XML 48 R41.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Values of Financial Instruments (Tables)
12 Months Ended
Dec. 31, 2023
Investments, All Other Investments [Abstract]  
Comparison of Carrying Amounts and Estimated Fair Value of Financial Instruments The following table reflects a comparison of carrying amounts and the estimated fair value of the financial instruments as of December 31, 2023 and December 31, 2022:

 

 

 

Carrying

 

 

Estimated

 

 

 

 

 

 

 

 

 

 

December 31, 2023

 

Value

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(dollars in thousands)

 

 

 

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

63,434

 

 

$

63,434

 

 

$

63,434

 

 

$

 

 

$

 

Securities available for sale

 

 

336,714

 

 

 

336,714

 

 

 

51,505

 

 

 

285,209

 

 

 

 

Securities held to maturity

 

 

28,600

 

 

 

28,544

 

 

 

 

 

 

15,422

 

 

 

13,122

 

Equity securities

 

 

302

 

 

 

302

 

 

 

302

 

 

 

 

 

 

 

Loans held for investment, net

 

 

586,510

 

 

 

544,985

 

 

 

 

 

 

 

 

 

544,985

 

Loans held for sale

 

 

4,695

 

 

 

4,695

 

 

 

 

 

 

4,695

 

 

 

 

Restricted stock

 

 

1,672

 

 

 

1,672

 

 

 

1,672

 

 

 

 

 

 

 

Loan servicing assets

 

 

4,287

 

 

 

7,030

 

 

 

 

 

 

7,030

 

 

 

 

Mortgage banking derivatives

 

 

852

 

 

 

852

 

 

 

 

 

 

46

 

 

 

806

 

Accrued interest receivable

 

 

4,393

 

 

 

4,393

 

 

 

 

 

 

 

 

 

4,393

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

981,713

 

 

$

980,534

 

 

$

 

 

$

980,534

 

 

$

 

Short-term borrowings

 

 

1,379

 

 

 

1,379

 

 

 

 

 

 

1,379

 

 

 

 

Long-term debt

 

 

29,104

 

 

 

25,102

 

 

 

 

 

 

 

 

 

25,102

 

Mortgage banking derivatives

 

 

288

 

 

 

288

 

 

 

 

 

 

288

 

 

 

 

Accrued interest payable

 

 

414

 

 

 

414

 

 

 

 

 

 

 

 

 

414

 

 

Note 16 - Fair Values of Financial Instruments (Continued)

 

 

 

Carrying

 

 

Estimated

 

 

 

 

 

 

 

 

 

 

December 31, 2022

 

Value

 

 

Fair Value

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

 

(dollars in thousands)

 

 

 

 

FINANCIAL ASSETS

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

114,581

 

 

$

114,581

 

 

$

114,581

 

 

$

 

 

$

 

Securities available for sale

 

 

324,683

 

 

 

324,683

 

 

 

50,630

 

 

 

270,054

 

 

 

3,999

 

Securities held to maturity

 

 

30,306

 

 

 

27,178

 

 

 

 

 

 

13,526

 

 

 

13,652

 

Equity securities

 

 

292

 

 

 

292

 

 

 

292

 

 

 

 

 

 

 

Loans held for investment, net

 

 

495,599

 

 

 

458,479

 

 

 

 

 

 

 

 

 

458,479

 

Loans held for sale

 

 

2,774

 

 

 

2,774

 

 

 

 

 

 

2,774

 

 

 

 

Restricted stock

 

 

1,428

 

 

 

1,428

 

 

 

1,428

 

 

 

 

 

 

 

Loan servicing assets

 

 

4,931

 

 

 

6,972

 

 

 

 

 

 

6,972

 

 

 

 

Accrued interest receivable

 

 

3,633

 

 

 

3,633

 

 

 

 

 

 

 

 

 

3,633

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

FINANCIAL LIABILITIES

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

939,856

 

 

$

938,114

 

 

$

 

 

$

938,114

 

 

$

 

Short-term borrowings

 

 

1,044

 

 

 

1,044

 

 

 

 

 

 

1,044

 

 

 

 

Long-term debt

 

 

29,607

 

 

 

25,869

 

 

 

 

 

 

 

 

 

25,869

 

Mortgage banking derivatives

 

 

175

 

 

 

175

 

 

 

 

 

 

80

 

 

 

95

 

Accrued interest payable

 

 

108

 

 

 

108

 

 

 

 

 

 

 

 

 

108

 

Fair Value Information for Assets and Liabilities Measured at Fair Value on a Recurring Basis

The following table provides fair value information for assets and liabilities measured at fair value on a recurring basis as of December 31, 2023 and 2022:

 

 

December 31, 2023

 

 

 

(dollars in thousands)

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

51,505

 

 

$

51,505

 

 

$

 

 

$

 

U.S. Government agencies

 

 

43,018

 

 

 

 

 

 

43,018

 

 

 

 

GSE - Mortgage-backed securities and CMOs

 

 

123,787

 

 

 

 

 

 

123,787

 

 

 

 

Asset-backed securities

 

 

31,513

 

 

 

 

 

 

31,513

 

 

 

 

State and political subdivisions

 

 

81,400

 

 

 

 

 

 

81,400

 

 

 

 

