XML 44 R35.htm IDEA: XBRL DOCUMENT v3.25.0.1
Loan Servicing Assets (Tables)
12 Months Ended
Dec. 31, 2024
Mortgage Banking [Abstract]  
Summary of Mortgage Servicing Rights A summary of loan servicing rights follows:

 

 

 

2024

 

 

2023

 

 

2022

 

 

 

(dollars in thousands)

 

Beginning of year servicing rights:

 

$

4,287

 

 

$

4,931

 

 

$

5,078

 

Amounts capitalized

 

 

829

 

 

 

584

 

 

 

1,196

 

Amortization

 

 

(1,213

)

 

 

(1,228

)

 

 

(1,343

)

Impairment

 

 

 

 

 

 

 

 

 

End of year

 

$

3,903

 

 

$

4,287

 

 

$

4,931

 

Estimated Amortization Expense

Amortization expense is estimated as follows:

 

Year ending December 31,

 

(dollars in thousands)

 

2025

 

$

921

 

2026

 

 

798

 

2027

 

 

674

 

2028

 

 

550

 

2029

 

 

426

 

Thereafter

 

 

534

 

Total

 

$

3,903

 

Key Assumptions Used to Value Mortgage Servicing Rights The key assumptions used to value mortgage servicing rights were as follows:

 

 

2024

 

 

2023

 

Weighted average remaining life

 

284 months

 

 

282 months

 

Weighted average discount rate

 

 

11.22

%

 

 

11.21

%

Weighted average coupon

 

 

3.99

%

 

 

3.69

%

Weighted average prepayment speed

 

 

115

%

 

 

129

%