XML 67 R46.htm IDEA: XBRL DOCUMENT v3.6.0.2
Fair Values of Financial Instruments and Interest Rate Risk (Tables)
12 Months Ended
Dec. 31, 2016
Fair Value Disclosures [Abstract]  
Comparison of Carrying Amounts and Estimated Fair Value of Financial Instruments

The following table reflects a comparison of carrying amounts and the estimated fair value of the financial instruments as of December 31, 2016 and December 31, 2015:

 

  

 

Carrying

 

 

Estimated

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2016

 

Value

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(dollars in thousands)

 

 

 

 

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

45,968

 

 

$

45,995

 

 

$

43,478

 

 

$

2,517

 

 

$

—

 

Securities available for sale

 

 

105,899

 

 

 

105,899

 

 

 

4,014

 

 

 

101,885

 

 

 

—

 

Securities held to maturity

 

 

11,990

 

 

 

11,934

 

 

 

—

 

 

 

11,934

 

 

 

—

 

Loans held for investment, net

 

 

339,122

 

 

 

337,348

 

 

 

—

 

 

 

—

 

 

 

337,348

 

Loans held for sale

 

 

5,823

 

 

 

5,685

 

 

 

—

 

 

 

5,685

 

 

 

—

 

Restricted stock

 

 

1,052

 

 

 

1,052

 

 

 

1,052

 

 

 

—

 

 

 

—

 

Accrued interest receivable

 

 

1,629

 

 

 

1,629

 

 

 

—

 

 

 

—

 

 

 

1,629

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

485,719

 

 

$

447,784

 

 

$

—

 

 

$

447,784

 

 

$

—

 

Short-term borrowings

 

 

2,674

 

 

 

2,674

 

 

 

—

 

 

 

2,674

 

 

 

—

 

Long-term borrowings

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

 

 

—

 

Junior subordinated debt

 

 

9,534

 

 

 

9,673

 

 

 

—

 

 

 

—

 

 

 

9,673

 

Accrued interest payable

 

 

151

 

 

 

151

 

 

 

—

 

 

 

—

 

 

 

151

 

 

  

 

Carrying

 

 

Estimated

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2015

 

Value

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(dollars in thousands)

 

 

 

 

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

68,933

 

 

$

68,973

 

 

$

65,198

 

 

$

3,775

 

 

$

—

 

Securities available for sale

 

 

89,258

 

 

 

89,258

 

 

 

4,012

 

 

 

85,246

 

 

 

—

 

Securities held to maturity

 

 

11,242

 

 

 

11,242

 

 

 

—

 

 

 

11,242

 

 

 

—

 

Loans held for investment, net

 

 

317,248

 

 

 

313,649

 

 

 

—

 

 

 

—

 

 

 

313,649

 

Loans held for sale

 

 

5,922

 

 

 

5,922

 

 

 

—

 

 

 

5,922

 

 

 

—

 

Restricted stock

 

 

1,040

 

 

 

1,040

 

 

 

1,040

 

 

 

—

 

 

 

—

 

Accrued interest receivable

 

 

1,564

 

 

 

1,564

 

 

 

—

 

 

 

—

 

 

 

1,564

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

467,733

 

 

$

442,619

 

 

$

—

 

 

$

442,619

 

 

$

—

 

Short-term borrowings

 

 

5,758

 

 

 

5,758

 

 

 

—

 

 

 

5,758

 

 

 

—

 

Long-term borrowings

 

 

13

 

 

 

13

 

 

 

—

 

 

 

13

 

 

 

 

 

Junior subordinated debt

 

 

9,534

 

 

 

9,688

 

 

 

—

 

 

 

—

 

 

 

9,688

 

Accrued interest payable

 

 

168

 

 

 

168

 

 

 

—

 

 

 

—

 

 

 

168

 

 

Fair Value Information for Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table provides fair value information for assets and liabilities measured at fair value on a recurring basis as of December 31, 2016 and 2015:

