XML 28 R14.htm IDEA: XBRL DOCUMENT v3.8.0.1
Troubled Debt Restructures
12 Months Ended
Dec. 31, 2017
Receivables [Abstract]  
Troubled Debt Restructures

Note 5 – Troubled Debt Restructures

A modification of a loan constitutes a troubled debt restructuring (“TDR”) when a borrower is experiencing financial difficulty and the modification involves providing a concession to the existing loan contract. The Company offers various types of concessions when modifying loans to troubled borrowers, however, forgiveness of principal is rarely granted. Concessions offered are term extensions, capitalizing accrued interest, reducing interest rates to below current market rates or a combination of any of these. Combinations from time to time may include allowing a customer to be placed on interest-only payments. The presentations below in the “other” category are TDR’s with a combination of concessions. At the time of a TDR, additional collateral or a guarantor may be requested.

Loans modified as TDRs are typically already on nonaccrual status and in some cases, partial chargeoffs may have already been taken against the outstanding loan balance. The Company classifies TDR loans as impaired loans and evaluates the need for an allowance for loan loss on a loan-by-loan basis. An allowance is based on either the present value of expected future cash flows discounted at the loan’s effective interest rate, the loan’s observable market price or the estimated fair value of the underlying collateral less any selling costs, if the loan is deemed to be collateral dependent.

For the twelve months ended December 31, 2017, 2016 and 2015, the following table presents a breakdown of the types of concessions made by loan class:

 

 

 

Year Ended December 31, 2017

 

 

 

 

 

 

 

Pre-Modification

 

 

Post-Modification

 

 

 

Number

 

 

Outstanding Recorded

 

 

Outstanding Recorded

 

 

 

of Contracts

 

 

Investment

 

 

Investment

 

 

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

Extend payment terms:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

$

 

 

$

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

Other real estate construction

 

 

 

 

 

 

 

 

 

Real estate 1 – 4 family construction

 

 

 

 

 

 

 

 

 

Real estate – residential

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

 

$

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

1

 

 

$

12

 

 

$

10

 

Real estate - commercial

 

 

2

 

 

 

178

 

 

 

173

 

Other real estate construction

 

 

 

 

 

 

 

 

 

Real estate 1 – 4 family construction

 

 

 

 

 

 

 

 

 

Real estate – residential

 

 

6

 

 

 

708

 

 

 

675

 

Home equity

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

1

 

 

 

9

 

 

 

5

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

10

 

 

$

907

 

 

$

863

 

Total

 

 

10

 

 

$

907

 

 

$

863

 

 

Note 5 – Troubled Debt Restructures (Continued)

 

 

 

Year Ended December 31, 2016

 

 

 

 

 

 

 

Pre-Modification

 

 

Post-Modification

 

 

 

Number

 

 

Outstanding Recorded

 

 

Outstanding Recorded

 

 

 

of Contracts

 

 

Investment

 

 

Investment

 

 

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

Extend payment terms:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

$

 

 

$

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

Other real estate construction

 

 

 

 

 

 

 

 

 

Real estate 1 – 4 family construction

 

 

 

 

 

 

 

 

 

Real estate – residential

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

 

$

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

$

 

 

$

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

Other real estate construction

 

 

 

 

 

 

 

 

 

Real estate 1 – 4 family construction

 

 

 

 

 

 

 

 

 

Real estate – residential

 

 

4

 

 

 

482

 

 

 

328

 

Home equity

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

4

 

 

$

482

 

 

$

328

 

Total

 

 

4

 

 

$

482

 

 

$

328

 

 

  

 

Year Ended December 31, 2015

 

 

 

 

 

 

 

Pre-Modification

 

 

Post-Modification

 

 

 

Number

 

 

Outstanding Recorded

 

 

Outstanding Recorded

 

 

 

of Contracts

 

 

Investment

 

 

Investment

 

 

 

 

 

 

 

(dollars in thousands)

 

 

 

 

 

Extend payment terms:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

 

 

$

 

 

$

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

Other real estate construction

 

 

 

 

 

 

 

 

 

Real estate 1 – 4 family construction

 

 

 

 

 

 

 

 

 

Real estate – residential

 

 

 

 

 

 

 

 

 

Home equity

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

Other loans

 

 

 

 

 

 

 

 

 

 

 

 

 

 

$

 

 

$

 

Other:

 

 

 

 

 

 

 

 

 

 

 

 

Commercial

 

 

2

 

 

$

46

 

 

