

 

 

 

 

 

610

 

2024

 

 

 

 

 

882

 

Thereafter

 

 

 

 

 

 

Total

 

$

55,682

 

 

$

59,641

 

 

Note 10 - Short-Term Borrowed Funds

The following tables set forth certain information regarding the amounts, year-end weighted average rates, average balances, weighted average rate, and maximum month-end balances for short-term borrowed funds, at and during 2019 and 2018:

 

 

 

2019

 

 

2018

 

 

 

Amount

 

 

Rate

 

 

Amount

 

 

Rate

 

 

 

(dollars in thousands)

 

At year-end

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Master notes and other short-term borrowing

 

$

626

 

 

 

0.89

%

 

$

1,190

 

 

 

1.49

%

Notes payable

 

 

 

 

 

 

 

 

 

 

 

 

Short-term line of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

626

 

 

 

0.89

%

 

$

1,190

 

 

 

1.49

%

 

 

 

2019

 

 

2018

 

 

 

Amount

 

 

Rate

 

 

Amount

 

 

Rate

 

 

 

(dollars in thousands)

 

Average for the year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds purchased

 

$

2

 

 

 

3.04

%

 

$

2

 

 

 

2.92

%

Master notes and other short-term borrowing

 

 

904

 

 

 

1.61

%

 

 

1,638

 

 

 

1.00

%

Notes payable

 

 

 

 

 

 

 

 

 

 

 

 

Short-term line of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

906

 

 

 

1.62

%

 

$

1,640

 

 

 

1.00

%

 

37

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 10 - Short-Term Borrowed Funds (Continued)

 

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Maximum month-end balance

 

 

 

 

 

 

 

 

Federal funds purchased

 

 

 

 

 

 

Master notes and other short-term borrowing

 

 

1,486

 

 

 

2,006

 

 

Master notes and other secured borrowings represent an overnight investment in commercial paper issued by the Company to customers of its subsidiary bank, where an agreement is in place.

The subsidiary bank has combined available lines of credit for federal funds and Federal Reserve discount window availability in the amount of $47.2 million at December 31, 2019.

Note 11 - Long-Term Debt

The Company has a line of credit with the Federal Home Loan Bank secured by qualifying first lien and second mortgage loans and commercial real estate loans with eligible collateral value of $98.0 million with remaining availability of $56.0 million at December 31, 2019. There were no long-term advances under this line at December 31, 2019 or at December 31, 2018. The subsidiary bank also has standby letters of credit issued by the Federal Home Loan Bank to be used as collateral for public funds deposits. The aggregate amount of the letters of credit was $42.0 million at December 31, 2019.

During the third quarter of 2019, the Company conducted a private placement offering of fixed rate junior subordinated debt securities at $1,000 per security with a required minimum investment of $50,000. The offering raised $10.0 million, of which the entire $10.0 million was outstanding at December 31, 2019. These securities have a final maturity date of September 30, 2029 and may be redeemed by the Company after September 30, 2024. The junior subordinated debt pays interest quarterly at an annual fixed rate of 5.25%. All proceeds of this private placement qualify and are included in the calculation of Tier 2 capital. Once the final maturity drops under five years, the Company must impose a twenty percent annual reduction per year of the amount of the proceeds from the sale of these securities that are eligible to be counted as Tier 2 capital. The Company will have a twenty percent reduction beginning at September 30, 2024.

As of December 31, 2019, the scheduled maturities of these long-term borrowings are as follows:

 

Year ending December 31,

 

(dollars in thousands)

 

2020

 

$

 

2021

 

 

 

2022

 

 

 

2023

 

 

 

2024

 

 

 

Thereafter

 

 

9,992

 

Total

 

$

9,992

 

 

38

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 12 - Income Tax Matters

The significant components of income tax expense for the years ended December 31, 2019, 2018 and 2017 are summarized as follows:

 

  

 

2019

 

 

2018

 

 

2017

 

 

 

(dollars in thousands)

 

Current tax expense:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

$

662

 

 

$

524

 

 

$

1,022

 

State

 

 

94

 

 

 

94

 

 

 

96

 

Total

 

 

756

 

 

 

618

 

 

 

1,118

 

Deferred tax expense:

 

 

 

 

 

 

 

 

 

 

 

 

Federal

 

 

26

 

 

 

(47

)

 

 

680

 

State

 

 

(11

)

 

 

8

 

 

 

11

 

Total

 

 

15

 

 

 

(39

)

 

 

691

 

Net provision for income taxes

 

$

771

 

 

$

579

 

 

$

1,809

 

 

The difference between the provision for income taxes and the amounts computed by applying the statutory federal income tax rate of 21% to income before income taxes is summarized below:

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

(dollars in thousands)

 

Tax computed at the statutory federal rate

 

$

810

 

 

$

642

 

 

$

1,163

 

Increases (decrease) resulting from:

 

 

 

 

 

 

 

 

 

 

 

 

Tax exempt interest, net

 

 

(133

)

 

 

(143

)

 

 

(238

)

State income taxes, net of federal benefit

 

 

65

 

 

 

80

 

 

 

71

 

Revalue of deferred tax assets

 

 

 

 

 

 

 

 

812

 

Other

 

 

29

 

 

 

 

 

 

1

 

Provision for income taxes

 

$

771

 

 

$

579

 

 

$

1,809

 

Deferred income taxes reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Significant components of deferred taxes at December 31, 2019, 2018 and 2017 are as follows:

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

(dollars in thousands)

 

Deferred tax assets relating to:

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

$

478

 

 

$

545

 

 

$

569

 

Deferred compensation

 

 

1,078

 

 

 

1,012

 

 

 

936

 

Other

 

 

89

 

 

 

104

 

 

 

173

 

Lease liability

 

 

462

 

 

 

 

 

 

 

Net unrealized loss on securities available for sale

 

 

 

 

 

505

 

 

 

335

 

Total deferred tax assets

 

 

2,107

 

 

 

2,166

 

 

 

2,013

 

Deferred tax liabilities relating to:

 

 

 

 

 

 

 

 

 

 

 

 

Net unrealized gain on securities available for sale

 

 

(96

)

 

 

 

 

 

 

Premises and equipment

 

 

(184

)

 

 

(159

)

 

 

(213

)

Deferred loans fees and costs

 

 

(159

)

 

 

(163

)

 

 

(148

)

Loan servicing

 

 

(92

)

 

 

(99

)

 

 

(116

)

ROU asset

 

 

(447

)

 

 

 

 

 

 

Total deferred tax liabilities

 

 

(978

)

 

 

(421

)

 

 

(477

)

Net recorded deferred tax asset

 

$

1,129

 

 

$

1,745

 

 

$

1,536

 

 

The net deferred tax asset is included in other assets on the accompanying consolidated balance sheets.

 

The Tax Cut and Jobs Act, or the Tax Act, was enacted on December 22, 2017. The SEC issued Staff Accounting Bulletin No. 118 to address uncertainty in applying ASC Topic 740 in the reporting period in which the Tax Act was enacted. The Tax Act included a reduction to the corporate income tax rate from 35 percent to 21 percent effective January 1, 2018. Tax expense was increased in the fourth quarter of 2017 by a provisional $806,000 to reflect the Tax Act changes. This increase includes $155,000 tax expense related to the revaluation of the deferred tax asset for items charged to AOCI. The revaluation of deferred tax assets related to items charged to AOCI was a component of 2017 income tax expense and recognized in continuing operations as required by ASC Topic 740.

39

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 13 - Commitments and Contingencies

Financial Instruments with Off-Balance Sheet Risk

The subsidiary bank is party to financial instruments with off-balance sheet risks in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit, lines of credit and standby letters of credit. These instruments involve elements of credit risk in excess of amounts recognized in the accompanying financial statements.

The subsidiary bank’s risk of loss with the unfunded loans and lines of credit or standby letters of credit is represented by the contractual amount of these instruments. The Bank uses the same credit policies in making commitments under such instruments as it does for on-balance sheet instruments. The amount of collateral obtained, if any, is based on management’s credit evaluation of the borrower. Collateral held varies, but may include accounts receivable, inventory, real estate and time deposits with financial institutions. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Credit card commitments are unsecured.

As of December 31, 2019 and 2018, outstanding financial instruments whose contract amounts represent credit risk were as follows:

  

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Commitments to extend credit

 

$

134,241

 

 

$

110,329

 

Credit card commitments

 

 

11,650

 

 

 

10,611

 

Standby letters of credit

 

 

1,213

 

 

 

933

 

 

 

$

147,104

 

 

$

121,873

 

Contingencies

In the normal course of business, the Company is involved in various legal proceedings. In the opinion of management, any liability resulting from such proceedings would not have a material adverse effect on the consolidated financial statements.

Financial Instruments with Concentration of Credit Risk

The subsidiary bank makes commercial, agricultural, real estate mortgage, home equity and consumer loans primarily in Stanly, Anson, Cabarrus and Mecklenburg counties. A substantial portion of the Company’s customers’ ability to honor their contracts is dependent on the economy in these counties.

Although the Company’s composition of loans is diversified, there is some concentration of mortgage real estate loans, primarily 1-to-4 family residential mortgage loans and in commercial loans secured primarily by real estate, shopping center locations, commercial land development, commercial buildings and equipment in the total portfolio. The Bank’s policy is to abide by real estate loan-to-value margin limits corresponding to guidelines issued by the federal supervisory agencies on March 19, 1993. The Bank’s lending policy for all loans requires that they be supported by sufficient cash flows at the time of origination.

 

Note 14 - Related Party Transactions

The Company has granted loans to certain directors and executive officers and their related interests. Such loans are made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with other borrowers and, in management’s opinion, do not involve more than the normal risk of collectability. All loans to directors and executive officers or their related interests are submitted to the Board of Directors for approval. A summary of loans to directors, executive officers and their related interests follows:

  

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Balance, at beginning of the year

 

$

9,284

 

 

$

8,692

 

Disbursements during the year

 

 

4,833

 

 

 

1,902

 

Collections during the year

 

 

(3,822

)

 

 

(1,310

)

Balance, at end of the year

 

$

10,295

 

 

$

9,284

 

 

At December 31, 2019, the Company had approved, but unused lines of credit, totaling $1.3 million to executive officers and directors, and their related interests, compared to $3.9 million at December 31, 2018. In addition, at December 31, 2019, the Company had $12.7 million of deposits for executive officers and directors, and their related interest compared to $10.6 million at December 31, 2018. In addition to deposits and loans, certain directors have been issued the subordinated debt of the Company. The amount of related interest in the Company’s subordinated debt in 2019 is $1.1 million compared to $795,000 at December 31, 2018.

 

During 2017, the Company’s broker-dealer subsidiary (The Strategic Alliance Corp) brokered a private placement offering in the amount of $4.1 million, producing revenue in 2017 of $202,250. Certain officers and directors of the Bank were involved with the transaction as investors in the private placement.

 

40

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 15 – Shareholders’ Equity and Regulatory Matters

The Company and its banking subsidiary are subject to certain requirements imposed by state and federal banking statutes and regulations. These requirements, among other things, establish minimum levels of capital, restrict the amount of dividends that may be distributed, and require that reserves on deposit liabilities be maintained in the form of vault cash or deposits with the Federal Reserve Bank.

For the reserve maintenance period in effect at December 31, 2019, the subsidiary bank was required to maintain reserve balances in cash or on deposit with the Federal Reserve Bank in the aggregate amount of $4.9 million as reserves on deposit liabilities.

The Company and its subsidiary bank are subject to federal regulatory risk-based capital guidelines for banks and bank holding companies. Each must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance-sheet items as calculated under regulatory accounting practices which measure Total Capital, Tier 1 Capital and Common Equity Tier 1 Capital to risk-weighted assets and Tier 1 Capital to average assets.

In 2013, bank regulatory agencies approved regulatory capital guidelines (“Basel III”) aimed at strengthening existing capital requirements for banking organizations. The rules include a common equity Tier 1 capital to risk-weighted assets minimum ratio of 4.50%, a minimum ratio of Tier 1 capital to risk-weighted assets of 6.00%, require a minimum ratio of total capital to risk-weighted assets of 8.00%, and require a minimum Tier 1 leverage ratio of 4.00%. A capital conservation buffer, comprised of common equity Tier 1 capital, was also established above the regulatory minimum capital requirements. This capital conservation buffer will be phased in beginning January 1, 2016 at 0.625% of risk-weighted assets and increase each subsequent year by an additional 0.625% until reaching its final level of 2.50% on January 1, 2019. Strict eligibility criteria for regulatory capital instruments were also implemented under the rules. The rules also revise the definition and calculation of Tier 1 capital, total capital, and risk-weighted assets.

The phase-in period for the rules became effective for the Company and its subsidiary bank on January 1, 2015, with full compliance of all the rules’ requirements phased in over a multi-year schedule, becoming fully phased-in on January 1, 2019. As of December 31, 2019, the Company and its subsidiary bank continue to exceed minimum capital standards and remain well-capitalized under the capital adequacy rules.

