XML 54 R45.htm IDEA: XBRL DOCUMENT v3.25.0.1
Fair Values of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2024
Investments, All Other Investments [Abstract]  
Comparison of Carrying Amounts and Estimated Fair Value of Financial Instruments The following table reflects a comparison of carrying amounts and the estimated fair value of the financial instruments as of December 31, 2024 and December 31, 2023:

 

 

 

Carrying

 

 

Estimated

 

 

 

 

 

 

 

 

 

 

December 31, 2024

 

Value

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(dollars in thousands)

 

 

 

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

52,267

 

 

$

52,267

 

 

$

52,267

 

 

$

 

 

$

 

Securities available for sale

 

 

332,986

 

 

 

332,986

 

 

 

29,894

 

 

 

303,092

 

 

 

 

Securities held to maturity

 

 

26,745

 

 

 

24,561

 

 

 

 

 

 

10,735

 

 

 

13,826

 

Equity securities

 

 

334

 

 

 

334

 

 

 

334

 

 

 

 

 

 

 

Loans held for investment, net

 

 

660,553

 

 

 

629,111

 

 

 

 

 

 

 

 

 

629,111

 

Loans held for sale

 

 

4,561

 

 

 

4,561

 

 

 

 

 

 

4,561

 

 

 

 

Restricted stock

 

 

1,709

 

 

 

1,709

 

 

 

1,709

 

 

 

 

 

 

 

Loan servicing assets

 

 

3,903

 

 

 

7,323

 

 

 

 

 

 

7,323

 

 

 

 

Mortgage banking derivatives

 

 

795

 

 

 

795

 

 

 

 

 

 

204

 

 

 

591

 

Accrued interest receivable

 

 

4,355

 

 

 

4,355

 

 

 

 

 

 

 

 

 

4,355

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

1,030,236

 

 

$

1,029,696

 

 

$

 

 

$

1,029,696

 

 

$

 

Short-term borrowings

 

 

1,414

 

 

 

1,414

 

 

 

 

 

 

1,414

 

 

 

 

Long-term debt

 

 

29,161

 

 

 

25,725

 

 

 

 

 

 

 

 

 

25,725

 

Accrued interest payable

 

 

505

 

 

 

505

 

 

 

 

 

 

 

 

 

505

 

 

Note 16 - Fair Values of Financial Instruments (Continued)

 

 

 

Carrying

 

 

Estimated

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

Value

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(dollars in thousands)

 

 

 

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

63,434

 

 

$

63,434

 

 

$

63,434

 

 

$

 

 

$

 

Securities available for sale

 

 

336,714

 

 

 

336,714

 

 

 

51,505

 

 

 

285,209

 

 

 

 

Securities held to maturity

 

 

28,544

 

 

 

25,736

 

 

 

 

 

 

12,614

 

 

 

13,122

 

Equity securities

 

 

302

 

 

 

302

 

 

 

302

 

 

 

 

 

 

 

Loans held for investment, net

 

 

586,510

 

 

 

544,985

 

 

 

 

 

 

 

 

 

544,985

 

Loans held for sale

 

 

4,695

 

 

 

4,695

 

 

 

 

 

 

4,695

 

 

 

 

Restricted stock

 

 

1,672

 

 

 

1,672

 

 

 

1,672

 

 

 

 

 

 

 

Loan servicing assets

 

 

4,287

 

 

 

7,030

 

 

 

 

 

 

7,030

 

 

 

 

Mortgage banking derivatives

 

 

852

 

 

 

852

 

 

 

 

 

 

46

 

 

 

806

 

Accrued interest receivable

 

 

4,393

 

 

 

4,393

 

 

 

 

 

 

 

 

 

4,393

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

981,713

 

 

$

980,534

 

 

$

 

 

$

980,534

 

 

$

 

Short-term borrowings

 

 

1,379

 

 

 

1,379

 

 

 

 

 

 

1,379

 

 

 

 

Long-term debt

 

 

29,104

 

 

 

25,102

 

 

 

 

 

 

 

 

 

25,102

 

Mortgage banking derivatives

 

 

288

 

 

 

288

 

 

 

 

 

 

288

 

 

 

 

Accrued interest payable

 

 

414

 

 

 

414

 

 

 

 

 

 

 

 

 

414

 

Fair Value Information for Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table provides fair value information for assets and liabilities measured at fair value on a recurring basis as of December 31, 2024 and 2023:

 

 

December 31, 2024

 

 

 

(dollars in thousands)

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

29,894

 

 

$

29,894

 

 

$

 

 

$

 

U.S. Government agencies

 

 

41,729

 

 

 

 

 

 

41,729

 