Corporate bonds

 

 

5,491

 

 

 

 

 

 

5,491

 

 

 

 

Equity securities

 

 

302

 

 

 

302

 

 

 

 

 

 

 

Mortgage banking derivatives

 

 

852

 

 

 

 

 

 

46

 

 

 

806

 

Total assets at fair value

 

$

337,868

 

 

$

51,807

 

 

$

285,255

 

 

$

806

 

Mortgage banking derivatives

 

$

288

 

 

$

 

 

$

288

 

 

$

 

Total liabilities at fair value

 

$

288

 

 

$

 

 

$

288

 

 

$

 

 

Note 16 - Fair Values of Financial Instruments (Continued)

 

 

 

December 31, 2022

 

 

 

(dollars in thousands)

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Securities available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury

 

$

50,630

 

 

$

50,630

 

 

$

 

 

$

 

U.S. Government agencies

 

 

33,762

 

 

 

 

 

 

33,762

 

 

 

 

GSE - Mortgage-backed securities and CMOs

 

 

115,995

 

 

 

 

 

 

111,996

 

 

 

3,999

 

Asset-backed securities

 

 

36,686

 

 

 

 

 

 

36,686

 

 

 

 

State and political subdivisions

 

 

82,266

 

 

 

 

 

 

82,266

 

 

 

 

Corporate bonds

 

 

5,344

 

 

 

 

 

 

5,344

 

 

 

 

Equity securities

 

 

292

 

 

 

292

 

 

 

 

 

 

 

Mortgage banking derivatives

 

 

 

 

 

 

 

 

 

 

 

 

Total assets at fair value

 

$

324,975

 

 

$

50,922

 

 

$

270,054

 

 

$

3,999

 

Mortgage banking derivatives

 

$

175

 

 

$

 

 

$

80

 

 

$

95

 

Total liabilities at fair value

 

$

175

 

 

$

 

 

$

80

 

 

$

95

 

Schedule of Reconciliation for Recurring Level 3 Fair Value Measurements

The following table provides a reconciliation for recurring Level 3 fair value measurements:

 

 

December 31, 2023

 

 

Mortgage banking derivatives: Interest rate lock commitments

 

 

Securities available for sale: GSE mortgage-backed securities and CMOs

 

 

Total

 

 

(dollars in thousands)

 

Balance at December 31, 2021

$

1,016

 

 

$

 

 

$

1,016

 

Change in fair value:

 

 

 

 

 

 

 

 

Included in income from mortgage banking

 

(1,111

)

 

 

 

 

 

(1,111

)

Included in accumulated other comprehensive income (loss)

 

 

 

 

(3

)

 

 

(3

)

Change in observability of significant inputs:

 

 

 

 

 

 

 

 

Included in accumulated other comprehensive income (loss)

 

 

 

 

4,002

 

 

 

4,002

 

Balance at December 31, 2022

$

(95

)

 

$

3,999

 

 

$

3,904

 

Change in fair value:

 

 

 

 

 

 

 

 

Included in income from mortgage banking

 

901

 

 

 

 

 

 

901

 

Included in accumulated other comprehensive income (loss)

 

 

 

 

4

 

 

 

4

 

Change in observability of significant inputs:

 

 

 

 

 

 

 

 

Included in accumulated other comprehensive income (loss)

 

 

 

 

(4,003

)

 

 

(4,003

)

Balance at December 31, 2023

$

806

 

 

$

 

 

$

806

 

Assets Measured at Fair Value on Nonrecurring Basis Assets measured at fair value on a nonrecurring basis are included in the table below as of December 31, 2023 and December 31, 2022:

 

 

December 31, 2023

 

 

 

(dollars in thousands)

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Individually evaluated loans

 

$

187

 

 

$

 

 

$

 

 

$

187

 

Total assets at fair value on a nonrecurring basis

 

$

187

 

 

$

 

 

$

 

 

$

187

 

Total liabilities at fair value on a nonrecurring basis

 

$

 

 

$

 

 

$

 

 

$

 

 

 

 

December 31, 2022

 

 

 

(dollars in thousands)

 

 

 

Total

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

Impaired loans

 

$

2,116

 

 

$

 

 

$

 

 

$

2,116

 

Total assets at fair value on a nonrecurring basis

 

$

2,116

 

 

$

 

 

$

 

 

$

2,116

 

Total liabilities at fair value on a nonrecurring basis

 

$

 

 

$

 

 

$

 

 

$

 

Quantitative Information about Level 3 Fair Value Measurements Quantitative Information about Level 3 Fair Value Measurements:

 

 

 

 

 

 

 

General

December 31, 2023

 

Valuation Technique

 

Unobservable Input

 

Range

Nonrecurring measurements:

 

 

 

 

 

 

Individually evaluated loans

 

Discounted appraisals

 

Collateral discounts and estimated costs to sell

 

0 - 25%

 

 

 

 

 

 

 

General

December 31, 2022

 

Valuation Technique

 

Unobservable Input

 

Range

Nonrecurring measurements:

 

 

 

 

 

 

Impaired loans

 

Discounted appraisals

 

Collateral discounts and Estimated costs to sell

 

0 – 25%

 

 

Discounted cash flows

 

Discount rates

 

4%-8.75%