Quantitative measures established by regulation to ensure capital adequacy and the Company’s consolidated capital ratios are set forth in the table below. The Company expects to meet or exceed these minimums without altering current operations or strategy.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum to Be Well

 

 

 

 

 

 

 

 

 

 

 

Minimum

 

 

Capitalized Under

 

 

 

 

 

 

 

 

 

 

 

For Capital

 

 

Prompt Corrective

 

 

 

Actual

 

 

Requirement

 

 

Action Provisions

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

December 31, 2019

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital to Risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

60,509

 

 

 

14.1

%

 

$

34,387

 

 

 

8.0

%

 

$

42,984

 

 

 

10.0

%

Uwharrie Bank

 

 

58,082

 

 

 

13.6

%

 

 

34,098

 

 

 

8.0

%

 

 

42,622

 

 

 

10.0

%

Tier 1 Capital to Risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

48,536

 

 

 

11.3

%

 

 

25,790

 

 

 

6.0

%

 

 

34,387

 

 

 

8.0

%

Uwharrie Bank

 

 

56,101

 

 

 

13.2

%

 

 

25,573

 

 

 

6.0

%

 

 

34,098

 

 

 

8.0

%

Common Equity Tier 1 Capital to Risk Weighted

   Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

37,881

 

 

 

8.8

%

 

 

19,343

 

 

 

4.5

%

 

 

27,940

 

 

 

6.5

%

Uwharrie Bank

 

 

45,446

 

 

 

10.7

%

 

 

19,180

 

 

 

4.5

%

 

 

27,704

 

 

 

6.5

%

Tier 1 Capital to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

48,536

 

 

 

7.4

%

 

 

26,336

 

 

 

4.0

%

 

 

32,920

 

 

 

5.0

%

Uwharrie Bank

 

 

56,101

 

 

 

8.5

%

 

 

26,249

 

 

 

4.0

%

 

 

32,812

 

 

 

5.0

%

 

41

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 15 – Shareholders’ Equity and Regulatory Matters (Continued)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Minimum to Be Well

 

 

 

 

 

 

 

 

 

 

 

Minimum

 

 

Capitalized Under

 

 

 

 

 

 

 

 

 

 

 

For Capital

 

 

Prompt Corrective

 

 

 

Actual

 

 

Requirement

 

 

Action Provisions

 

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

Amount

 

 

Ratio

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total Capital to Risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

$

58,777

 

 

 

14.0

%

 

$

33,660

 

 

 

8.0

%

 

$

42,076

 

 

 

10.0

%

Uwharrie Bank

 

 

57,765

 

 

 

13.8

%

 

 

33,460

 

 

 

8.0

%

 

 

41,826

 

 

 

10.0

%

Tier 1 Capital to Risk

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Weighted Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

46,869

 

 

 

11.1

%

 

 

25,245

 

 

 

6.0

%

 

 

33,660

 

 

 

8.0

%

Uwharrie Bank

 

 

55,391

 

 

 

13.2

%

 

 

25,095

 

 

 

6.0

%

 

 

33,460

 

 

 

8.0

%

Common Equity Tier 1 Capital to Risk Weighted

   Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

36,214

 

 

 

8.6

%

 

 

18,934

 

 

 

4.5

%

 

 

27,349

 

 

 

6.5

%

Uwharrie Bank

 

 

44,736

 

 

 

10.7

%

 

 

18,821

 

 

 

4.5

%

 

 

27,187

 

 

 

6.5

%

Tier 1 Capital to

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Average Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Consolidated

 

 

46,869

 

 

 

7.4

%

 

 

25,347

 

 

 

4.0

%

 

 

31,683

 

 

 

5.0

%

Uwharrie Bank

 

 

55,391

 

 

 

8.8

%

 

 

25,254

 

 

 

4.0

%

 

 

31,567

 

 

 

5.0

%

 

As of December 31, 2019, the most recent notification from the Federal Deposit Insurance Corporation categorized the Company’s subsidiary bank as being well capitalized under the regulatory framework for prompt corrective action. There have been no conditions or events since such notification that management believes would have changed the categorization.

In January 2013, the Company’s subsidiary bank issued $7.9 million of Fixed Rate Noncumulative Perpetual Preferred Stock, Series B. The preferred stock qualifies as Tier 1 capital at the subsidiary bank and pays dividends at a rate of 5.30%. The offering raised $7.9 million less issuance costs of $113,000.

During 2013, the Company’s subsidiary bank raised $2.8 million of Fixed Rate Noncumulative Perpetual Preferred Stock, Series C. The preferred stock qualifies as Tier 1 capital at the bank and pays dividends at an annual rate of 5.30%. The preferred stock has no voting rights. The offering raised $2.8 million in new capital less total issuance costs of $23,000.

The total net amount of capital raised from Fixed Rate Noncumulative Perpetual Preferred Stock, Series B and Series C issued at the subsidiary bank level is presented as noncontrolling interest in the consolidated balance sheets.

During the third quarter of 2019, the Company conducted a private placement offering of fixed rate junior subordinated debt securities at $1,000 per security with a required minimum investment of $50,000. The offering raised $10.0 million, of which the entire $10.0 million was outstanding at December 31, 2019. These securities have a final maturity date of September 30, 2029 and may be redeemed by the Company after September 30, 2024. The junior subordinated debt pays interest quarterly at an annual fixed rate of 5.25%. All proceeds of this private placement qualify and are included in the calculation of Tier 2 capital. Once the final maturity drops under five years, the Company must impose a twenty percent annual reduction per year of the amount of the proceeds from the sale of these securities that are eligible to be counted as Tier 2 capital. The Company will have a twenty percent reduction beginning at September 30, 2024.

All of the Company’s aforementioned investment in its subsidiary bank qualifies for Tier 1 capital treatment for the bank and is included as such in its year end capital ratios.

 

42

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 15 – Shareholders’ Equity and Regulatory Matters (Continued)

Stock Repurchase Program

On February 21, 1995, the Company’s Board of Directors authorized and approved a Stock Repurchase Program, to be reaffirmed annually, pursuant to which the Company may repurchase shares of the Company’s common stock for the primary purpose of providing liquidity to its shareholders. During 2019, the Company repurchased 168,683 shares of outstanding common stock and repurchased 138,629 and 75,709 shares of outstanding common stock during 2018 and 2017, respectively.

43

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 16 - Stock Based Compensation

During 2006, the Company adopted the 2006 Incentive Stock Option Plan (“SOP II”) and the Employee Stock Purchase Plan (“SPP II”), under which options to purchase shares of the Company’s common stock may be granted to officers and eligible employees. Options granted under the SOP II are exercisable in established increments according to vesting schedules, generally three to five years, and will expire if not exercised within ten years of the date of grant. Options granted under the SPP II are fully vested at the date of grant and expire if not exercised within two years of the grant date. At December 31, 2019, both the SOP II plan and the SPP II plan had expired with no options outstanding.

As of December 31, 2019, there was no unrecognized compensation cost related to non-vested share-based compensation arrangements granted under all of the Company’s stock benefit plans.

There were 13,378 options exercised in 2018 at a weighted average exercise price of $4.93. There were no options exercised in 2019 or 2017.

Note 17 - Employee and Director Benefit Plans

Employees’ 401(k) Retirement Plan

The Company has established an associate tax deferred savings plan under Section 401(k) of the Internal Revenue Code of 1986. All associates are eligible to make elective deferrals on the first day of the calendar month coincident or next following the date the associate attains the age of 18 and completes thirty days of eligibility service. Employees are 100% vested in the plan once they enroll.

The Company’s annual contribution to the plan was $446,228 in 2019, $428,162 in 2018 and $361,936 in 2017, determined as follows:

 

The Company will contribute a safe harbor matching contribution in an amount equal to: (i) 100% of the matched employee contributions that are not in excess of 3% of compensation, plus (ii) 50% of the amount of the matched employee contributions that exceed 3% of compensation, but do not exceed 5% of compensation.

 

A discretionary contribution, subject to approval by the Board of Directors, limited to an amount not to exceed the maximum amount deductible for income tax purposes.

44

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 17 - Employee and Director Benefit Plans (Continued)

Supplemental Executive Retirement Plan

The Company has implemented a non-qualifying deferred compensation plan for certain executive officers. Certain of the plan benefits will accrue and vest during the period of employment and will be paid in fixed monthly benefit payments for up to ten years upon separation from service. The plan also provides for payment of death benefits and for payment of disability benefits in the event the officer becomes permanently disabled prior to separation from service.

Effective December 31, 2008, this plan was amended and restated to comply with Section 409A of the Internal Revenue Code. The participants’ account liability balances as of December 31, 2008 could be transferred into a trust fund, where investments will be participant-directed.

The plan is structured as a defined contribution plan and the Company’s expected annual funding contribution for the participants has been calculated through the participant’s expected retirement date. Under terms of the agreement, the Company has reserved the absolute right, at its sole discretion, to either fund or refrain from funding the plan. The plan also provides for payment of death benefits and for payment of disability benefits in the event the officer becomes permanently disabled prior to separation from service. The plans assets are maintained in a rabbi trust and are recorded at fair value with the corresponding liability adjusted to the same fair value.

During each year of 2019, 2018 and 2017, $336,800 was expensed for benefits provided under the plans. The liability accrued for deferred compensation under the plan amounted to $4.7 million and $4.4 million at December 31, 2019 and 2018, respectively.

45

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 17 - Employee and Director Benefit Plans (Continued)

 

Split-Dollar Life Insurance

The Company has entered into Life Insurance Endorsement Method Split-Dollar Agreements with certain officers. Under these agreements, upon death of the officer, the Company first recovers the cash surrender value of the contract and then shares the remaining death benefits from insurance contracts, which are written with different carriers, with the designated beneficiaries of the officers. The death benefit to the officers’ beneficiaries is a multiple of base salary at the time of the agreements. The Company, as owner of the policies, retains an interest in the life insurance proceeds and a 100% interest in the cash surrender value of the policies. During 2019, 2018, and 2017, the expense associated with these policies was $13,107, $1,846, and $10,533 respectively.

The liability associated with the split-dollar life insurance policies is $786,000 and $773,000 at December 31, 2019 and 2018, respectively.

Stock Grant Plan

During 2015, the Company adopted the 2015 Stock Grant Plan (“SGP”), under which the Company, at its discretion, may choose to make grants or awards of Uwharrie Capital Corp common stock (the “Common Stock”) to employees, directors or independent contractors of the Company or its subsidiaries as an alternate form of compensation or as a performance bonus. Shares of Common Stock to be used for Stock Grants under this Plan will be outstanding shares purchased by a revocable trust formed by the Company (the “Trust”). Participants will be 100% vested in the shares purchased on their behalf as soon as the Trust’s purchase is completed. The Company recognizes expense for the value of the shares at the time they are purchased by the Trust. During 2019 there were 14,400 shares granted at an expense of $72,000 compared to 8,926 shares granted at an expense of $50,000 in 2018 and 8,734 shares granted at an expense of $50,000 in 2017.

Note 18 - Fair Values of Financial Instruments and Interest Rate Risk

ASC 825, “Disclosures about Fair Value of Financial Instruments,” requires disclosure of the fair value of financial assets and financial liabilities, including those that are not measured and reported at fair value on a recurring basis or non-recurring basis.

The fair value estimates presented at December 31, 2019 and December 31, 2018, are based on relevant market information and information about the financial instruments. Fair value estimates are intended to represent the price an asset could be sold at or the price a liability could be settled for. However, given there is no active market or observable market transactions for many of the Company’s financial instruments, the Company has made estimates of many of these fair values which are subjective in nature, involve uncertainties and matters of significant judgment and therefore cannot be determined with precision. Changes in assumptions could significantly affect the estimated values. The estimated fair values disclosed in the following table do not represent market values of all assets and liabilities of the Company and should not be interpreted to represent the underlying value of the Company. The following table reflects a comparison of carrying amounts and the estimated fair value of the financial instruments as of December 31, 2019 and December 31, 2018:

 

 

 

Carrying

 

 

Estimated

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2019

 

Value

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(dollars in thousands)

 

 

 

 

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

155,198

 

 

$

117,938

 

 

$

115,693

 

 

$

2,245

 

 

$

 

Securities available for sale

 

 

88,524

 

 

 

88,524

 

 

 

5,012

 

 

 

83,512

 

 

 

 

Securities held to maturity

 

 

13,428

 

 

 

13,499

 

 

 

 

 

 

10,499

 

 

 

3,000

 

Loans held for investment, net

 

 

355,969

 

 

 

354,269

 

 

 

 

 

 

 

 

 

354,269

 

Loans held for sale

 

 

2,946

 

 

 

2,946

 

 

 

 

 

 

2,946

 

 

 

 

Restricted stock

 

 

1,144

 

 

 

1,144

 

 

 

1,144

 

 

 

 

 

 

 

Loan servicing rights

 

 

1,723

 

 

 

3,228

 

 

 

 

 

 

3,228

 

 

 

 

Accrued interest receivable

 

 

1,666

 

 

 

1,666

 

 

 

 

 

 

 

 

 

1,666

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

585,878

 

 

 

567,130

 

 

$

 

 

$

567,130

 

 

$

 

Short-term borrowings

 

 

626

 

 

 

626

 

 

 

 

 

 

626

 

 

 

 

Long-term debt

 

 

9,992

 

 

 

10,180

 

 

 

 

 

 

 

 

 

10,180

 

Accrued interest payable

 

 

55

 

 

 

55

 

 

 

 

 

 

 

 

 

55

 

46

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 18 - Fair Values of Financial Instruments and Interest Rate Risk (Continued)

 

 

 

Carrying

 

 

Estimated

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2018

 

Value

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(dollars in thousands)

 

 

 

 

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

117,934

 

 

$

117,901

 

 

$

115,693

 

 

$

2,208

 

 

$

 

Securities available for sale

 

 

91,299

 

 

 

91,299

 

 

 

4,955

 

 

 

86,344

 

 

 

 

Securities held to maturity

 

 

10,837

 

 

 

10,750

 

 

 

 

 

 

10,750

 

 

 

 

Loans held for investment, net

 

 

367,596

 

 

 

364,636

 

 

 

 

 

 

 

 

 

364,636

 

Loans held for sale

 

 

4,800

 

 

 

4,800

 

 

 

 

 

 

4,800

 

 

 

 

Restricted stock

 

 

1,094

 

 

 

1,094

 

 

 

1,094

 

 

 

 

 

 

 

Mortgage servicing rights

 

 

1,850

 

 

 

3,455

 

 

 

 

 

 

3,455

 

 

 

 

Accrued interest receivable

 

 

1,763

 

 

 

1,763

 

 

 

 

 

 

 

 

 

1,763

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

566,901

 

 

$

521,508

 

 

$

 

 

$

521,508

 

 

$

 

Short-term borrowings

 

 

1,190

 

 

 

1,190

 

 

 

 

 

 

1,190

 

 

 

 

Long-term debt

 

 

9,974

 

 

 

10,086

 

 

 

 

 

 

 

 

 

10,086

 

Accrued interest payable

 

 

16

 

 

 

16

 

 

 

 

 

 

 

 

 

16

 

At December 31, 2019, the subsidiary bank had outstanding standby letters of credit and commitments to extend credit. These off-balance sheet financial instruments are generally exercisable at the market rate prevailing at the date the underlying transaction will be completed. The fair value is not material. See Note 13.

