XML 60 R46.htm IDEA: XBRL DOCUMENT v3.8.0.1
Fair Values of Financial Instruments and Interest Rate Risk (Tables)
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Comparison of Carrying Amounts and Estimated Fair Value of Financial Instruments

The following table reflects a comparison of carrying amounts and the estimated fair value of the financial instruments as of December 31, 2017 and December 31, 2016:

 

 

 

Carrying

 

 

Estimated

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2017

 

Value

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(dollars in thousands)

 

 

 

 

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

70,403

 

 

$

70,379

 

 

$

67,913

 

 

$

2,466

 

 

$

 

Securities available for sale

 

 

95,743

 

 

 

95,743

 

 

 

 

 

 

95,743

 

 

 

 

Securities held to maturity

 

 

11,458

 

 

 

11,461

 

 

 

 

 

 

11,461

 

 

 

 

Loans held for investment, net

 

 

356,871

 

 

 

359,325

 

 

 

 

 

 

 

 

 

359,325

 

Loans held for sale

 

 

4,414

 

 

 

4,414

 

 

 

 

 

 

4,414

 

 

 

 

Restricted stock

 

 

1,067

 

 

 

1,067

 

 

 

1,067

 

 

 

 

 

 

 

Mortgage servicing rights

 

 

2,125

 

 

 

3,310

 

 

 

 

 

 

3,310

 

 

 

 

Accrued interest receivable

 

 

1,709

 

 

 

1,709

 

 

 

 

 

 

 

 

 

1,629

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

512,628

 

 

$

481,300

 

 

$

 

 

$

481,300

 

 

$

 

Short-term borrowings

 

 

1,752

 

 

 

1,752

 

 

 

 

 

 

1,752

 

 

 

 

Long-term debt

 

 

9,534

 

 

 

9,658

 

 

 

 

 

 

 

 

 

9,658

 

Accrued interest payable

 

 

148

 

 

 

148

 

 

 

 

 

 

 

 

 

148

 

 

 

 

Carrying

 

 

Estimated

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

Value

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(dollars in thousands)

 

 

 

 

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

45,968

 

 

$

45,995

 

 

$

43,478

 

 

$

2,517

 

 

$

 

Securities available for sale

 

 

105,899

 

 

 

105,899

 

 

 

4,014

 

 

 

101,885

 

 

 

 

Securities held to maturity

 

 

11,990

 

 

 

11,934

 

 

 

 

 

 

11,934

 

 

 

 

Loans held for investment, net

 

 

339,122

 

 

 

337,348

 

 

 

 

 

 

 

 

 

337,348

 

Loans held for sale

 

 

5,823

 

 

 

5,685

 

 

 

 

 

 

5,685

 

 

 

 

Restricted stock

 

 

1,052

 

 

 

1,052

 

 

 

1,052

 

 

 

 

 

 

 

Mortgage servicing rights

 

 

2,271

 

 

 

3,313

 

 

 

 

 

 

3,313

 

 

 

 

Accrued interest receivable

 

 

1,629

 

 

 

1,629

 

 

 

 

 

 

 

 

 

1,629

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

485,719

 

 

$

447,784

 

 

$

 

 

$

447,784

 

 

$

 

Short-term borrowings

 

 

2,674

 

 

 

2,674

 

 

 

 

 

 

2,674

 

 

 

 

Long-term debt

 

 

9,534

 

 

 

9,673

 

 

 

 

 

 

 

 

 

9,673

 

Accrued interest payable

 

 

151

 

 

 

151

 

 

 

 

 

 

 

 

 

151

 

 

Fair Value Information for Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table provides fair value information for assets and liabilities measured at fair value on a recurring basis as of December 31, 2017 and 2016:

 

 

 

December 31, 2017

 

 

 

(dollars in thousands)

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Gov’t

 

 

55,615

 

 

 

 

 

 

55,615

 

 

 

 

Mortgage-backed securities and CMO’s

 

 

20,891

 

 

 

 

 

 

20,891

 

 

 

 

State and political subdivisions

 

 

14,199

 

 

 

 

 

 

14,199

 

 

 

 

Corporate bonds

 

 

5,038

 

 

 

 

 

 

5,038

 

 

 

 

Total assets at fair value

 

$

95,743

 

 

$

 

 

$

95,743

 

 

$

 

Total liabilities at fair value

 

$

 

 

$

 

 

$

 

 

$

 

 

  

 

December 31, 2016

 

 

 

(dollars in thousands)

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Treasury

 

$

4,014

 

 

$

4,014

 

 

$

 

 

$

 

US Gov’t

 

 

57,671

 

 

 

 

 

 

57,671

 

 

 

 

Mortgage-backed securities and CMO’s

 

 

25,648

 

 

 

 

 

 

25,648

 

 

 

 

State and political subdivisions

 

 

13,536

 

 

 

 

 

 

13,536

 

 

 

 

Corporate bonds

 

 

5,030

 

 

 

 

 

 

5,030

 

 

 

 

Total assets at fair value

 

$

105,899

 

 

$

4,014

 

 

$

101,885

 

 

$

 

Total liabilities at fair value

 

$

 

 

$

 

 

$

 

 

$

 

 

Assets Measured at Fair Value on Nonrecurring Basis

Assets measured at fair value on a nonrecurring basis are included in the table below as of December 31, 2017 and December 31, 2016:

 

  

 

December 31, 2017

 

 

 

(dollars in thousands)

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Impaired loans

 

$

2,624

 

 

$

 

 

$

 

 

$

2,624

 

Other real estate owned

 

 

1,785

 

 

 

 

 

 

 

 

 

1,785

 

Total assets at fair value

 

$

4,409

 

 

$

 

 

$

 

 

$

4,409

 

Total liabilities at fair value

 

$

 

 

$

 

 

$

 

 

$

 

 

  

 

December 31, 2016

 

 

 

(dollars in thousands)

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Impaired loans

 

$

2,217

 

 

$

 

 

$

 

 

$

2,217

 

Other real estate owned

 

 

3,130

 

 

 

 

 

 

 

 

 

3,130

 

Total assets at fair value

 

$

5,347

 

 

$

 

 

$

 

 

$

5,347

 

Total liabilities at fair value

 

$

 

 

$

 

 

$

 

 

$

 

 

Quantitative Information about Level 3 Fair Value Measurements

Quantitative Information about Level 3 Fair Value Measurements

 

  

 

 

 

 

 

General

December 31, 2017

 

Valuation Technique

 

Unobservable Input

 

Range

Nonrecurring measurements:

 

 

 

 

 

 

Impaired loans

 

Discounted appraisals

 

Collateral discounts and Estimated costs to sell

 

0 – 25%

 

 

Discounted cash flows

 

Discount rates

 

4%-8.75%

OREO

 

Discounted appraisals

 

Collateral discounts and Estimated costs to sell

 

0 – 10%

 

 

 

 

 

 

General

December 31, 2016

 

Valuation Technique

 

Unobservable Input

 

Range

Nonrecurring measurements:

 

 

 

 

 

 

Impaired loans

 

Discounted appraisals

 

Collateral discounts and Estimated costs to sell

 

0 – 25%

 

 

Discounted cash flows

 

Discount rates

 

4%-8.75%

OREO

 

Discounted appraisals

 

Collateral discounts and Estimated costs to sell

 

0 – 10%