XML 49 R28.htm IDEA: XBRL DOCUMENT v3.6.0.2
Parent Company Financial Data
12 Months Ended
Dec. 31, 2016
Condensed Financial Information Of Parent Company Only Disclosure [Abstract]  
Parent Company Financial Data

Note 19 - Parent Company Financial Data

The following is a summary of the condensed financial statements of Uwharrie Capital Corp:

Condensed Balance Sheets

 

 

 

December 31,

 

 

 

2016

 

 

2015

 

 

 

(dollars in thousands)

 

Assets

 

 

 

 

 

 

 

 

Cash and demand deposits

 

$

269

 

 

$

246

 

Interest-earning deposits

 

 

2,161

 

 

 

3,396

 

Investments in:

 

 

 

 

 

 

 

 

Bank subsidiaries

 

 

41,358

 

 

 

42,528

 

Nonbank subsidiaries

 

 

494

 

 

 

648

 

Other assets

 

 

1,316

 

 

 

1,342

 

Total assets

 

$

45,598

 

 

$

48,160

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

 

 

Master notes

 

$

2,162

 

 

$

3,396

 

Short term debt

 

 

500

 

 

 

2,350

 

Junior subordinated debentures

 

 

9,534

 

 

 

9,534

 

Other liabilities

 

 

501

 

 

 

163

 

Total liabilities

 

 

12,697

 

 

 

15,443

 

Shareholders’ equity

 

 

32,901

 

 

 

32,717

 

Total liabilities and shareholders’ equity

 

$

45,598

 

 

$

48,160

 

 

Note 19 - Parent Company Financial Data (Continued)

 

Condensed Statements of Income

 

 

 

2016

 

 

2015

 

 

2014

 

 

 

(dollars in thousands)

 

Equity in undistributed earnings (loss) of subsidiaries

 

$

375

 

 

$

2,760

 

 

$

1,456

 

Dividends received from subsidiaries

 

 

2,500

 

 

 

 

 

 

1,000

 

Interest income

 

 

6

 

 

 

8

 

 

 

11

 

Other income

 

 

77

 

 

 

81

 

 

 

87

 

Interest expense

 

 

(585

)

 

 

(612

)

 

 

(583

)

Other operating expense

 

 

(445

)

 

 

(555

)

 

 

(624

)

Income tax benefit

 

 

283

 

 

 

325

 

 

 

332

 

Net income

 

$

2,211

 

 

$

2,007

 

 

$

1,679

 

Consolidated net income

 

$

2,211

 

 

$

2,007

 

 

$

1,679

 

Less: Net income attributable to noncontrolling interest

 

 

(593

)

 

 

(592

)

 

 

(591

)

Net income attributable to Uwharrie Capital Corp

 

 

1,618

 

 

 

1,415

 

 

 

1,088

 

Net Income (loss) available to common shareholders

 

$

1,618

 

 

$

1,415

 

 

$

1,088

 

Net income (loss) per common share

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

0.23

 

 

$

0.20

 

 

$

0.14

 

Diluted

 

$

0.23

 

 

$

0.20

 

 

$

0.14

 

Weighted average shares outstanding

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

 

7,096,969

 

 

 

7,193,712

 

 

 

7,595,948

 

Diluted

 

 

7,097,075

 

 

 

7,193,712

 

 

 

7,595,948

 

 

Condensed Statements of Cash Flows

 

 

 

2016

 

 

2015

 

 

2014

 

 

 

(dollars in thousands)

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

 

 

 

Net income

 

$

2,211

 

 

$

2,007

 

 

$

1,679

 

Adjustments to reconcile net income to net cash used by operating

   activities:

 

 

 

 

 

 

 

 

 

 

 

 

Equity in undistributed (earnings) loss of subsidiaries

 

 

(375

)

 

 

(2,760

)

 

 

(1,456

)

(Increase) decrease in other assets

 

 

26

 

 

 

(228

)

 

 

136

 

Increase (decrease) in other liabilities

 

 

338

 

 

 

14

 

 

 

78

 

Net cash provided (used) by operating activities

 

 

2,200

 

 

 

(967

)

 

 

437

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

 

 

 

Net decrease in master notes

 

 

(1,234

)

 

 

(278

)

 

 

(324

)

Net increase in short-term debt

 

 

(1,850

)

 

 

1,350

 

 

 

1,000

 

Net repayments of issuance of junior subordinated debentures

 

 

 

 

 

 

 

 

(1,593

)

Repurchase of common stock, net

 

 

(322

)

 

 

(429

)

 

 

(1,401

)

Cash paid for fractional shares

 

 

(6

)

 

 

(5

)

 

 

(4

)

Net cash used by financing activities

 

 

(3,412

)

 

 

638

 

 

 

(2,322

)

Net decrease in cash and cash equivalents

 

 

(1,212

)

 

 

(329

)

 

 

(1,885

)

Cash and cash equivalents at beginning of year

 

 

3,642

 

 

 

3,971

 

 

 

5,856

 

Cash and cash equivalents at end of year

 

$

2,430

 

 

$

3,642

 

 

$

3,971