47

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 18 - Fair Values of Financial Instruments and Interest Rate Risk (Continued)

 

The following table provides fair value information for assets and liabilities measured at fair value on a recurring basis as of December 31, 2019 and 2018:

 

 

 

December 31, 2019

 

 

 

(dollars in thousands)

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Treasury

 

$

5,012

 

 

$

5,012

 

 

$

 

 

$

 

US Government

 

 

25,686

 

 

 

 

 

 

25,686

 

 

 

 

Mortgage-backed securities and CMO’s

 

 

38,576

 

 

 

 

 

 

38,576

 

 

 

 

State and political subdivisions

 

 

14,221

 

 

 

 

 

 

14,221

 

 

 

 

Corporate bonds

 

 

5,029

 

 

 

 

 

 

5,029

 

 

 

 

Total assets at fair value

 

$

88,524

 

 

$

5,012

 

 

$

83,512

 

 

$

 

Total liabilities at fair value

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

December 31, 2018

 

 

 

(dollars in thousands)

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Treasury

 

$

4,955

 

 

$

4,955

 

 

$

 

 

$

 

US Government

 

 

51,916

 

 

 

 

 

 

51,916

 

 

 

 

Mortgage-backed securities and CMO’s

 

 

16,702

 

 

 

 

 

 

16,702

 

 

 

 

State and political subdivisions

 

 

12,955

 

 

 

 

 

 

12,955

 

 

 

 

Corporate bonds

 

 

4,771

 

 

 

 

 

 

4,771

 

 

 

 

Total assets at fair value

 

$

91,299

 

 

$

4,955

 

 

$

86,344

 

 

$

 

Total liabilities at fair value

 

$

 

 

$

 

 

$

 

 

$

 

 

The Company may be required, from time to time, to measure certain assets at fair value on a nonrecurring basis in accordance with U.S. generally accepted accounting principles. These include assets that are measured at the lower of cost or market that were recognized at fair value below cost at the end of the period. Assets re-measured at fair value during the period are included in the table below as of December 31, 2019 and December 31, 2018:

 

  

 

December 31, 2019

 

 

 

(dollars in thousands)

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Impaired loans

 

$

3,771

 

 

$

 

 

$

 

 

$

3,771

 

Other real estate owned

 

 

364

 

 

 

 

 

 

 

 

 

364

 

Total assets at fair value

 

$

4,135

 

 

$

 

 

$

 

 

$

4,135

 

Total liabilities at fair value

 

$

 

 

$

 

 

$

 

 

$

 

 

  

 

December 31, 2018

 

 

 

(dollars in thousands)

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Impaired loans

 

$

3,279

 

 

$

 

 

$

 

 

$

3,279

 

Other real estate owned

 

 

951

 

 

 

 

 

 

 

 

 

951

 

Total assets at fair value

 

$

4,230

 

 

$

 

 

$

 

 

$

4,230

 

Total liabilities at fair value

 

$

 

 

$

 

 

$

 

 

$

 

 

Quantitative Information about Level 3 Fair Value Measurements

48

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 18 - Fair Values of Financial Instruments and Interest Rate Risk (Continued)

 

  

 

 

 

 

 

General

December 31, 2019

 

Valuation Technique

 

Unobservable Input

 

Range

Nonrecurring measurements:

 

 

 

 

 

 

Impaired loans

 

Discounted appraisals

 

Collateral discounts and Estimated costs to sell

 

0 – 25%

 

 

Discounted cash flows

 

Discount rates

 

4%-8.75%

OREO

 

Discounted appraisals

 

Collateral discounts and Estimated costs to sell

 

0 – 10%

 

 

 

 

 

 

General

December 31, 2018

 

Valuation Technique

 

Unobservable Input

 

Range

Nonrecurring measurements:

 

 

 

 

 

 

Impaired loans

 

Discounted appraisals

 

Collateral discounts and Estimated costs to sell

 

0 – 25%

 

 

Discounted cash flows

 

Discount rates

 

4%-8.75%

OREO

 

Discounted appraisals

 

Collateral discounts and Estimated costs to sell

 

0 – 10%

 

At December 31, 2019 and 2018, impaired loans were being evaluated with discounted expected cash flows for performing TDRs and discounted appraisals were being used on collateral dependent loans.

Note 19 - Parent Company Financial Data

The following is a summary of the condensed financial statements of Uwharrie Capital Corp:

Condensed Balance Sheets

 

 

 

December 31,

 

 

 

2019

 

 

2018

 

 

 

(dollars in thousands)

 

Assets

 

 

 

 

 

 

 

 

Cash and demand deposits

 

$

526

 

 

$

287

 

Interest-earning deposits

 

 

1,589

 

 

 

1,256

 

Investments in:

 

 

 

 

 

 

 

 

Bank subsidiaries

 

 

45,770

 

 

 

43,042

 

Nonbank subsidiaries

 

 

381

 

 

 

450

 

Other assets

 

 

2,073

 

 

 

1,638

 

Total assets

 

$

50,339

 

 

$

46,673

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

 

 

Master notes

 

$

626

 

 

$

1,190

 

Short term debt

 

 

 

 

 

 

Long term debt

 

 

9,992

 

 

 

9,974

 

Other liabilities

 

 

1,518

 

 

 

989

 

Total liabilities

 

 

12,136

 

 

 

12,153

 

Shareholders’ equity

 

 

38,203

 

 

 

34,520

 

Total liabilities and shareholders’ equity

 

$

50,339

 

 

$

46,673

 

 

49

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Notes to Consolidated Financial Statements

 

Note 19 - Parent Company Financial Data (Continued)

 

Condensed Statements of Income

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

(dollars in thousands)

 

Equity in undistributed earnings (loss) of subsidiaries

 

$

1,206

 

 

$

2,026

 

 

$

745

 

Dividends received from subsidiaries

 

 

2,750

 

 

 

1,150

 

 

 

1,500

 

Interest income

 

 

15

 

 

 

17

 

 

 

6

 

Other income

 

 

41

 

 

 

80

 

 

 

93

 

Interest expense

 

 

(577

)

 

 

(571

)

 

 

(564

)

Other operating expense

 

 

(578

)

 

 

(410

)

 

 

(436

)

Income tax benefit

 

 

230

 

 

 

185

 

 

 

267

 

Net income

 

$

3,087

 

 

$

2,477

 

 

$

1,611

 

Consolidated net income

 

$

3,087

 

 

$

2,477

 

 

$

1,611

 

Less: Net income attributable to noncontrolling interest

 

 

(564

)

 

 

(570

)

 

 

(592

)

Net income attributable to Uwharrie Capital Corp

 

 

2,523

 

 

 

1,907

 

 

 

1,019

 

Net income available to common shareholders

 

$

2,523

 

 

$

1,907

 

 

$

1,019

 

Net income per common share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.36

 

 

$

0.26

 

 

$

0.14

 

Diluted

 

$

0.36

 

 

$

0.26

 

 

$

0.14

 

Weighted average shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

7,066,880

 

 

 

7,229,333

 

 

 

7,427,036

 

Diluted

 

 

7,066,880

 

 

 

7,229,333

 

 

 

7,427,804

 

 

Condensed Statements of Cash Flows

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

(dollars in thousands)

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

3,087

 

 

$

2,477

 

 

$

1,611

 

Adjustments to reconcile net income to net cash provided by operating

   activities:

 

 

 

 

 

 

 

 

 

 

 

 

Equity in undistributed (earnings) loss of subsidiaries

 

 

(1,206

)

 

 

(2,026

)

 

 

(745

)

Increase in other assets

 

 

(435

)

 

 

(198

)

 

 

(124

)

Increase in other liabilities

 

 

528

 

 

 

220

 

 

 

267

 

Net cash provided by operating activities

 

 

1,974

 

 

 

473

 

 

 

1,009

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

Decrease in master notes

 

 

(564

)

 

 

(562

)

 

 

(410

)

Decrease in short-term debt

 

 

 

 

 

 

 

 

(500

)

Increase (decrease) in long-term debt

 

 

(440

)

 

 

440

 

 

 

 

Net increase in subordinated debentures

 

 

458

 

 

 

 

 

 

 

Net increase in investment in subsidiaries

 

 

 

 

 

(250

)

 

 

 

Net proceeds from issuance of common stock - stock options

 

 

 

 

 

65

 

 

 

 

Repurchase of common stock, net

 

 

(850

)

 

 

(747

)

 

 

(391

)

Cash paid for fractional shares

 

 

(7

)

 

 

(7

)

 

 

(7

)

Other, net

 

 

1

 

 

 

 

 

 

 

Net cash used by financing activities

 

 

(1,402

)

 

 

(1,061

)

 

 

(1,308

)

Net decrease in cash and cash equivalents

 

 

572

 

 

 

(588

)

 

 

(299

)

Cash and cash equivalents at beginning of year

 

 

1,543

 

 

 

2,131

 

 

 

2,430

 

Cash and cash equivalents at end of year

 

$

2,115

 

 

$

1,543

 

 

$

2,131

 

 

 

 

50

 


 

UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Selected Financial Data

 

Selected Financial Data

(dollars in thousands except ratios, per share and shares outstanding information)

 

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

2015

 

Summary of Operations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest income

 

$

23,767

 

 

$

21,873

 

 

$

19,340

 

 

$

18,046

 

 

$

17,847

 

Interest expense

 

 

3,565

 

 

 

1,882

 

 

 

1,277

 

 

 

1,310

 

 

 

1,733

 

Net interest income

 

 

20,202

 

 

 

19,991

 

 

 

18,063

 

 

 

16,736

 

 

 

16,114

 

Provision for (recovery of) loan losses

 

 

(588

)

 

 

90

 

 

 

(236

)

 

 

(88

)

 

 

(620

)

Noninterest income

 

 

9,005

 

 

 

8,279

 

 

 

8,425

 

 

 

9,357

 

 

 

7,712

 

Noninterest expense

 

 

25,937

 

 

 

25,124

 

 

 

23,304

 

 

 

23,075

 

 

 

21,633

 

Income taxes

 

 

771

 

 

 

579

 

 

 

1,809

 

 

 

895

 

 

 

806

 

Net income

 

$

3,087

 

 

$

2,477

 

 

$

1,611

 

 

$

2,211

 

 

$

2,007

 

Less: Net income attributable to noncontrolling interest

 

 

(564

)

 

 

(570

)

 

 

(592

)

 

 

(593

)

 

 

(592

)

Less: Dividends on preferred stock

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Net Income (loss) available to common shareholders

 

$

2,523

 

 

$

1,907

 

 

$

1,019

 

 

$

1,618

 

 

$

1,415

 

Per Common Share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income – basic (1)

 

$

0.35

 

 

$

0.26

 

 

$

0.14

 

 

$

0.21

 

 

$

0.19

 

Net income (loss) – diluted (1)

 

 

0.35

 

 

 

0.26

 

 

 

0.14

 

 

 

0.21

 

 

 

0.19

 

Book value (1)

 

 

5.38

 

 

 

4.75

 

 

 

4.58

 

 

 

4.40

 

 

 

4.33

 

Weighted Average Shares

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Outstanding:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic (1)

 

 

7,199,262

 

 

 

7,229,333

 

 

 

7,427,036

 

 

 

7,531,360

 

 

 

7,634,024

 

Diluted (1)

 

 

7,199,262

 

 

 

7,229,333

 

 

 

7,427,804

 

 

 

7,531,470

 

 

 

7,634,024

 

Ratios

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Return on average assets

 

 

0.48

%

 

 

0.40

%

 

 

0.28

%

 

 

0.41

%

 

 

0.38

%

Return on average equity

 

 

6.43

%

 

 

5.57

%

 

 

3.62

%

 

 

4.99

%

 

 

4.65

%

Average equity to average assets

 

 

7.43

%

 

 

7.26

%

 

 

7.78

%

 

 

8.29

%

 

 

8.27

%

Selected Year-end Balances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

$

656,793

 

 

$

632,304

 

 

$

577,253

 

 

$

548,230

 

 

$

532,202

 

Loans held for investment

 

 

357,950

 

 

 

369,970

 

 

 

356,871

 

 

 

341,829

 

 

 

320,132

 

Securities

 

 

101,952

 

 

 

102,136

 

 

 

107,201

 

 

 

117,889

 

 

 

100,500

 

Deposits

 

 

585,878

 

 

 

566,901

 

 

 

512,628

 

 

 

485,719

 

 

 

467,733

 

Borrowed funds

 

 

10,618

 

 

 

11,164

 

 

 

11,286

 

 

 

12,208

 

 

 

15,305

 

Shareholders’ equity

 

 

48,858

 

 

 

45,175

 

 

 

44,540

 

 

 

43,525

 

 

 

43,314

 

Selected Average Balances

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Assets

 

$

645,681

 

 

$

612,403

 

 

$

572,630

 

 

$

534,296

 

 

$

521,699

 

Loans held for investment

 

 

369,540

 

 

 

369,419

 

 

 

348,980

 

 

 

334,317

 

 

 

316,485

 

Securities

 

 

100,775

 

 

 

103,223

 

 

 

113,025

 

 

 

107,396

 

 

 

112,348

 

Deposits

 

 

575,480

 

 

 

548,296

 

 

 

509,352

 

 

 

470,921

 

 

 

458,655

 

Borrowed funds

 

 

10,956

 

 

 

11,284

 

 

 

11,679

 

 

 

12,898

 

 

 

14,432

 

Shareholders’ equity

 

 

47,993

 

 

 

44,468

 

 

 

44,542

 

 

 

44,283

 

 

 

43,123

 

 

(1)

Net income per share, book value per share, weighted average shares outstanding and shares outstanding at year-end for years 2018 through 2015 have been adjusted to reflect the 2% stock dividends in 2019, 2018, 2017 and 2016.

