XML 55 R46.htm IDEA: XBRL DOCUMENT v3.25.0.1
Parent Company Financial Data (Tables)
12 Months Ended
Dec. 31, 2024
Condensed Financial Information Disclosure [Abstract]  
Condensed Balance Sheets

Condensed Balance Sheets

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

(dollars in thousands)

 

Assets

 

 

 

 

 

 

Cash and demand deposits

 

$

102

 

 

$

141

 

Interest-earning deposits

 

 

4,549

 

 

 

5,221

 

Equity securities

 

 

334

 

 

 

302

 

Investments in:

 

 

 

 

 

 

Bank subsidiaries

 

 

71,165

 

 

 

62,409

 

Nonbank subsidiaries

 

 

911

 

 

 

706

 

Other assets

 

 

838

 

 

 

850

 

Total assets

 

$

77,899

 

 

$

69,629

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

Master notes

 

$

1,414

 

 

$

1,379

 

Long term debt

 

 

29,161

 

 

 

29,104

 

Other liabilities

 

 

300

 

 

 

360

 

Total liabilities

 

 

30,875

 

 

 

30,843

 

Shareholders’ equity

 

 

47,024

 

 

 

38,786

 

Total liabilities and shareholders’ equity

 

$

77,899

 

 

$

69,629

 

 

Note 17 - Parent Company Financial Data (Continued)

Condensed Statements of Income

Condensed Statements of Income

 

 

2024

 

 

2023

 

 

2022

 

 

 

(dollars in thousands)

 

Equity in undistributed earnings of subsidiaries

 

$

9,154

 

 

$

7,907

 

 

$

6,826

 

Dividends received from subsidiaries

 

 

2,000

 

 

 

2,000

 

 

 

2,750

 

Interest income

 

 

103

 

 

 

87

 

 

 

39

 

Other income

 

 

203

 

 

 

167

 

 

 

80

 

Interest expense

 

 

(1,386

)

 

 

(1,377

)

 

 

(1,359

)

Other operating expense

 

 

(497

)

 

 

(537

)

 

 

(440

)

Income tax benefit

 

 

331

 

 

 

349

 

 

 

353

 

Net income

 

$

9,908

 

 

$

8,596

 

 

$

8,249

 

Consolidated net income

 

$

9,908

 

 

$

8,596

 

 

$

8,249

 

Less: Net income attributable to noncontrolling interest

 

 

(566

)

 

 

(565

)

 

 

(565

)

Net income attributable to Uwharrie Capital Corp

 

 

9,342

 

 

 

8,031

 

 

 

7,684

 

Net income available to common shareholders

 

$

9,342

 

 

$

8,031

 

 

$

7,684

 

Net income per common share

 

 

 

 

 

 

 

 

 

Basic

 

$

1.30

 

 

$

1.09

 

$

$

1.04

 

Diluted

 

$

1.30

 

 

$

1.09

 

$

$

1.04

 

Weighted average shares outstanding

 

 

 

 

 

 

 

 

 

Basic

 

 

7,188,026

 

 

 

7,341,446

 

 

 

7,391,787

 

Diluted

 

 

7,188,026

 

 

 

7,341,446

 

 

 

7,391,787

 

Condensed Statements of Cash Flows

Condensed Statements of Cash Flows

 

 

2024

 

 

2023

 

 

2022

 

 

 

(dollars in thousands)

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

Net income

 

$

9,908

 

 

$

8,596

 

 

$

8,249

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Equity in undistributed earnings of subsidiaries

 

 

(9,154

)

 

 

(7,907

)

 

 

(6,826

)

Realized/unrealized (gain) loss on equity securities

 

 

(32

)

 

 

(10

)

 

 

100

 

Amortization of debt issuance costs

 

 

77

 

 

 

77

 

 

 

77

 

(Increase) decrease in other assets

 

 

12

 

 

 

397

 

 

 

(307

)

Increase (decrease) in other liabilities

 

 

(60

)

 

 

(169

)

 

 

11

 

Net cash provided by operating activities

 

 

751

 

 

 

984

 

 

 

1,304

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

Net increase (decrease) in master notes

 

 

35

 

 

 

335

 

 

 

(37

)

Net decrease in long-term debt

 

 

(20

)

 

 

(580

)

 

 

 

Repurchase of common stock, net

 

 

(1,467

)

 

 

(728

)

 

 

(451

)

Cash paid for fractional shares

 

 

(10

)

 

 

(9

)

 

 

(9

)

Net cash used by financing activities

 

 

(1,462

)

 

 

(982

)

 

 

(497

)

Net increase in cash and cash equivalents

 

 

(711

)

 

 

2

 

 

 

807

 

Cash and cash equivalents at beginning of year

 

 

5,362

 

 

 

5,360

 

 

 

4,553

 

Cash and cash equivalents at end of year

 

$

4,651

 

 

$

5,362

 

 

$

5,360