 

  

 

December 31, 2016

 

 

 

(dollars in thousands)

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Treasury

 

$

4,014

 

 

$

4,014

 

 

$

—

 

 

$

—

 

US Gov’t

 

 

57,671

 

 

 

—

 

 

 

57,671

 

 

 

—

 

Mortgage-backed securities and CMO’s

 

 

25,648

 

 

 

—

 

 

 

25,648

 

 

 

—

 

State and political subdivisions

 

 

13,536

 

 

 

—

 

 

 

13,536

 

 

 

—

 

Corporate bonds

 

 

5,030

 

 

 

—

 

 

 

5,030

 

 

 

—

 

Total assets at fair value

 

$

105,899

 

 

$

4,014

 

 

$

101,885

 

 

$

—

 

Total liabilities at fair value

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

  

 

December 31, 2015

 

 

 

(dollars in thousands)

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

US Treasury

 

$

4,012

 

 

$

4,012

 

 

$

—

 

 

$

—

 

US Gov’t

 

 

36,070

 

 

 

—

 

 

 

36,070

 

 

 

—

 

Mortgage-backed securities and CMO’s

 

 

29,773

 

 

 

—

 

 

 

29,773

 

 

 

—

 

State and political subdivisions

 

 

14,039

 

 

 

—

 

 

 

14,039

 

 

 

—

 

Corporate bonds

 

 

5,364

 

 

 

—

 

 

 

5,364

 

 

 

—

 

Total assets at fair value

 

$

89,258

 

 

$

4,012

 

 

$

85,246

 

 

$

—

 

Total liabilities at fair value

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

Assets Measured at Fair Value on Nonrecurring Basis

Assets measured at fair value on a nonrecurring basis are included in the table below as of December 31, 2016 and December 31, 2015:

 

  

 

December 31, 2016

 

 

 

(dollars in thousands)

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Impaired loans

 

$

2,217

 

 

$

—

 

 

$

—

 

 

$

2,217

 

Other real estate owned

 

 

3,130

 

 

 

—

 

 

 

—

 

 

 

3,130

 

Total assets at fair value

 

$

5,347

 

 

$

—

 

 

$

—

 

 

$

5,347

 

Total liabilities at fair value

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

  

 

December 31, 2015

 

 

 

(dollars in thousands)

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Impaired loans

 

$

3,108

 

 

$

—

 

 

$

—

 

 

$

3,108

 

Other real estate owned

 

 

2,909

 

 

 

—

 

 

 

—

 

 

 

2,909

 

Total assets at fair value

 

$

6,017

 

 

$

—

 

 

$

—

 

 

$

6,017

 

Total liabilities at fair value

 

$

—

 

 

$

—

 

 

$

—

 

 

$

—

 

 

Quantitative Information about Level 3 Fair Value Measurements

Quantitative Information about Level 3 Fair Value Measurements

 

  

 

 

 

 

 

General

December 31, 2016

 

Valuation Technique

 

Unobservable Input

 

Range

Nonrecurring measurements:

 

 

 

 

 

 

Impaired loans

 

Discounted appraisals

 

Collateral discounts and Estimated costs to sell

 

0 – 25%

 

 

Discounted cash flows

 

Discount rates

 

4%-8.75%

OREO

 

Discounted appraisals

 

Collateral discounts and Estimated costs to sell

 

0 – 10%

 

 

 

 

 

 

General

December 31, 2015

 

Valuation Technique

 

Unobservable Input

 

Range

Nonrecurring measurements:

 

 

 

 

 

 

Impaired loans

 

Discounted appraisals

 

Collateral discounts and Estimated costs to sell

 

0 – 25%

 

 

Discounted cash flows

 

Discount rates

 

4%-8.75%

OREO

 

Discounted appraisals

 

Collateral discounts and Estimated costs to sell

 

0 – 10%