 

 

51

 


 

UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

 

A discussion and analysis of the Company’s operating results and financial condition are presented in the following narrative and financial tables. The comments are intended to supplement and should be reviewed in conjunction with the consolidated financial statements and notes thereto appearing on pages 30-74 of this Annual Report. References to changes in assets and liabilities represent end-of-period balances unless otherwise noted. Statements contained in this Annual Report, which are not historical facts, are forward-looking statements, as that term is defined in the Private Securities Litigation Reform Act of 1995. Amounts herein could vary because of market and other factors. Such forward-looking statements are subject to risks and uncertainties that could cause actual results to differ materially from those currently anticipated due to a number of factors, which include, but are not limited to, factors discussed in documents filed by the Company with the Securities and Exchange Commission periodically. Such forward-looking statements may be identified by the use of such words as “believe,” “expect,” “anticipate,” “should,” “might,” “planned,” “estimated,” “potential”, and similar words. Examples of forward-looking statements include, but are not limited to, estimates with respect to the financial condition, expected or anticipated revenue, results of operations and business of the Company that are subject to various factors, which could cause actual results to differ materially from these estimates. These factors include, but are not limited to, general economic conditions, changes in interest rates, deposit flows, loan demand, real estate values, and competition; changes in accounting principles, policies, or guidelines; changes in legislation or regulation; and other economic, competitive, governmental, regulatory, and technological factors affecting the Company’s operations, pricing, products and services.

Financial Condition at December 31, 2019 and December 31, 2018

The Company’s total assets increased $24.5 million from $632.3 million at December 31, 2018 to $656.8 million at December 31, 2019. The primary driver of this increase was a $34.2 million increase in interest-earning deposits with banks. The increase was offset by a decrease in loans held for investment of $12.0 million related to large, unexpected pay downs during the year.

Cash and cash equivalents increased $37.3 million during the year ended December 31, 2019 as a result of an increase in customer deposits held by the bank and loan pay downs.

Investment securities consist of securities available for sale and securities held to maturity. Total investment securities decreased $184,000 or 0.18%, from $102.1million at December 31, 2018 to $102.0 million at December 31, 2019. During the year, the Company purchased $25.5 million in various securities to replenish the maturities in the portfolio. The Company also experienced an increase in the market value of the available for sale portfolio of $2.6 million due to external market rate changes. The pre-tax unrealized loss position of $2.2 million as of December 31, 2018 is now a $419,000 pre-tax unrealized gain position at December 31, 2019.

Loans held for investment decreased $12.0 million from $370.0 million at December 31, 2018 to $358.0 million at December 31, 2019. The decline in the portfolio was spread across several loan portfolio classes with commercial real estate construction experiencing the largest decline of $8.1 million or 26.00% and residential real estate experiencing a decline of $5.2 million or 6.78%. The decline was offset by increases in the commercial real estate loans, commercial loans, home equity lines and the consumer loan class, with commercial seeing the greatest increase of $1.9 million or 3.32%. Loans held for sale decreased by 38.63% or $1.9 million compared to the prior year. The allowance for loan loss was $2.0 million at December 31, 2019, which represents 0.55% of the loan portfolio, a decrease from 0.65% at December 31, 2018. The credit quality of consumer and commercial relationships continues to improve, which lowers the probability of default used to calculate the allowance for loan loss estimate, thus decreasing the allowance for loan loss as a percentage of the loan portfolio. Net recoveries were $281,000 at December 31, 2019 compared to net charge offs of $174,000 at December 31, 2018.

Other changes in our consolidated assets are related to premises and equipment, other real estate owned and other assets. During 2019, the Company adopted ASU 2016-02, “Leases, Topic 842”, which resulted in the recognition of a ROU asset, which is recorded in the premises and equipment subtotal (see Note 1). The value of this asset is $1.9 million at December 31, 2019, which is the largest driver in the $2.3 million increase in premises and equipment from $14.8 million at December 31, 2018 to $17.1 million at December 31, 2019. Throughout 2019, other real estate owned declined $553,000, from $1.0 million at December 31, 2018 to $494,000 at December 31, 2019. During 2019, the Company sold six pieces of foreclosed property totaling $598,000 realizing a loss of $40,000. The Company also had changes in reserves totaling $20,000 on the remaining property. However, the Company foreclosed on three loan relationships totaling $267,000, which were added to other real estate owned in 2019. Other assets decreased by $1.0 million from $11.9 million at December 31, 2018 to $10.9 million at December 31, 2019, driven by a decrease in the value of the deferred tax assets of $602,000 associated with the large increase in value of our available for sale securities.

 

52

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

 

Customer deposits continued to be our principal funding source in 2019. At December 31, 2019, deposits from our customers totaled $585.9 million, an increase of $19.0 million from $566.9 million at December 31, 2018. During 2019, demand noninterest bearing checking increased $20.6 million, while total time deposits and savings deposits increased $57.3 million and $2.4 million, respectively. These increases were offset by a decrease in interest checking and money market accounts of $61.3 million. During early 2019, as rates continued to increase from 2018, many customers moved into longer-term, maturity time-deposits before rates began to fall in mid-2019.

During 2019 the Company’s net borrowings decreased by $546,000. Borrowings consist of both short-term and long-term borrowed funds. The Company utilizes both short-term and long-term advances from the Federal Home Loan Bank. At December 31, 2019 and 2018, there were no advances outstanding. The components of total borrowings include $10.0 million in junior subordinated long-term debt and $626,000 in master notes at December 31, 2019. During the third quarter of 2019, the Company conducted a private placement offering of fixed rate junior subordinated debt securities at $1,000 per security with a required minimum investment of $50,000. This offering replaced the Company’s $9.5 million of fixed rate junior subordinated debt that was issued in 2014 at a rate of 5.75%. The refinance allowed the Company to maintain 100% of the debt to be classified as Tier 2 capital, reduce interest expense by $25,000, and provide additional operating cash for the holding company. The 2019 offering raised $10.0 million, of which the entire $10.0 million was outstanding at December 31, 2019. These securities have a final maturity date of September 30, 2029 and may be redeemed by the Company after September 30, 2024. The junior subordinated debt pays interest quarterly at an annual fixed rate of 5.25%. All proceeds of this private placement qualify and are included in the calculation of Tier 2 capital. Once the final maturity drops under five years, the Company must impose a twenty percent annual reduction per year of the amount of the proceeds from the sale of these securities that are eligible to be counted as Tier 2 capital. The Company will have a twenty percent reduction beginning at September 30, 2024.

Other liabilities increased from $9.0 million at December 31, 2018 to $11.4 million at December 31, 2019, an increase of $2.3 million driven by the adoption of ASU 2016-02, “Leases, Topic 842”, which resulted in the recognition of a lease liability that is recorded in the other liabilities subtotal (see Note 1). The value of this liability is $2.0 million at December 31, 2019, which is the largest driver in the $2.3 million increase in other liabilities.

At December 31, 2019, total shareholders’ equity was $48.9 million, an increase of $3.7 million from December 31, 2018. Net income for the period was $3.1 million. Unrealized gains on investment securities net of tax increased $2.0 million. The Company repurchased 168,683 outstanding shares of common stock at an aggregate repurchase price of $850,000. The Company also paid $564,000 in dividends attributed to noncontrolling interest. At December 31, 2019, the Company and its subsidiary bank exceeded all applicable regulatory capital requirements.

Results of Operations for the Years Ended December 31, 2019 and 2018

Earnings

Uwharrie Capital Corp reported net income of $3.1 million for the twelve months ended December 31, 2019, as compared to $2.5 million for the twelve months ended December 31, 2018, an increase of $610,000. Net income available to common shareholders was $2.5 million or $0.36 per common share for the year ended December 31, 2019, compared to net income available to common shareholders of $1.9 million or $0.26 per common share for the year ended December 31, 2018. Net income available to common shareholders is net income less any dividends paid on the aforementioned noncontrolling interest.

Net Interest Income

As with most financial institutions, the primary component of earnings for our subsidiary bank is net interest income. Net interest income is the difference between interest income, principally from the loan and investment securities portfolios, and interest expense, principally on customer deposits and wholesale borrowings. Changes in net interest income result from changes in volume, spread and margin. For this purpose, volume refers to the average dollar level of interest-earning assets and interest-bearing liabilities, spread refers to the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities, and margin refers to net interest income divided by average interest-earning assets. Margin is influenced by the level and relative mix of interest-earning assets and interest-bearing liabilities, as well as levels of noninterest bearing liabilities and capital.

Net interest income increased $211,000 to a total of $20.2. million for the twelve months ended December 31, 2019 from the $19.9 million earned in the same period of 2018. During 2019, growth in the volume of interest-earning assets outpaced the growth in interest-bearing liabilities by $375,000. The average yield on our interest-earning assets increased 11 basis points to 3.96%, while the

53

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

 

average rate paid for interest-bearing liabilities increased 37 basis points. These increases resulted in a net decrease of 26 basis points in our interest rate spread, from 3.41% in 2018 to 3.15% in 2019. Our net interest margin for 2019 was 3.37%, compared to 3.53% in 2018. As a part of the loan agreements, a portion of the Company’s loan portfolio has interest rate floors and caps. The interest rate floor feature allows the Company to maintain a more a favorable interest margin despite a decline in rates; however, the interest rate cap could hurt the margin in a rising rate environment. Financial Table 1 presents a detailed analysis of the components of the Company’s net interest income, while Financial Table 2 summarizes the effects on net interest income from changes in interest rates and in the dollar volume of the components of interest-earning assets and interest-bearing liabilities.

Provision for Loan Losses

The provision for (recovery of) loan losses was ($588,000) and $90,000 for the twelve months ended December 31, 2019 and 2018, respectively. There were net loan recoveries of $281,000 for the twelve months ended December 31, 2019 as compared to net loan charge-offs of $174,000 during the same period of 2018. The reduction in provision was directly related to large, unexpected loan pay offs, as well as one large loan recovery. Please refer to the “Asset Quality” discussion below for further information.

Noninterest Income

The Company generates most of its revenue from net interest income; however, diversification of our earnings base is a key strategic initiative to our long-term success. Noninterest income increased 8.8%, from $8.3 million in 2018, to $9.0 million in 2019, an increase of $726,000. A driving factor contributing to this increase was the increase in income from mortgage loan sales of $855,000 to $3.8 million for 2019 compared to $3.0 million during 2018. Total production for the mortgage division increased by $24.0 million from December 31, 2018 to December 31, 2019, as additional originators were added to our Mecklenburg County market.

Noninterest Expense

Noninterest expense for the year ended December 31, 2019 was $25.9 million compared to $25.1 million for 2018, an increase of $813,000. Salaries and employee benefits, the largest component of noninterest expense, increased $942,000, from $16.2 million for the period ending December 31, 2018 to $17.1 million for 2019. Several factors contributed to this increase, including but not limited to, the full-year impact of our Rea Road branch as we expand into new markets, increased regulation requiring compliance-focused positions, and increased market/sales demand requiring additional commissions for mortgage lending. Foreclosed real estate expense, another major component of the change in noninterest expense, increased $255,000, from $45,000 in 2018 to $300,000 during 2019. The primary factor relating to this increase was the large write down of a property that had been held in other real estate owned since 2006. Professional fees decreased $129,000 for the period ending December 31, 2019 to $929,000 compared to $1.1 million for the same period in 2018 primarily related to the core system conversion that took place in August of 2018. In 2018, the Company incurred one-time training and implementation expenses related to the core system conversion. Data processing costs experienced a decrease totaling $217,000 for the comparable twelve-month period. During 2018, there was additional de-conversion expense related to the 2018 core conversion. Financial Table 5 reflects the additional breakdown of other noninterest expense.

Income Tax Expense

The Company had income tax expense of $771,000 for 2019 at an effective tax rate of 19.98% compared to income tax expense of $579,000 in 2018 with an effective tax rate of 18.95%. Income taxes computed at the statutory rate are reduced primarily by the eligible amount of interest earned on state and municipal securities, tax-free municipal loans and income earned on bank owned life insurance.

The effective tax rate for 2019 increased compared to 2018 due to higher pre-tax earnings and less available tax-exempt income.

Results of Operations for the Years Ended December 31, 2018 and 2017

Results of operations for the Years Ended December 31, 2018 and 2017 can be found in the 2018 10-K Annual Report filing.

Asset Quality

During the second quarter of 2019, the Company transitioned its in-house incurred loss allowance for loan loss model to an external

vendor incurred loss model that is CECL-ready. The overall financial impact related to switching models is considered immaterial. As

a result of the change in models, there has been a change in the methodology for establishing the allowance for loan losses, as

54

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

 

described below.

Default in the allowance for loan loss model is now considered 90 days past due, whereas default was defined as a charge-off event in the previous model. This increases the probabilities of default for the Company, but reduces the loss given default

ratio in the portfolio.

Probabilities of default are now more representative of the Company’s customers. Previously, an analysis was performed with a sample of North Carolina consumers to calculate the probabilities of default by credit score. In the new model, the Company is able to track probabilities of default based on historical information of loans in the portfolio. This is the largest impact of the model transition, resulting in an immaterial recovery of provision for loan losses.

The qualitative factors used in the model include adjustment to historical rates for the impact of the recession in the last business cycle, current volatility in the market, and management’s analysis of local economic factors and industry-specific outlooks.