 

 

 

GSE - Mortgage-backed securities and CMOs

 

 

152,789

 

 

 

 

 

 

152,789

 

 

 

 

Asset-backed securities

 

 

23,578

 

 

 

 

 

 

23,578

 

 

 

 

State and political subdivisions

 

 

79,253

 

 

 

 

 

 

79,253

 

 

 

 

Corporate bonds

 

 

5,743

 

 

 

 

 

 

5,743

 

 

 

 

Equity securities

 

 

334

 

 

 

334

 

 

 

 

 

 

 

Mortgage banking derivatives

 

 

795

 

 

 

 

 

 

204

 

 

 

591

 

Total assets at fair value

 

$

334,115

 

 

$

30,228

 

 

$

303,296

 

 

$

591

 

Mortgage banking derivatives

 

$

 

 

$

 

 

$

 

 

$

 

Total liabilities at fair value

 

$

 

 

$

 

 

$

 

 

$

 

 

Note 16 - Fair Values of Financial Instruments (Continued)

 

 

 

December 31, 2023

 

 

 

(dollars in thousands)

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

51,505

 

 

$

51,505

 

 

$

 

 

$

 

U.S. Government agencies

 

 

43,018

 

 

 

 

 

 

43,018

 

 

 

 

GSE - Mortgage-backed securities and CMOs

 

 

123,787

 

 

 

 

 

 

123,787

 

 

 

 

Asset-backed securities

 

 

31,513

 

 

 

 

 

 

31,513

 

 

 

 

State and political subdivisions

 

 

81,400

 

 

 

 

 

 

81,400

 

 

 

 

Corporate bonds

 

 

5,491

 

 

 

 

 

 

5,491

 

 

 

 

Equity securities

 

 

302

 

 

 

302

 

 

 

 

 

 

 

Mortgage banking derivatives

 

 

852

 

 

 

 

 

 

46

 

 

 

806

 

Total assets at fair value

 

$

337,868

 

 

$

51,807

 

 

$

285,255

 

 

$

806

 

Mortgage banking derivatives

 

$

288

 

 

$

 

 

$

288

 

 

$

 

Total liabilities at fair value

 

$

288

 

 

$

 

 

$

288

 

 

$

 

Schedule of Reconciliation for Recurring Level 3 Fair Value Measurements

The following table provides a reconciliation for recurring Level 3 fair value measurements:

 

 

December 31, 2024

 

 

Mortgage banking derivatives: Interest rate lock commitments

 

 

Securities available for sale: GSE mortgage-backed securities and CMOs

 

 

Total

 

 

(dollars in thousands)

 

Balance at December 31, 2022

$

(95

)

 

$

3,999

 

 

$

3,904

 

Change in fair value:

 

 

 

 

 

 

 

 

Included in income from mortgage banking

 

901

 

 

 

 

 

 

901

 

Included in accumulated other comprehensive income (loss)

 

 

 

 

4

 

 

 

4

 

Change in observability of significant inputs:

 

 

 

 

 

 

 

 

Included in accumulated other comprehensive income (loss)

 

 

 

 

(4,003

)

 

 

(4,003

)

Balance at December 31, 2023

$

806

 

 

$

 

 

$

806

 

Change in fair value:

 

 

 

 

 

 

 

 

Included in income from mortgage banking

 

(215

)

 

 

 

 

 

(215

)

Included in accumulated other comprehensive income (loss)

 

 

 

 

 

 

 

 

Change in observability of significant inputs:

 

 

 

 

 

 

 

 

Included in accumulated other comprehensive income (loss)

 

 

 

 

 

 

 

 

Balance at December 31, 2024

$

591

 

 

$

 

 

$

591

 

Assets Measured at Fair Value on Nonrecurring Basis Assets measured at fair value on a nonrecurring basis are included in the table below as of December 31, 2023:

 

 

December 31, 2023

 

 

 

(dollars in thousands)

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Individually evaluated loans

 

$

187

 

 

$

 

 

$

 

 

$

187

 

Total assets at fair value on a nonrecurring basis

 

$

187

 

 

$

 

 

$

 

 

$

187

 

Total liabilities at fair value on a nonrecurring basis

 

$

 

 

$

 

 

$

 

 

$

 

Quantitative Information about Level 3 Fair Value Measurements Quantitative Information about Level 3 Fair Value Measurements:

 

 

 

 

 

 

 

General

December 31, 2023

 

Valuation Technique

 

Unobservable Input

 

Range

Nonrecurring measurements:

 

 

 

 

 

 

Individually evaluated loans

 

Discounted appraisals

 

Collateral discounts and estimated costs to sell

 

0 – 25%