XML 42 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
Parent Company Financial Data
12 Months Ended
Dec. 31, 2017
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Parent Company Financial Data

Note 19 - Parent Company Financial Data

The following is a summary of the condensed financial statements of Uwharrie Capital Corp:

Condensed Balance Sheets

 

 

 

December 31,

 

 

 

2017

 

 

2016

 

 

 

(dollars in thousands)

 

Assets

 

 

 

 

 

 

 

 

Cash and demand deposits

 

$

379

 

 

$

269

 

Interest-earning deposits

 

 

1,752

 

 

 

2,161

 

Investments in:

 

 

 

 

 

 

 

 

Bank subsidiaries

 

 

41,997

 

 

 

41,358

 

Nonbank subsidiaries

 

 

376

 

 

 

494

 

Other assets

 

 

1,440

 

 

 

1,316

 

Total assets

 

$

45,944

 

 

$

45,598

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

 

 

Master notes

 

$

1,752

 

 

$

2,162

 

Short term debt

 

 

 

 

 

500

 

Junior subordinated debentures

 

 

9,534

 

 

 

9,534

 

Other liabilities

 

 

768

 

 

 

501

 

Total liabilities

 

 

12,054

 

 

 

12,697

 

Shareholders’ equity

 

 

33,890

 

 

 

32,901

 

Total liabilities and shareholders’ equity

 

$

45,944

 

 

$

45,598

 

 

Note 19 - Parent Company Financial Data (Continued)

 

Condensed Statements of Income

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

(dollars in thousands)

 

Equity in undistributed earnings (loss) of subsidiaries

 

$

745

 

 

$

375

 

 

$

2,760

 

Dividends received from subsidiaries

 

 

1,500

 

 

 

2,500

 

 

 

 

Interest income

 

 

6

 

 

 

6

 

 

 

8

 

Other income

 

 

93

 

 

 

77

 

 

 

81

 

Interest expense

 

 

(564

)

 

 

(585

)

 

 

(612

)

Other operating expense

 

 

(436

)

 

 

(445

)

 

 

(555

)

Income tax benefit

 

 

267

 

 

 

283

 

 

 

325

 

Net income

 

$

1,611

 

 

$

2,211

 

 

$

2,007

 

Consolidated net income

 

$

1,611

 

 

$

2,211

 

 

$

2,007

 

Less: Net income attributable to noncontrolling interest

 

 

(592

)

 

 

(593

)

 

 

(592

)

Net income attributable to Uwharrie Capital Corp

 

 

1,019

 

 

 

1,618

 

 

 

1,415

 

Net Income (loss) available to common shareholders

 

$

1,019

 

 

$

1,618

 

 

$

1,415

 

Net income (loss) per common share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.14

 

 

$

0.22

 

 

$

0.19

 

Diluted

 

$

0.14

 

 

$

0.22

 

 

$

0.19

 

Weighted average shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

7,138,635

 

 

 

7,238,908

 

 

 

7,337,586

 

Diluted

 

 

7,139,373

 

 

 

7,239,014

 

 

 

7,337,586

 

 

Condensed Statements of Cash Flows

 

 

 

2017

 

 

2016

 

 

2015

 

 

 

(dollars in thousands)

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

1,611

 

 

$

2,211

 

 

$

2,007

 

Adjustments to reconcile net income to net cash used by operating

   activities:

 

 

 

 

 

 

 

 

 

 

 

 

Equity in undistributed (earnings) loss of subsidiaries

 

 

(745

)

 

 

(375

)

 

 

(2,760

)

(Increase) decrease in other assets

 

 

(124

)

 

 

26

 

 

 

(228

)

Increase (decrease) in other liabilities

 

 

267

 

 

 

338

 

 

 

14

 

Net cash provided (used) by operating activities

 

 

1,009

 

 

 

2,200

 

 

 

(967

)

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

Net decrease in master notes

 

 

(410

)

 

 

(1,234

)

 

 

(278

)

Net (decrease) in short-term debt

 

 

(500

)

 

 

(1,850

)

 

 

1,350

 

Net repayments of issuance of junior subordinated debentures

 

 

 

 

 

 

 

 

 

Repurchase of common stock, net

 

 

(391

)

 

 

(322

)

 

 

(429

)

Cash paid for fractional shares

 

 

(7

)

 

 

(6

)

 

 

(5

)

Net cash used by financing activities

 

 

(1,308

)

 

 

(3,412

)

 

 

638

 

Net decrease in cash and cash equivalents

 

 

(299

)

 

 

(1,212

)

 

 

(329

)

Cash and cash equivalents at beginning of year

 

 

2,430

 

 

 

3,642

 

 

 

3,971

 

Cash and cash equivalents at end of year

 

$

2,131

 

 

$

2,430

 

 

$

3,642