The Company’s allowance for loan loss is established through charges to earnings in the form of a provision for loan losses. The allowance is increased by provisions charged to operations, decreased by recoveries of amounts previously charged off and is reduced by recovery of provisions and loans charged off. Management continuously evaluates the adequacy of the allowance for loan loss. In evaluating the adequacy of the allowance, management considers the following: the growth, composition and industry diversification of the portfolio; historical loan loss experience; current delinquency levels; adverse situations that may affect a borrower’s ability to repay; estimated value of any underlying collateral; prevailing economic conditions and other relevant factors. The Company’s credit administration function, through a review process, periodically validates the accuracy of the initial risk grade assessment. In addition, as a given loan’s credit quality improves or deteriorates, the credit administration department has the responsibility to change the borrower’s risk grade accordingly. For loans determined to be impaired, the allowance is based on either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price or the estimated fair value of the underlying collateral less the selling costs. This evaluation is inherently subjective, as it requires material estimates, including the amounts and timing of future cash flows expected to be received on impaired loans, which may be susceptible to significant change. In addition, regulatory agencies, as an integral part of their examination process, periodically review the allowance for loan losses and may require additions for estimated losses based upon judgments different from those of management.

Management uses a risk-grading program designed to evaluate the credit risk in the loan portfolio. In this program, risk grades are initially assigned by loan officers, then reviewed and monitored by credit administration. This process includes the maintenance of an internally classified loan list that is designed to help management assess the overall quality of the loan portfolio and the adequacy of the allowance for loan losses. In establishing the appropriate classification for specific assets, management considers, among other factors, the estimated value of the underlying collateral, the borrower’s ability to repay, the borrower’s payment history and the current delinquent status. Because of this process, certain loans are deemed as impaired and evaluated as an impaired loan.

The allowance for loan loss represents management’s best estimate of an appropriate amount to provide for probable losses inherent in the loan portfolio in the normal course of business. While management believes that it uses the best information available to establish the allowance for loan loss, future adjustments to the allowance may be necessary and results of operations could be adversely affected if circumstances differ from the assumptions used in making the determinations. Furthermore, while management believes it has established the allowance for loan loss in conformity with GAAP, there can be no assurance that banking regulators, in reviewing the Company’s portfolio, will not require an adjustment to the allowance for loan loss. In addition, because future events affecting borrowers and collateral cannot be predicted with certainty, there can be no assurance that the existing allowance for loan loss is adequate or that increases will not be necessary, should the quality of any loans deteriorate because of the factors discussed herein. Any material increase in the allowance for loan loss may adversely affect the Company’s financial condition and results of operations.

At December 31, 2019, the levels of our impaired loans, which includes all loans in nonaccrual status, TDRs and other loans deemed by management to be impaired, were $6.8 million compared to $4.5 million at December 31, 2018, a net increase of $2.3 million. Total nonaccrual loans, which are a component of impaired loans, increased $1.9 million from $1.0 million at December 31, 2018 to $2.9 million at December 31, 2019. During 2019, eight relationships totaling $3.1 million were added to impaired loans. These additions were offset by foreclosing two relationships for $190,000, pay offs of eight impaired relationships totaling $307,000, along with contractual pay downs on existing impaired loans.

The allowance expressed as a percentage of gross loans held for investment decreased ten basis points from 0.65% at December 31, 2018 to 0.55% at December 31, 2019. The decrease is a result of continued improvement in credit quality of the overall portfolio. The collectively evaluated reserve allowance as a percentage of collectively evaluated loans was 0.61% at December 31, 2018 and 0.52% at December 31, 2019 which was driven by the net recoveries of the Company in 2019 of $281,000, reduction in past due loans 30-89

55

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

 

days from $1.1 million at December 31, 2018 to $614,000 at December 31, 2019, and improving credit quality of the overall loan portfolio as consumer credit scores continue to improve. The individually evaluated allowance as a percentage of individually evaluated loans decreased from 3.43% to 2.06% for the same periods which was driven by the addition of one large relationship moving to impaired status. The relationship is $2.1 million; however, it is sufficiently collateralized to prevent loss so there is no reserve allocated in the impairment analysis. The portion of the Company’s allowance for loan loss model related to general reserves captures the mean loss of individual loans within the loan portfolio and adds additional loss based on economic uncertainty and volatility. Specifically, the Company calculates probable losses on loans by computing a probability of loss and multiplying that by a loss given default derived from historical experience, thus deriving the estimated loss scenario by FDIC call report codes. Together, these components, as well as a reserve for qualitative factors based on management’s discretion of economic conditions and portfolio concentrations form the basis of the allowance model. The loans that are impaired and included in the specific reserve are excluded from these calculations.

The Company assesses the probability of losses inherent in the loan portfolio using probability of default data acquired from a third-party vendor representing a one-year loss horizon for each obligor. The Company updates the data inputs into the model; specifically, the loss given default and the probability of defaults obtained from the vendor annually during the second quarter. The Company updates the credit scores that are one of the components used within the allowance model semi-annually, during the first and third quarters. The Company will consider an update to credit scores in the fourth quarter based on economic and other conditions, if needed. The continued improvement in credit quality coupled with the continued trend of overall improvement in credit scores resulted in our average customer credit score increasing five points from 765 to 770 during 2019. The improvement in credit scores has been the major driver in the overall decrease in the allowance for loan losses.

The ratio of nonperforming loans, which consist of nonaccrual loans and loans past due 90 days and still accruing, to total loans increased from 0.28% at December 31, 2018, to 0.82% at December 31, 2019. The increase is related to the large impaired relationship discussed previously, along with the decline of the overall portfolio.

Management believes the current level of the allowance for loan loss is appropriate in light of the risk inherent in the loan portfolio.

During 2019, other real estate owned decreased $553,000. The Company sold six pieces of foreclosed property totaling $598,000 realizing a net loss of $40,000. The Company also had recoveries of reserves totaling $20,000 on the remaining existing property. However, the Company foreclosed on three loan relationships totaling $267,000, which were added to other real estate owned in 2019.

Troubled debt restructured loans at December 31, 2019 totaled $3.9 million compared to $3.4 million at December 31, 2018 and are included in impaired loans. At December 31, 2019, all troubled debt restructured loans were on an accruing basis with the exception of one relationship totaling $26,000 that was in nonaccrual.

The following nonperforming loan table shows the comparison for the past five years:

 

Nonperforming Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

At December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

2015

 

Nonperforming Assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accruing loans past due 90 days or more

 

$

 

 

$

 

 

$

 

 

$

 

 

$

 

Nonaccrual loans

 

 

2,922

 

 

 

1,044

 

 

 

1,025

 

 

 

1,450

 

 

 

783

 

Other real estate owned

 

 

494

 

 

 

1,047

 

 

 

2,349

 

 

 

4,176

 

 

 

4,994

 

Total nonperforming assets

 

$

3,416

 

 

$

2,091

 

 

$

3,374

 

 

$

5,626

 

 

$

5,777

 

Allowance for loan losses

 

$

1,981

 

 

$

2,374

 

 

$

2,458

 

 

$

2,707

 

 

$

2,884

 

Nonperforming loans to total loans

 

 

0.82

%

 

 

0.28

%

 

 

0.29

%

 

 

0.42

%

 

 

0.24

%

Allowance for loan losses to total loans

 

 

0.55

%

 

 

0.65

%

 

 

0.69

%

 

 

0.79

%

 

 

0.90

%

Nonperforming assets to total assets

 

 

0.52

%

 

 

0.33

%

 

 

0.58

%

 

 

1.03

%

 

 

1.09

%

Allowance for loan losses to nonperforming loans

 

 

67.80

%

 

 

227.38

%

 

 

239.80

%

 

 

186.69

%

 

 

368.23

%

 

56

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

 

Capital Resources

The Company continues to maintain capital ratios that support its asset growth. In 2013, bank regulatory agencies approved regulatory capital guidelines (“Basel III”) aimed at strengthening existing capital requirements for banking organizations.  The rules include a common equity Tier 1 capital to risk-weighted assets minimum ratio of 4.50%, a minimum ratio of Tier 1 capital to risk-weighted assets of 6.00%, require a minimum ratio of total capital to risk-weighted assets of 8.00%, and require a minimum Tier 1 leverage ratio of 4.00%. A capital conservation buffer, comprised of common equity Tier 1 capital, was also established above the regulatory minimum capital requirements. This capital conservation buffer began phasing in on January 1, 2016 at 0.625% of risk-weighted assets and increased each subsequent year by an additional 0.625% until reaching its final level of 2.50% on January 1, 2019. Strict eligibility criteria for regulatory capital instruments were also implemented under the rules. The rules also revise the definition and calculation of Tier 1 capital, total capital, and risk-weighted assets.

The phase-in period for the rules became effective for the Company and its subsidiary bank on January 1, 2015, with full compliance of all the rules’ requirements phased in over a multi-year schedule, becoming fully phased-in on January 1, 2019. Pursuant to the Federal Reserve’s Small Bank Holding Company Policy Statement, the Company is exempt from Basel III. As of December 31, 2018, the Company and its subsidiary bank continue to exceed minimum capital standards and remain well-capitalized under applicable capital adequacy rules.

In January 2013, the Company’s subsidiary bank issued $7.9 million of Fixed Rate Noncumulative Perpetual Preferred Stock, Series B. The preferred stock qualifies as Tier 1 capital at each bank and pays dividends at a rate of 5.30%. The offering raised $7.9 million less issuance costs of $113,000.

During the third quarter of 2013, the Company’s subsidiary bank raised an additional $2.8 million of Fixed Rate Noncumulative Perpetual Preferred Stock, Series C. The preferred stock qualifies as Tier 1 capital at the bank and pays dividends at an annual rate of 5.30%. The preferred stock has no voting rights. The offering raised $2.8 million less issuance costs of $23,000.

During the third quarter of 2019, the Company conducted a private placement offering of fixed rate junior subordinated debt securities at $1,000 per security with a required minimum investment of $50,000. The offering raised $10.0 million, of which the entire $10.0 million was outstanding at December 31, 2019. These securities have a final maturity date of September 30, 2029 and may be redeemed by the Company after September 30, 2024. The junior subordinated debt pays interest quarterly at an annual fixed rate of 5.25%. All proceeds of this private placement qualify and are included in the calculation of Tier 2 capital. Once the final maturity drops under five years, the Company must impose a twenty percent annual reduction per year of the amount of the proceeds from the sale of these securities that are eligible to be counted as Tier 2 capital. The Company will have a twenty percent reduction beginning at September 30, 2024.

The Company expects to continue to exceed required minimum capital ratios without altering current operations or strategy. Note 15 to the Consolidated Financial Statements presents additional information regarding the Company’s and its subsidiary banks’ capital ratios.

Dividends

The Board of Directors of Uwharrie Capital Corp declared a 2% stock dividend in each of 2019, 2018, and 2017. All references in this Annual Report to net income per share and weighted average common and common equivalent shares outstanding reflect the effects of these stock dividends.

Liquidity

Liquidity, the ability to raise cash when needed without adversely affecting profits, is managed primarily by the selection of asset mix and the maturity mix of liabilities. Maturities and the marketability of securities and other funding sources provide a source of liquidity to meet deposit fluctuations. Maturities in the securities portfolio, presented in Financial Table 3, are supported by cash flows from mortgage-backed securities that have longer-term contractual maturities. Other funding sources at year-end 2019 included $28.0 million in federal funds lines of credit from correspondent banks and approximately $56.0 million of remaining credit availability from the Federal Home Loan Bank. The Company may also borrow from the Federal Reserve Bank discount window with credit availability of $19.2 million. Growth in deposits is typically the primary source of funding for loans, supported by long-term credit available from the Federal Home Loan Bank.

57

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

 

At December 31, 2019, short-term borrowings amounted to $626,000. Long-term debt at that date consisted of junior subordinated debt of $10.0 million.

Management believes that the Company’s current sources of funds provide adequate liquidity for its current cash flow needs.

Contractual Obligations

The following table reflects the contractual obligations of the Company outstanding as of December 31, 2019.

 

 

 

Payments Due by Period (in thousands)

 

 

 

 

 

 

 

On Demand

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

or less

 

 

 

 

 

 

 

 

 

 

After

 

 

 

Total

 

 

than 1 year

 

 

1-3 Years

 

 

3-5 Years

 

 

5 Years

 

Contractual Obligations

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Short-term debt

 

$

626

 

 

$

626

 

 

$

 

 

$

 

 

$

 

Long-term debt

 

 

9,992

 

 

 

 

 

 

 

 

 

 

 

 

9,992

 

Operating leases

 

 

2,261

 

 

 

381

 

 

 

572

 

 

 

462

 

 

 

846

 

Total contractual cash obligations, excluding deposits

 

 

12,879

 

 

 

1,007

 

 

 

572

 

 

 

462

 

 

 

10,838

 

Deposits

 

 

585,878

 

 

 

561,783

 

 

 

20,460

 

 

 

1,873

 

 

 

1,762

 

Total contractual cash obligations, including deposits

 

$

598,757

 

 

$

562,790

 

 

$

21,032

 

 

$

2,335

 

 

$

12,600

 

 

Critical Accounting Policy

A critical accounting policy is one that is both very important to the portrayal of the Company’s financial condition and results, and requires management’s most difficult, subjective and/or complex judgments. What makes these judgments difficult, subjective and/or complex is the need to make estimates about the effects of matters that are inherently uncertain. Refer to Note 1 in the consolidated financial statements for more information about these and other accounting policies utilized by the Company.

Allowance for Loan Losses

The allowance for loan loss is established as losses are estimated to have occurred through a provision for loan losses charged to earnings. Loan losses are charged against the allowance when management believes the uncollectability of a loan balance is confirmed. Subsequent recoveries, if any, are credited to the allowance.

