XML 37 R28.htm IDEA: XBRL DOCUMENT v3.25.0.1
Parent Company Financial Data
12 Months Ended
Dec. 31, 2024
Condensed Financial Information Disclosure [Abstract]  
Parent Company Financial Data

Note 17 - Parent Company Financial Data

The following is a summary of the condensed financial statements of Uwharrie Capital Corp:

Condensed Balance Sheets

 

 

December 31,

 

 

 

2024

 

 

2023

 

 

 

(dollars in thousands)

 

Assets

 

 

 

 

 

 

Cash and demand deposits

 

$

102

 

 

$

141

 

Interest-earning deposits

 

 

4,549

 

 

 

5,221

 

Equity securities

 

 

334

 

 

 

302

 

Investments in:

 

 

 

 

 

 

Bank subsidiaries

 

 

71,165

 

 

 

62,409

 

Nonbank subsidiaries

 

 

911

 

 

 

706

 

Other assets

 

 

838

 

 

 

850

 

Total assets

 

$

77,899

 

 

$

69,629

 

Liabilities and shareholders’ equity

 

 

 

 

 

 

Master notes

 

$

1,414

 

 

$

1,379

 

Long term debt

 

 

29,161

 

 

 

29,104

 

Other liabilities

 

 

300

 

 

 

360

 

Total liabilities

 

 

30,875

 

 

 

30,843

 

Shareholders’ equity

 

 

47,024

 

 

 

38,786

 

Total liabilities and shareholders’ equity

 

$

77,899

 

 

$

69,629

 

 

Note 17 - Parent Company Financial Data (Continued)

Condensed Statements of Income

 

 

2024

 

 

2023

 

 

2022

 

 

 

(dollars in thousands)

 

Equity in undistributed earnings of subsidiaries

 

$

9,154

 

 

$

7,907

 

 

$

6,826

 

Dividends received from subsidiaries

 

 

2,000

 

 

 

2,000

 

 

 

2,750

 

Interest income

 

 

103

 

 

 

87

 

 

 

39

 

Other income

 

 

203

 

 

 

167

 

 

 

80

 

Interest expense

 

 

(1,386

)

 

 

(1,377

)

 

 

(1,359

)

Other operating expense

 

 

(497

)

 

 

(537

)

 

 

(440

)

Income tax benefit

 

 

331

 

 

 

349

 

 

 

353

 

Net income

 

$

9,908

 

 

$

8,596

 

 

$

8,249

 

Consolidated net income

 

$

9,908

 

 

$

8,596

 

 

$

8,249

 

Less: Net income attributable to noncontrolling interest

 

 

(566

)

 

 

(565

)

 

 

(565

)

Net income attributable to Uwharrie Capital Corp

 

 

9,342

 

 

 

8,031

 

 

 

7,684

 

Net income available to common shareholders

 

$

9,342

 

 

$

8,031

 

 

$

7,684

 

Net income per common share

 

 

 

 

 

 

 

 

 

Basic

 

$

1.30

 

 

$

1.09

 

$

$

1.04

 

Diluted

 

$

1.30

 

 

$

1.09

 

$

$

1.04

 

Weighted average shares outstanding

 

 

 

 

 

 

 

 

 

Basic

 

 

7,188,026

 

 

 

7,341,446

 

 

 

7,391,787

 

Diluted

 

 

7,188,026

 

 

 

7,341,446

 

 

 

7,391,787

 

Condensed Statements of Cash Flows

 

 

2024

 

 

2023

 

 

2022

 

 

 

(dollars in thousands)

 

Cash flows from operating activities

 

 

 

 

 

 

 

 

 

Net income

 

$

9,908

 

 

$

8,596

 

 

$

8,249

 

Adjustments to reconcile net income to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

Equity in undistributed earnings of subsidiaries

 

 

(9,154

)

 

 

(7,907

)

 

 

(6,826

)

Realized/unrealized (gain) loss on equity securities

 

 

(32

)

 

 

(10

)

 

 

100

 

Amortization of debt issuance costs

 

 

77

 

 

 

77

 

 

 

77

 

(Increase) decrease in other assets

 

 

12

 

 

 

397

 

 

 

(307

)

Increase (decrease) in other liabilities

 

 

(60

)

 

 

(169

)

 

 

11

 

Net cash provided by operating activities

 

 

751

 

 

 

984

 

 

 

1,304

 

Cash flows from financing activities

 

 

 

 

 

 

 

 

 

Net increase (decrease) in master notes

 

 

35

 

 

 

335

 

 

 

(37

)

Net decrease in long-term debt

 

 

(20

)

 

 

(580

)

 

 

 

Repurchase of common stock, net

 

 

(1,467

)

 

 

(728

)

 

 

(451

)

Cash paid for fractional shares

 

 

(10

)

 

 

(9

)

 

 

(9

)

Net cash used by financing activities

 

 

(1,462

)

 

 

(982

)

 

 

(497

)

Net increase in cash and cash equivalents

 

 

(711

)

 

 

2

 

 

 

807

 

Cash and cash equivalents at beginning of year

 

 

5,362

 

 

 

5,360

 

 

 

4,553

 

Cash and cash equivalents at end of year

 

$

4,651

 

 

$

5,362

 

 

$

5,360