$

44

 

Real estate - commercial

 

 

 

 

 

 

 

 

 

Other real estate construction

 

 

1

 

 

 

55

 

 

 

55

 

Real estate 1 – 4 family construction

 

 

 

 

 

 

 

 

 

Real estate – residential

 

 

6

 

 

 

530

 

 

 

521

 

Home equity

 

 

 

 

 

 

 

 

 

Consumer loans

 

 

 

 

 

 

 

 

 

Other loans

 

 

1

 

 

 

53

 

 

 

53

 

 

 

 

10

 

 

$

684

 

 

$

673

 

Total

 

 

10

 

 

$

684

 

 

$

673

 

Note 5 – Troubled Debt Restructures (Continued)

 

During the twelve months ended December 31, 2017 there was one TDR for which there was a payment default. There was one payment default in 2016 and no payment defaults on TDRs in and 2015. The outstanding balance of TDRs at December 31, 2017 is $4.6 million with $4.5 million still accruing compared to an outstanding balance at December 31, 2016 of $4.8 million with $4.6 million still accruing.

A default on a troubled debt restructure is defined as being past due 90 days or being out of compliance with the modification agreement. As previously mentioned, the Company considers TDRs to be impaired loans and has $171,000 in the allowance for loan loss as of December 31, 2017, as a direct result of these TDRs. At December 31, 2016 and 2015 there was $98,000 and $177,000 in the allowance for loan loss related to TDRs, respectively.

The following table presents the successes and failures of the types of modifications within the previous twelve months as of December 31, 2017, 2016 and 2015:

 

  

 

Paid In Full

 

 

Paying as restructured

 

 

Converted to nonaccrual

 

 

Foreclosure/ Default

 

 

 

Number of

 

 

Recorded

 

 

Number of

 

 

Recorded

 

 

Number of

 

 

Recorded

 

 

Number of

 

 

Recorded

 

 

 

Loans

 

 

Investments

 

 

Loans

 

 

Investments

 

 

Loans

 

 

Investments

 

 

Loans

 

 

Investments

 

 

 

(dollars in thousands)

 

December 31, 2017

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Extended payment terms

 

 

 

 

$

 

 

 

 

 

$

 

 

 

 

 

$

 

 

 

 

 

$

 

Other

 

 

6

 

 

 

217

 

 

 

10

 

 

 

863

 

 

 

 

 

 

 

 

 

1

 

 

 

15

 

Total

 

 

6

 

 

$

217

 

 

 

10

 

 

$

863

 

 

 

 

 

$

 

 

 

1

 

 

$

15

 

 

  

 

Paid In Full

 

 

Paying as restructured

 

 

Converted to nonaccrual

 

 

Foreclosure/ Default

 

 

 

Number of

 

 

Recorded

 

 

Number of

 

 

Recorded

 

 

Number of

 

 

Recorded

 

 

Number of

 

 

Recorded

 

 

 

Loans

 

 

Investments

 

 

Loans

 

 

Investments

 

 

Loans

 

 

Investments

 

 

Loans

 

 

Investments

 

 

 

(dollars in thousands)

 

December 31, 2016

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Extended payment terms

 

 

 

 

$

 

 

 

 

 

$

 

 

 

 

 

$

 

 

 

 

 

$

 

Other

 

 

6

 

 

 

844

 

 

 

4

 

 

 

482

 

 

 

 

 

 

 

 

 

4

 

 

 

419

 

Total

 

 

6

 

 

$

844

 

 

 

4

 

 

$

482

 

 

 

 

 

$

 

 

 

4

 

 

$

419

 

 

  

 

Paid In Full

 

 

Paying as restructured

 

 

Converted to nonaccrual

 

 

Foreclosure/ Default

 

 

 

Number of

 

 

Recorded

 

 

Number of

 

 

Recorded

 

 

Number of

 

 

Recorded

 

 

Number of

 

 

Recorded

 

 

 

Loans

 

 

Investments

 

 

Loans

 

 

Investments

 

 

Loans

 

 

Investments

 

 

Loans

 

 

Investments

 

 

 

(dollars in thousands)

 

December 31, 2015

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Extended payment terms

 

 

 

 

$

 

 

 

 

 

$

 

 

 

 

 

$

 

 

 

 

 

$

 

Other

 

 

 

 

 

 

 

 

10

 

 

 

684

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

 

 

 

$

 

 

 

10

 

 

$

684

 

 

 

 

 

$

 

 

 

 

 

$