The allowance for loan loss is evaluated both individually and collectively by loan class on a regular basis by management and is based upon management’s periodic review of the collectability of the loans in light of historical experiences. The nature and volume of the loan portfolio, adverse situations that may affect the borrower’s ability to repay; estimated value of any underlying collateral and prevailing economic conditions are the key factors. This evaluation is inherently subjective as it requires estimates that are susceptible to significant revision as more information becomes available. In addition, regulatory examiners may require the Company to recognize adjustments to the allowance for loan losses based on their judgment about information available to them at the time of their assessment.

A loan is considered impaired when, based on current information and events, it is probable that the Company will be unable to collect the scheduled payments of principal or interest when due according to the contractual terms of the loan agreement. Factors considered by management in determining impairment include payment status, collateral value, and the probability of collecting scheduled principal and interest payments when due. Loans that experience insignificant payment delays and payment shortfalls generally are not classified as impaired. Management determines the significance of payment delays and payment shortfalls on a case-by-case basis, taking into consideration all of the circumstances surrounding the loan and the borrower, including the length of the delay, amount of the shortfall in relation to the principal and interest owed. Impairment is measured on a loan by loan basis for commercial and construction loans by either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s obtainable market price, or the fair value of the collateral if the loan is collateral dependent.

58

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

 

Income Taxes

The calculation of the Company’s income tax expense is complex and requires the use of many estimates and judgments in its determination. Management’s determination of the realization of the net deferred tax asset is based upon management’s evaluation of positive and negative evidence related to cumulative pretax earnings over a three-year period and projected earnings trends. This evidence is reviewed to determine if it is more likely than not that the net deferred tax asset will be realized.

Valuation of Foreclosed Assets

Assets acquired through, or in lieu of, foreclosure are held for sale and are initially recorded at fair value less estimated cost to sell at the date of foreclosure, establishing a new cost basis. Principal and interest losses existing at the time of acquisition of such assets are charged against the allowance for loan losses and interest income, respectively. Subsequent to foreclosure, management periodically performs valuations and the assets are carried at the lower of carrying amount or fair value less estimated cost to sell.

Off-Balance Sheet Arrangements

The Company has various financial instruments (outstanding commitments) with off-balance sheet risk that are issued in the normal course of business to meet the financing needs of its customers. See Note 13 to the consolidated financial statements for more information regarding these commitments and contingent liabilities.

Interest Rate Sensitivity

Net Interest Income (Margin) is the single largest component of revenue for the Company. Net Interest Margin is the difference between the yield on earning assets and interest paid on interest-bearing liabilities. The margin can vary over time as interest rates change. The variance fluctuates based on both the timing (repricing) and magnitude of maturing assets and liabilities.

To identify interest rate sensitivity, a common measure is a gap analysis, which reflects the difference or “gap” between rate sensitive assets and liabilities over various periods. While management reviews this information, it has implemented the use of an income simulation model, which calculates expected future Net Interest Income (Margin) based on projected interest-earning assets, interest-bearing liabilities and forecasted interest rates along with multiple other forecasted assumptions. Management believes this provides a more relevant view of interest rate risk sensitivity than the traditional gap analysis because the gap analysis ignores optionality embedded in the balance sheet, such as prepayments or changes based on interest rates. The income simulation model allows a comparison of flat, rising and falling rate scenarios to determine the interest rate sensitivity of earnings in varying interest rate environments.

The Company models immediate rising and declining rate shocks of up to 4% (in 1% intervals) on its subsidiary bank, using a static balance sheet for a two-year horizon, as preferred by regulators. The most recent consolidated 2% rate shock projections for a one-year horizon, indicates a negative impact of (16.70%) on Net Interest Income (Margin) in rates down scenario and a positive impact of 12.10% on Net Interest Income (Margin) in a rates up scenario. Based on the most recent twelve-month forecast, the subsidiary bank is asset sensitive and may experience some negative impact to earnings should interest rates decline. While many interest-bearing assets would reprice in a declining interest rate environment; many liabilities are already approaching 0% interest rates. The subsidiary bank has the potential to benefit from a rising interest rate environment, but current market deposit pricing and embedded options in the balance sheet may limit the upside potential.

The principal goals for asset liability management for the Company are to maintain adequate levels and sources of liquidity and to manage interest rate risk. Interest rate risk management attempts to balance the effects of interest rate changes on both interest-sensitive assets and interest-sensitive liabilities to protect Net Interest Income (Margin) from wide fluctuations as a result of changes in market interest rates. To that end, management has recommended and the board has approved policy limits that minimize the downside risk from interest rate shifts. The aforementioned ratios are within those stated limits of -18% for the respective modeled scenarios at the subsidiary bank and combined. Managing interest rate risk is an important factor to the long-term viability of the Company since Net Interest Income (Margin) is such a large component of earnings. The Company’s Asset Liability Management Committee (ALCO) monitors market changes in interest rates and assists with the pricing of loans and deposit products while considering the funding source needs, asset growth projections, and necessary operating liquidity.

 

59

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

 

Financial Table 1

Average Balances and Net Interest Income Analysis

 

  

 

2019

 

 

2018

 

 

2017

 

 

 

 

 

 

 

Interest

 

 

Average

 

 

 

 

 

 

Interest

 

 

Average

 

 

 

 

 

 

Interest

 

 

Average

 

 

 

Average

 

 

Income/

 

 

Yield/

 

 

Average

 

 

Income/

 

 

Yield/

 

 

Average

 

 

Income

 

 

Yield

 

(dollars in thousands)

 

Balance

 

 

Expense

 

 

Rate (1)

 

 

Balance

 

 

Expense

 

 

Rate (1)

 

 

Balance

 

 

Expense

 

 

Rate (1)

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable securities

 

$

84,206

 

 

 

1,680

 

 

 

2.00

%

 

$

88,328

 

 

 

1,497

 

 

 

1.69

%

 

$

95,831

 

 

 

1,582

 

 

 

1.65

%

Non-taxable securities (1)

 

 

16,569

 

 

 

408

 

 

 

3.08

%

 

 

17,580

 

 

 

434

 

 

 

3.05

%

 

 

17,194

 

 

 

439

 

 

 

3.61

%

Short-term investments

 

 

130,985

 

 

 

2,702

 

 

 

2.06

%

 

 

93,566

 

 

 

1,737

 

 

 

1.86

%

 

 

65,244

 

 

 

750

 

 

 

1.15

%

Taxable loans (2)

 

 

362,728

 

 

 

18,727

 

 

 

5.16

%

 

 

362,002

 

 

 

17,954

 

 

 

4.96

%

 

 

340,547

 

 

 

16,301

 

 

 

4.79

%

Non-taxable loans (1)

 

 

9,523

 

 

 

250

 

 

 

3.28

%

 

 

10,128

 

 

 

251

 

 

 

3.06

%

 

 

10,684

 

 

 

268

 

 

 

3.54

%

Total interest-earning assets

 

 

604,011

 

 

 

23,767

 

 

 

3.96

%

 

 

571,604

 

 

 

21,873

 

 

 

3.85

%

 

 

529,500

 

 

 

19,340

 

 

 

3.71

%

Non-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and due from banks

 

 

2,695

 

 

 

 

 

 

 

 

 

 

 

5,905

 

 

 

 

 

 

 

 

 

 

 

6,648

 

 

 

 

 

 

 

 

 

Premises and equipment, net

 

 

16,740

 

 

 

 

 

 

 

 

 

 

 

15,037

 

 

 

 

 

 

 

 

 

 

 

14,211

 

 

 

 

 

 

 

 

 

Interest receivable and other

 

 

22,235

 

 

 

 

 

 

 

 

 

 

 

19,857

 

 

 

 

 

 

 

 

 

 

 

22,271

 

 

 

 

 

 

 

 

 

Total non-earning assets

 

 

41,670

 

 

 

 

 

 

 

 

 

 

 

40,799

 

 

 

 

 

 

 

 

 

 

 

43,130

 

 

 

 

 

 

 

 

 

Total assets

 

$

645,681

 

 

 

 

 

 

 

 

 

 

$

612,403

 

 

 

 

 

 

 

 

 

 

$

572,630

 

 

 

 

 

 

 

 

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings deposits

 

$

56,589

 

 

$

102

 

 

 

0.18

%

 

$

52,484

 

 

$

91

 

 

 

0.17

%

 

$

44,923

 

 

$

49

 

 

 

0.11

%

Interest checking & MMDA

 

 

271,496

 

 

 

1,435

 

 

 

0.53

%

 

 

304,997

 

 

 

948

 

 

 

0.31

%

 

 

279,216

 

 

 

413

 

 

 

0.15

%

Time deposits

 

 

101,717

 

 

 

1,450

 

 

 

1.43

%

 

 

59,260

 

 

 

273

 

 

 

0.46

%

 

 

66,955

 

 

 

252

 

 

 

0.38

%

Total deposits

 

 

429,802

 

 

 

2,987

 

 

 

0.69

%

 

 

416,741

 

 

 

1,312

 

 

 

0.31

%

 

 

391,094

 

 

 

714

 

 

 

0.18

%

Short-term borrowed funds

 

 

905

 

 

 

15

 

 

 

1.66

%

 

 

1,641

 

 

 

16

 

 

 

0.98

%

 

 

2,145

 

 

 

16

 

 

 

0.75

%

Long-term debt

 

 

10,051

 

 

 

563

 

 

 

5.60

%

 

 

9,643

 

 

 

554

 

 

 

5.75

%

 

 

9,534

 

 

 

547

 

 

 

5.74

%

Total interest-bearing liabilities

 

 

440,758

 

 

 

3,565

 

 

 

0.81

%

 

 

428,025

 

 

 

1,882

 

 

 

0.44

%

 

 

402,773

 

 

 

1,277

 

 

 

0.32

%

Noninterest liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Transaction deposits

 

 

145,678

 

 

 

 

 

 

 

 

 

 

 

131,556

 

 

 

 

 

 

 

 

 

 

 

118,258

 

 

 

 

 

 

 

 

 

Interest payable and other

 

 

11,252

 

 

 

 

 

 

 

 

 

 

 

8,354

 

 

 

 

 

 

 

 

 

 

 

7,057

 

 

 

 

 

 

 

 

 

Total liabilities

 

 

597,688

 

 

 

 

 

 

 

 

 

 

 

567,935

 

 

 

 

 

 

 

 

 

 

 

528,088

 

 

 

 

 

 

 

 

 

Shareholders’ equity

 

 

47,993

 

 

 

 

 

 

 

 

 

 

 

44,468

 

 

 

 

 

 

 

 

 

 

 

44,542

 

 

 

 

 

 

 

 

 

Total liabilities and shareholders' equity

 

$

645,681

 

 

 

 

 

 

 

 

 

 

$

612,403

 

 

 

 

 

 

 

 

 

 

$

572,630

 

 

 

 

 

 

 

 

 

Interest rate spread

 

 

 

 

 

 

 

 

 

 

3.15

%

 

 

 

 

 

 

 

 

 

 

3.41

%

 

 

 

 

 

 

 

 

 

 

3.39

%

Net interest income and net interest

   margin

 

 

 

 

 

$

20,202

 

 

 

3.37

%

 

 

 

 

 

$

19,991

 

 

 

3.53

%

 

 

 

 

 

$

18,063

 

 

 

3.47

%

 

1)

Yields related to securities and loans exempt from federal and/or state income taxes are stated on a fully tax-equivalent basis, assuming a 21.00% tax rate for 2019 and 2018 and a 34.00% tax rate for 2017.

2)

Nonaccrual loans are included in loans, net of unearned income.

60

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

 

Financial Table 2

Volume and Rate Variance Analysis

 

  

 

2019 Versus 2018

 

 

2018 Versus 2017

 

 

 

 

 

 

 

 

 

 

 

Net

 

 

 

 

 

 

 

 

 

 

Net

 

(dollars in thousands)

 

Volume

 

 

Rate

 

 

Change

 

 

Volume

 

 

Rate

 

 

Change

 

Interest-earning assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Taxable securities

 

$

(76

)

 

$

259

 

 

$

183

 

 

$

(126

)

 

$

41

 

 

$

(85

)

Non-taxable securities

 

 

(25

)

 

 

(1

)

 

 

(26

)

 

 

10

 

 

 

(15

)

 

 

(5

)

Short-term investments

 

 

733

 

 

 

232

 

 

 

965

 

 

 

426

 

 

 

561

 

 

 

987

 

Taxable loans

 

 

37

 

 

 

736

 

 

 

773

 

 

 

1,046

 

 

 

607

 

 

 

1,653

 

Non-taxable loans

 

 

(15

)

 

 

14

 

 

 

(1

)

 

 

(14

)

 

 

(3

)

 

 

(17

)

Total interest-earning assets

 

 

654

 

 

 

1,240

 

 

 

1,894

 

 

 

1,342

 

 

 

1,191

 

 

 

2,533

 

Interest-bearing liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Savings deposits

 

 

7

 

 

 

4

 

 

 

11

 

 

 

11

 

 

 

31

 

 

 

42

 

Transaction and MMDA deposits

 

 

(141

)

 

 

628

 

 

 

487

 

 

 

59

 

 

 

476

 

 

 

535

 

Other time deposits

 

 

400

 

 

 

777

 

 

 

1,177

 

 

 

(32

)

 

 

53

 

 

 

21

 

Short-term borrowed funds

 

 

(10

)

 

 

9

 

 

 

(1

)

 

 

(4

)

 

 

4

 

 

 

0

 

Long-term debt

 

 

23

 

 

 

(14

)

 

 

9

 

 

 

6

 

 

 

1

 

 

 

7

 

Total interest-bearing liabilities

 

 

279

 

 

 

1,404

 

 

 

1,683

 

 

 

40

 

 

 

565

 

 

 

605

 

Net interest income

 

$

375

 

 

$

(164

)

 

$

211

 

 

$

1,302

 

 

$

626

 

 

$

1,928

 

 

The above table analyzes the dollar amount of changes in interest income and interest expense for major components of interest-earning assets and interest-bearing liabilities. The table distinguishes between (i) changes attributable to volume (changes in volume multiplied by the prior period’s rate), (ii) changes attributable to rate (changes in rate multiplied by the prior period’s volume), and (iii) net change (the sum of the previous columns). The change attributable to both rate and volume (changes in rate multiplied by changes in volume) has been allocated equally to the change attributable to volume and the change attributable to rate.

