XML 50 R41.htm IDEA: XBRL DOCUMENT v3.25.0.1
Income Tax Matters (Tables)
12 Months Ended
Dec. 31, 2024
Income Tax Disclosure [Abstract]  
Significant Components of Income Tax Expense (Benefit)

The significant components of income tax expense for the years ended December 31, 2024, 2023 and 2022 are summarized as follows:

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

(dollars in thousands)

 

Current tax expense:

 

 

 

 

 

 

 

 

 

Federal

 

$

2,728

 

 

$

2,706

 

 

$

925

 

State

 

 

309

 

 

 

256

 

 

 

176

 

Total

 

 

3,037

 

 

 

2,962

 

 

 

1,101

 

Deferred tax expense (benefit):

 

 

 

 

 

 

 

 

 

Federal

 

 

(263

)

 

 

(709

)

 

 

466

 

State

 

 

77

 

 

 

(85

)

 

 

138

 

Total

 

 

(186

)

 

 

(794

)

 

 

604

 

Net provision for income taxes

 

$

2,851

 

 

$

2,168

 

 

$

1,705

 

Provision for Income Taxes and the Amounts Computed by Applying the Statutory Federal Income Tax Rate of 21% to Income Before Income Taxes

The difference between the provision for income taxes and the amounts computed by applying the statutory federal income tax rate of 21% to income before income taxes is summarized below:

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

(dollars in thousands)

 

Tax computed at the statutory federal rate

 

$

2,679

 

 

$

2,260

 

 

$

2,090

 

Increases (decreases) resulting from:

 

 

 

 

 

 

 

 

 

State income taxes, net of federal benefit

 

 

305

 

 

 

135

 

 

 

248

 

Meals and entertainment

 

 

49

 

 

 

33

 

 

 

24

 

Tax exempt income on bank owned life insurance policies

 

 

(30

)

 

 

(29

)

 

 

(238

)

Tax exempt interest, net

 

 

(181

)

 

 

(315

)

 

 

(364

)

Other

 

 

29

 

 

 

84

 

 

 

(55

)

Provision for income taxes

 

$

2,851

 

 

$

2,168

 

 

$

1,705

 

Significant Components of Deferred Taxes Significant components of deferred taxes at December 31, 2024, 2023 and 2022 are as follows:

 

 

2024

 

 

2023

 

 

2022

 

 

 

(dollars in thousands)

 

Deferred tax assets relating to:

 

 

 

 

 

 

 

 

 

Net unrealized loss on securities available for sale

 

$

7,311

 

 

$

7,487

 

 

$

9,488

 

Allowance for credit losses

 

 

1,366

 

 

 

1,333

 

 

 

559

 

Deferred compensation

 

 

1,086

 

 

 

967

 

 

 

938

 

Lease liability

 

 

270

 

 

 

369

 

 

 

458

 

Other

 

 

74

 

 

 

20

 

 

 

40

 

Total deferred tax assets

 

 

10,107

 

 

 

10,176

 

 

 

11,483

 

 

 

 

 

 

 

 

 

 

 

Deferred tax liabilities relating to:

 

 

 

 

 

 

 

 

 

Deferred loans fees and costs

 

 

(544

)

 

 

(529

)

 

 

(481

)

ROU asset

 

 

(250

)

 

 

(344

)

 

 

(430

)

Loan servicing

 

 

(220

)

 

 

(239

)

 

 

(276

)

Premises and equipment

 

 

(95

)

 

 

(147

)

 

 

(174

)

2016-01 unrealized gain

 

 

(15

)

 

 

(7

)

 

 

(5

)

Total deferred tax liabilities

 

 

(1,124

)

 

 

(1,266

)

 

 

(1,366

)

 

 

 

 

 

 

 

 

 

 

Net recorded deferred tax asset

 

$

8,983

 

 

$

8,910

 

 

$

10,117