61

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

 

Financial Table 3

Investment Securities Portfolio Analysis

 

 

 

December 31, 2019

 

 

December 31, 2018

 

 

December 31, 2017

 

 

 

 

 

 

 

Estimated

 

 

 

 

 

 

 

 

 

 

Estimated

 

 

 

 

 

 

 

 

 

 

Estimated

 

 

 

 

 

 

 

Amortized

 

 

Fair

 

 

Book

 

 

Amortized

 

 

Fair

 

 

Book

 

 

Amortized

 

 

Fair

 

 

Book

 

(dollars in thousands)

 

Cost

 

 

Value

 

 

Yield(1)

 

 

Cost

 

 

Value

 

 

Yield(1)

 

 

Cost

 

 

Value

 

 

Yield(1)

 

Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due within twelve months

 

$

4,976

 

 

$

5,012

 

 

 

2.66

%

 

$

 

 

$

 

 

 

 

 

$

 

 

$

 

 

 

 

Due after one but within five years

 

 

 

 

 

 

 

 

 

 

 

4,944

 

 

 

4,955

 

 

 

2.66

%

 

 

 

 

 

 

 

 

 

 

 

 

4,976

 

 

 

5,012

 

 

 

2.66

%

 

 

4,944

 

 

 

4,955

 

 

 

2.66

%

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due within twelve months

 

 

 

 

 

 

 

 

 

 

 

17,504

 

 

 

17,398

 

 

 

1.24

%

 

 

 

 

 

 

 

 

 

Due after one but within five years

 

 

18,958

 

 

 

18,945

 

 

 

1.55

%

 

 

25,093

 

 

 

24,398

 

 

 

1.63

%

 

 

42,737

 

 

 

41,968

 

 

 

1.47

%

Due after five but within ten years

 

 

6,911

 

 

 

6,741

 

 

 

1.94

%

 

 

6,626

 

 

 

6,399

 

 

 

1.78

%

 

 

8,678

 

 

 

8,558

 

 

 

1.91

%

Due after ten years

 

 

 

 

 

 

 

 

 

 

 

3,712

 

 

 

3,721

 

 

 

2.65

%

 

 

5,107

 

 

 

5,089

 

 

 

1.79

%

 

 

 

25,869

 

 

 

25,686

 

 

 

1.66

%

 

 

52,935

 

 

 

51,916

 

 

 

1.59

%

 

 

56,522

 

 

 

55,615

 

 

 

1.57

%

Mortgage-backed securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due after one but within five years

 

 

7,137

 

 

 

7,123

 

 

 

1.95

%

 

 

1,557

 

 

 

1,544

 

 

 

2.57

%

 

 

1,148

 

 

 

1,154

 

 

 

2.46

%

Due after five but within ten years

 

 

16,685

 

 

 

17,059

 

 

 

2.62

%

 

 

7,815

 

 

 

7,587

 

 

 

2.06

%

 

 

6,659

 

 

 

6,582

 

 

 

2.03

%

Due after ten years

 

 

14,483

 

 

 

14,394

 

 

 

2.37

%

 

 

7,845

 

 

 

7,571

 

 

 

2.09

%

 

 

13,446

 

 

 

13,155

 

 

 

1.94

%

 

 

 

38,305

 

 

 

38,576

 

 

 

2.40

%

 

 

17,217

 

 

 

16,702

 

 

 

2.12

%

 

 

21,253

 

 

 

20,891

 

 

 

2.00

%

State and political

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due within twelve months

 

 

 

 

 

 

 

 

 

 

 

1,010

 

 

 

1,014

 

 

 

3.25

%

 

 

810

 

 

 

820

 

 

 

5.95

%

Due after one but within five years

 

 

1,334

 

 

 

1,336

 

 

 

3.64

%

 

 

1,079

 

 

 

1,064

 

 

 

3.23

%

 

 

1,863

 

 

 

1,866

 

 

 

3.37

%

Due after five but within ten years

 

 

1,398

 

 

 

1,423

 

 

 

2.74

%

 

 

1,688

 

 

 

1,646

 

 

 

3.13

%

 

 

1,971

 

 

 

1,943

 

 

 

3.48

%

Due after ten years

 

 

11,205

 

 

 

11,462

 

 

 

3.02

%

 

 

9,596

 

 

 

9,231

 

 

 

3.10

%

 

 

9,724

 

 

 

9,570

 

 

 

2.45

%

 

 

 

13,937

 

 

 

14,221

 

 

 

3.05

%

 

 

13,373

 

 

 

12,955

 

 

 

3.12

%

 

 

14,368

 

 

 

14,199

 

 

 

2.91

%

Corporate Bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due within twelve months

 

 

2,808

 

 

 

2,815

 

 

 

2.51

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due after one but within five years

 

 

2,210

 

 

 

2,214

 

 

 

2.75

%

 

 

5,030

 

 

 

4,771

 

 

 

2.94

%

 

 

2,827

 

 

 

2,821

 

 

 

2.15

%

Due after five but within ten years

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,215

 

 

 

2,217

 

 

 

1.50

%

 

 

 

5,018

 

 

 

5,029

 

 

 

2.62

%

 

 

5,030

 

 

 

4,771

 

 

 

2.94

%

 

 

5,042

 

 

 

5,038

 

 

 

1.86

%

Total Securities available for sale

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due within twelve months

 

 

7,784

 

 

 

7,827

 

 

 

2.61

%

 

 

18,514

 

 

 

18,412

 

 

 

1.35

%

 

 

810

 

 

 

820

 

 

 

5.95

%

Due after one but within five years

 

 

29,639

 

 

 

29,618

 

 

 

1.83

%

 

 

37,703

 

 

 

36,732

 

 

 

2.02

%

 

 

48,575

 

 

 

47,809

 

 

 

1.61

%

Due after five but within ten years

 

 

24,994

 

 

 

25,223

 

 

 

2.44

%

 

 

16,129

 

 

 

15,632

 

 

 

2.06

%

 

 

19,523

 

 

 

19,300

 

 

 

2.06

%

Due after ten years

 

 

25,688

 

 

 

25,856

 

 

 

2.65

%

 

 

21,153

 

 

 

20,523

 

 

 

2.65

%

 

 

28,277

 

 

 

27,814

 

 

 

2.09

%

 

 

$

88,105

 

 

$

88,524

 

 

 

2.31

%

 

$

93,499

 

 

$

91,299

 

 

 

2.04

%

 

$

97,185

 

 

$

95,743

 

 

 

1.88

%

 

1)

Yields on securities and investments exempt from federal and/or state income taxes are stated on a fully tax- equivalent basis, assuming a 21.00% tax rate for 2019 and 2018 and a 34.00% tax rate for 2017.

62

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

 

Financial Table 3

Investment Securities Portfolio Analysis (Continued)

 

 

 

December 31, 2019

 

 

December 31, 2018

 

 

December 31, 2017

 

 

 

 

 

 

 

Estimated

 

 

 

 

 

 

 

 

 

 

Estimated

 

 

 

 

 

 

 

 

 

 

Estimated

 

 

 

 

 

 

 

Amortized

 

 

Fair

 

 

Book

 

 

Amortized

 

 

Fair

 

 

Book

 

 

Amortized

 

 

Fair

 

 

Book

 

(dollars in thousands)

 

Cost

 

 

Value

 

 

Yield(1)

 

 

Cost

 

 

Value

 

 

Yield(1)

 

 

Cost

 

 

Value

 

 

Yield(1)

 

Securities held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Government agencies

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due after one but within five years

 

$

578

 

 

$

583

 

 

 

2.69

%

 

$

 

 

$

 

 

 

 

 

$

 

 

$

 

 

 

 

Due after five but within ten years

 

 

 

 

 

 

 

 

 

 

 

855

 

 

 

843

 

 

 

2.42

%

 

 

1,348

 

 

 

1,339

 

 

 

2.49

%

 

 

 

578

 

 

 

583

 

 

 

2.69

%

 

 

855

 

 

 

843

 

 

 

2.42

%

 

 

1,348

 

 

 

1,339

 

 

 

2.49

%

State and political

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due within twelve months

 

 

1,501

 

 

 

1,502

 

 

 

1.87

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due after one but within five years

 

 

4,397

 

 

 

4,457

 

 

 

2.40

%

 

 

5,545

 

 

 

5,493

 

 

 

2.21

%

 

 

3,694

 

 

 

3,681

 

 

 

2.28

%

Due after five but within ten years

 

 

928

 

 

 

929

 

 

 

2.15

%

 

 

1,332

 

 

 

1,329

 

 

 

2.42

%

 

 

3,231

 

 

 

3,231

 

 

 

3.03

%

 

 

 

6,826

 

 

 

6,888

 

 

 

2.25

%

 

 

6,877

 

 

 

6,822

 

 

 

2.25

%

 

 

6,925

 

 

 

6,912

 

 

 

2.63

%

Corporate Bonds

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due within twelve months

 

 

3,024

 

 

 

3,028

 

 

 

2.76

%

 

 

1,543

 

 

 

1,534

 

 

 

2.73

%

 

 

 

 

 

 

 

 

 

Due after one but within five years

 

 

 

 

 

 

 

 

 

 

 

1,562

 

 

 

1,551

 

 

 

2.79

%

 

 

3,185

 

 

 

3,210

 

 

 

2.76

%

Due after five but within ten years

 

 

3,000

 

 

 

3,000

 

 

 

5.50

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

6,024

 

 

 

6,028

 

 

 

4.13

%

 

 

3,105

 

 

 

3,085

 

 

 

2.76

%

 

 

3,185

 

 

 

3,210

 

 

 

2.76

%

Total Securities held to maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Due within twelve months

 

 

4,525

 

 

 

4,530

 

 

 

2.46

%

 

 

1,543

 

 

 

1,534

 

 

 

2.73

%

 

 

 

 

 

 

 

 

 

 

 

 

Due after one but within five years

 

 

4,975

 

 

 

5,040

 

 

 

2.43

%

 

 

7,107

 

 

 

7,044

 

 

 

2.34

%

 

 

3,694

 

 

 

3,681

 

 

 

2.51

%

Due after five but within ten years

 

 

3,928

 

 

 

3,929

 

 

 

4.71

%

 

 

2,187

 

 

 

2,172

 

 

 

2.42

%

 

 

7,764

 

 

 

7,780

 

 

 

2.87

%

 

 

$

13,428

 

 

$

13,499

 

 

 

3.11

%

 

$

10,837

 

 

$

10,750

 

 

 

2.41

%

 

$

11,458

 

 

$

11,461

 

 

 

2.65

%

 

1)

Yields on securities and investments exempt from federal and/or state income taxes are stated on a fully tax- equivalent basis, assuming a 21.00% tax rate for 2019 and 2018 and a 34.00% tax rate for 2017.

Financial Table 4

Noninterest Income

 

 

 

Year Ended December 31,

 

(dollars in thousands)

 

2019

 

 

2018

 

 

2017

 

Service charges on deposit accounts

 

$

1,348

 

 

$

1,220

 

 

$

1,169

 

Other banking fees

 

 

499

 

 

 

722

 

 

 

585

 

Interchange and card transaction fees, net

 

 

826

 

 

 

648

 

 

 

656

 

Asset management fees

 

 

1,716

 

 

 

1,529

 

 

 

1,481

 

Brokerage commissions

 

 

472

 

 

 

370

 

 

 

608

 

Other noninterest income

 

 

290

 

 

 

357

 

 

 

593

 

Income from mortgage loan sales

 

 

3,835

 

 

 

2,980

 

 

 

3,345

 

Security gains (losses)

 

 

(35

)

 

 

 

 

 

(14

)

Other gains (losses) from sale of assets

 

 

54

 

 

 

453

 

 

 

2

 

Total noninterest income

 

$

9,005

 

 

$

8,279

 

 

$

8,425

 

 

63

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

 

Financial Table 5

Other Noninterest Expense

 

  

 

Year Ended December 31,

 

(dollars in thousands)

 

2019

 

 

2018

 

 

2017

 

Postage

 

$

186

 

 

$

204

 

 

$

199

 

Telephone and data lines

 

 

187

 

 

 

182

 

 

 

166

 

Office supplies and printing

 

 

102

 

 

 

180

 

 

 

130

 

Shareholder relations expense

 

 

159

 

 

 

162

 

 

 

167

 

Dues and subscriptions

 

 

256

 

 

 

257

 

 

 

221

 

Other

 

 

979

 

 

 

932

 

 

 

1,126

 

Total other noninterest expense

 

$

1,869

 

 

$

1,917

 

 

$

2,009

 

 

Financial Table 6

Loan Portfolio Composition

 

  

 

At December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

 

 

 

 

% of Total

 

 

 

 

 

 

% of Total

 

 

 

 

 

 

% of Total

 

(dollars in thousands)

 

Amount

 

 

Loans

 

 

Amount

 

 

Loans

 

 

Amount

 

 

Loans

 

Loan type:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

59,075

 

 

 

16.49

%

 

$

57,176

 

 

 

15.45

%

 

$

54,912

 

 

 

15.38

%

Real estate - construction

 

 

30,643

 

 

 

8.55

%

 

 

38,946

 

 

 

10.52

%

 

 

45,210

 

 

 

12.66

%

Real estate - residential

 

 

122,586

 

 

 

34.22

%

 

 

129,105

 

 

 

34.88

%

 

 

128,529

 

 

 

36.01

%

Real estate - commercial

 

 

130,998

 

 

 

36.57

%

 

 

130,634

 

 

 

35.29

%

 

 

114,712

 

 

 

32.13

%

Consumer

 

 

12,957

 

 

 

3.62

%

 

 

12,159

 

 

 

3.29

%

 

 

10,774

 

 

 

3.02

%

Other

 

 

1,939

 

 

 

0.54

%

 

 

2,110

 

 

 

0.57

%

 

 

2,838

 

 

 

0.80

%

Total loans

 

 

358,198

 

 

 

100.00

%

 

 

370,130

 

 

 

100.00

%

 

 

356,975

 

 

 

100.00

%

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

(1,981

)

 

 

 

 

 

 

(2,374

)

 

 

 

 

 

 

(2,458

)

 

 

 

 

Unearned net loan fees

 

 

(248

)

 

 

 

 

 

 

(160

)

 

 

 

 

 

 

(104

)

 

 

 

 

Net loans

 

$

355,969

 

 

 

 

 

 

$

367,596

 

 

 

 

 

 

$

354,413

 

 

 

 

 

 

  

 

At December 31,

 

 

 

2016

 

 

2015

 

 

 

 

 

 

 

% of Total

 

 

 

 

 

 

% of Total

 

 

 

Amount

 

 

Loans

 

 

Amount

 

 

Loans

 

Loan type:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

$

55,752

 

 

 

16.31

%

 

$

52,311

 

 

 

16.34

%

Real estate - construction

 

 

32,344

 

 

 

9.46

%

 

 

23,321

 

 

 

7.29

%

Real estate - residential

 

 

132,514

 

 

 

38.77

%

 

 

132,799

 

 

 

41.49

%

Real estate - commercial

 

 

109,752

 

 

 

32.11

%

 

 

101,198

 

 

 

31.62

%

Consumer

 

 

9,711

 

 

 

2.84

%

 

 

8,982

 

 

 

2.81

%

Other

 

 

1,687

 

 

 

0.49

%

 

 

1,481

 

 

 

0.45

%

Total loans

 

 

341,760

 

 

 

100.00

%

 

 

320,092

 

 

 

100.00

%

Less:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Allowance for loan losses

 

 

(2,707

)

 

 

 

 

 

 

(2,884

)

 

 

 

 

Unearned net loan costs

 

 

69

 

 

 

 

 

 

 

40

 

 

 

 

 

Net loans

 

$

339,122

 

 

 

 

 

 

$

317,248

 

 

 

 

 

 

64

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

 

Financial Table 7

Selected Loan Maturities

 

  

 

December 31, 2019

 

 

 

One Year

 

 

One to

 

 

Over Five

 

 

 

 

 

(dollars in thousands)

 

or Less

 

 

Five Years

 

 

Years

 

 

Total

 

Commercial and agricultural

 

$

10,486

 

 

$

14,203

 

 

$

34,386

 

 

$

59,075

 

Real estate – construction

 

 

12,641

 

 

 

3,936

 

 

 

14,066

 

 

 

30,643

 

Total selected loans

 

$

23,127

 

 

$

18,139

 

 

$

48,452

 

 

$

89,718

 

Fixed rate loans

 

$

10,705

 

 

$

24,453

 

 

$

39,929

 

 

$

75,087

 

Sensitivity to rate changes:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Variable interest rates

 

$

23,652

 

 

$

18,044

 

 

$

241,167

 

 

$

282,863

 

 

Financial Table 8

Activity in the Allowance for Loan Loss

 

  

 

At or for the Year Ended December 31,

 

(dollars in thousands)

 

2019

 

 

2018

 

 

2017

 

 

2016

 

 

2015

 

Allowance for loan losses at beginning of year

 

$

2,374

 

 

$

2,458

 

 

$

2,707

 

 

$

2,884

 

 

$

3,738

 

Provision for (recovery of) loan losses

 

 

(588

)

 

 

90

 

 

 

(236

)

 

 

(88

)

 

 

(620

)

Other

 

 

(86

)

 

 

 

 

 

 

 

 

 

 

 

 

Loan charge-offs:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

10

 

 

 

89

 

 

 

16

 

 

 

76

 

 

 

34

 

Real estate

 

 

2

 

 

 

158

 

 

 

107

 

 

 

172

 

 

 

427

 

Consumer

 

 

148

 

 

 

79

 

 

 

85

 

 

 

142

 

 

 

128

 

Total charge-offs

 

 

160

 

 

 

326

 

 

 

208

 

 

 

390

 

 

 

589

 

Recoveries of loans previously charged off:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

14

 

 

 

28

 

 

 

75

 

 

 

19

 

 

 

16

 

Real estate

 

 

379

 

 

 

100

 

 

 

82

 

 

 

209

 

 

 

278

 

Consumer

 

 

48

 

 

 

24

 

 

 

38

 

 

 

73

 

 

 

61

 

Total recoveries

 

 

441

 

 

 

152

 

 

 

195

 

 

 

301

 

 

 

355

 

Net charge-offs (recoveries)

 

 

(281

)

 

 

174

 

 

 

13

 

 

 

89

 

 

 

234

 

Allowance for loan losses at end of year

 

$

1,981

 

 

$

2,374

 

 

$

2,458

 

 

$

2,707

 

 

$

2,884

 

Net charge-offs (recoveries) as a percent of average

   loans

 

 

(0.08

)%

 

 

0.05

%

 

 

0.00

%

 

 

0.03

%

 

 

0.07

%

 

Financial Table 9

Allocation of the Allowance for Loan Losses

 

  

 

At December 31,

 

 

 

2019

 

 

2018

 

 

2017

 

 

 

 

 

 

 

% of Total

 

 

 

 

 

 

% of Total

 

 

 

 

 

 

% of Total

 

(dollars in thousands)

 

Amount

 

 

Loans (1)

 

 

Amount

 

 

Loans (1)

 

 

Amount

 

 

Loans (1)

 

Commercial

 

$

337

 

 

 

16.49

%

 

$

519

 

 

 

15.45

%

 

$

770

 

 

 

15.38

%

Real estate - construction

 

 

150

 

 

 

8.55

%

 

 

282

 

 

 

10.52

%

 

 

168

 

 

 

12.66

%

Real estate - residential

 

 

755

 

 

 

34.22

%

 

 

825

 

 

 

34.88

%

 

 

971

 

 

 

36.01

%

Real estate - commercial

 

 

635

 

 

 

36.57

%

 

 

576

 

 

 

35.29

%

 

 

497

 

 

 

32.13

%

Other

 

 

104

 

 

 

3.62

%

 

 

172

 

 

 

3.29

%

 

 

52

 

 

 

3.02

%

Unallocated

 

 

 

 

 

0.54

%

 

 

 

 

 

0.57

%

 

 

 

 

 

0.80

%

Total loans

 

$

1,981

 

 

 

100.00

%

 

$

2,374

 

 

 

100.00

%

 

$

2,458

 

 

 

100.00

%

 

65

 


UWHARRIE CAPITAL CORP AND SUBSIDIARIES

Management’s Discussion and Analysis of Financial Condition

And Results of Operations

 

 

 

 

At December 31,

 

 

 

2016

 

 

2015

 

 

 

 

 

 

 

% of Total

 

 

 

 

 

 

% of Total

 

 

 

Amount

 

 

Loans (1)

 

 

Amount

 

 

Loans (1)

 

Commercial

 

$

636

 

 

 

16.31

%

 

$

478

 

 

 

16.34

%

Real estate – construction

 

 

240

 

 

 

9.46

%

 

 

227

 

 

 

7.29

%

Real estate – residential

 

 

1,103

 

 

 

38.77

%

 

 

1,338

 

 

 

41.49

%

Real estate – commercial

 

 

553

 

 

 

32.11

%

 

 

653

 

 

 

31.62

%

Other

 

 

175

 

 

 

2.84

%

 

 

188

 

 

 

2.81

%

Unallocated

 

 

 

 

 

0.49

%

 

 

 

 

 

0.45

%

Total loans

 

$

2,707

 

 

 

100.00

%

 

$

2,884

 

 

 

100.00

%

 

(1)

Represents total of all outstanding loans in each category as a percent of total loans outstanding.

Financial Table 10

Short Term Borrowings

 

 

 

2019

 

 

2018

 

 

2017

 

(dollars in thousands)

 

Amount

 

 

Rate

 

 

Amount

 

 

Rate

 

 

Amount

 

 

Rate

 

At year-end

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Master notes and other secured borrowings

 

 

626

 

 

 

0.89

%

 

 

1,190

 

 

 

1.49

%

 

 

1,752

 

 

 

0.50

%

Notes payable

 

 

 

 

 

0.00

%

 

 

 

 

 

0.00

%

 

 

 

 

 

0.00

%

Short-term line of credit

 

 

 

 

 

0.00

%

 

 

 

 

 

0.00

%

 

 

 

 

 

0.00

%

 

 

$

626

 

 

 

0.89

%

 

$

1,190

 

 

 

1.49

%

 

$

1,752

 

 

 

0.50

%

Average for the year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Federal funds purchase

 

$

2

 

 

 

3.04

%

 

$

2

 

 

 

2.92

%

 

$

2

 

 

 

1.95

%

Master notes and other secured borrowings

 

 

904

 

 

 

1.61

%

 

 

1,638

 

 

 

1.00

%

 

 

1,861

 

 

 

0.28

%

Notes payable

 

 

 

 

 

0.00

%

 

 

 

 

 

0.00

%

 

 

6

 

 

 

5.81

%

Short-term line of credit

 

 

 

 

 

0.00

%

 

 

 

 

 

0.00

%

 

 

275

 

 

 

3.58

%

Short-term advances from FHLB

 

 

 

 

 

0.00

%

 

 

 

 

 

0.00

%

 

 

 

 

 

0.00

%

 

 

$

906

 

 

 

1.62

%

 

$

1,640

 

 

 

1.00

%

 

$

2,144

 

 

 

0.72

%

Maximum month-end balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Master notes and other secured borrowings

 

 

1,486

 

 

 

 

 

 

 

2,006

 

 

 

 

 

 

 

2,448

 

 

 

 

 

Notes payable

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

12

 

 

 

 

 

Short-term line of credit

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

1,000

 

 

 

 

 

Short-term advances from FHLB

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Table 11

Maturities of Time Deposits

 

 

 

 

 

 

 

Over 3

 

 

Over 6

 

 

 

 

 

 

 

 

 

 

 

3 Months

 

 

Months to

 

 

Months to

 

 

Over

 

 

 

 

 

(dollars in thousands)

 

or Less

 

 

6 Months

 

 

12 Months

 

 

12 Months

 

 

Total

 

Time Deposits of $250,000 or more

 

$

47,485

 

 

$

3,401

 

 

$

2,980

 

 

$

1,816

 

 

$

55,682

 

Other Time Deposits

 

 

12,169

 

 

 

11,654

 

 

 

15,827

 

 

 

19,991

 

 

 

59,641

 

 

 

$

59,654

 

 

$

15,055

 

 

$

18,807

 

 

$

21,807

 

 

$

115,323

 

 

 

 

66

 


 

UWHARRIE CAPITAL CORP

Board of Directors

 

Merlin Amirtharaj

 

Thomas M. Hearne, Jr.

 

James E. Nance

Retired; previously,

 

Retired; previously,

 

Founder and Managing Member

Associate Vice President of the

 

Geopavement Engineer

 

North State Acquisitions, LLC

School of Business and Technology

 

North Carolina Department

 

 

Stanly Community College

 

of Transportation

 

Chris M. Poplin

 

 

 

 

Chief Financial Officer and

Dean M. Bowers

 

Matthew R. Hudson

 

Chief Operating Officer

Regional Sales Manager/Co-Owner

 

General Manager and Vice President

 

Faison Enterprises, Inc.

Quality Equipment, LLC

 

Hudson Pool Distributors, Inc.

 

 

 

 

 

 

Frank A. Rankin, III

Joe S. Brooks

 

Harvey H. Leavitt, III

 

Board Chair

Owner and Manager

 

Owner and Operator

 

Chair, Board of Directors

Brothers Precision Tool Co.

 

Leavitt Funeral Home

 

Concord Engineering &

 

 

 

 

Surveying, Inc.

James O. Campbell

 

W. Chester Lowder

 

 

Vice President of Construction Sales

 

Retired; previously,

 

Randy T. Russell

AvidXchange, Inc.

 

Director of Livestock Program

 

President

 

 

Public Policy Division

 

Sports Med Properties, LLC

Tara G. Eudy

 

NC Farm Bureau Federation, Incorporated

 

 

Board Vice Chair

 

 

 

Vernon A. Russell

President and Treasurer

 

Wesley A. Morgan

 

Attorney and Owner

Carolina Title Company, Inc.

 

General Manager

 

Vernon A. Russell

 

 

Rolling Hills Gin, LLC

 

Attorney at Law, PLLC

Deidre B. Foster

 

 

 

 

Community Volunteer and

 

Cynthia L. Mynatt

 

Matthew A. Shaver, MD

Non-Profit Board Member

 

President

 

General Surgeon

 

 

Ben Mynatt Buick - GMC

 

Atrium Health Stanly

Allen K. Furr

 

 

 

and Medical Director of

Secretary and Treasurer

 

 

 

Albemarle Surgical Associates

PEJA, Inc.

 

 

 

 

DBA East Albemarle Xpress Lube

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Executive Officers

 

 

Roger L. Dick

 

R. David Beaver, III

 

President and

 

Chief Financial Officer and

 

Chief Executive Officer

 

Chief Risk Officer

 

Uwharrie Capital Corp;

 

Uwharrie Capital Corp;

 

Chief Executive Officer

 

President and

 

Uwharrie Bank

 

Chief Financial Officer

 

 

 

Uwharrie Bank

 

67