Sherwin Williams 10-Q

UNITED STATES SECURITIES AND EXCHANGE COMMISSION

Washington, D. C. 20549

FORM 10-Q

(Mark One)


þ		Quarterly Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.

For the Period Ended June 30, 2006


o		Transition Report Pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934.

For the transition period from to

Commission file number 1-04851

THE SHERWIN-WILLIAMS COMPANY

(Exact name of registrant as specified in its charter)


OHIO		34-0526850

(State or other jurisdiction of incorporation or organization)		(I.R.S. Employer Identification No.)


101 Prospect Avenue, N.W., Cleveland, Ohio		44115-1075

(Address of principal executive offices)		(Zip Code)

(216) 566-2000

(Registrant’s telephone number including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes þ No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, or a non-accelerated filer (as defined in Rule 12b-2 of the Exchange Act).

Large accelerated filer þ

Accelerated filer o

Non-accelerated filer o

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). o Yes þ No

Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practical date.

Common Stock, $1.00 Par Value — 135,766,303 shares as of June 30, 2006.

TABLE OF CONTENTS


PART I. FINANCIAL INFORMATION
	Item 1. Financial Statements
	Item 2. MANAGEMENT’S DISCUSSION AND RESULTS OF OPERATIONS
	Item 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
	Item 4. CONTROLS AND PROCEDURES
PART II. OTHER INFORMATION
	Item 1. Legal Proceedings
	Item 2. Unregistered Sales of Securities and Use of Proceeds
	Item 5. Other Information
	Item 6. Exhibits
SIGNATURES
INDEX TO EXHIBITS
EX-31.A
EX-31.B
EX-32.A
EX-32.B

PART I. FINANCIAL INFORMATION

Item 1. Financial Statements

THE SHERWIN-WILLIAMS COMPANY AND SUBSIDIARIES
STATEMENTS OF CONSOLIDATED INCOME (UNAUDITED)
Thousands of dollars, except per share data


	Three months ended June 30,						Six months ended June 30,
	2006			2005			2006			2005
Net sales	$	2,129,970		$	1,965,358		$	3,898,498		$	3,503,903
Cost of goods sold		1,193,382			1,127,192			2,190,499			2,004,963
Gross profit		936,588			838,166			1,707,999			1,498,940
Percent to net sales		*44.0*	%		42.6	%		*43.8*	%		42.8	%
Selling, general and administrative expenses		641,562			593,063			1,239,147			1,134,660
Percent to net sales		*30.1*	%		30.2	%		*31.8*	%		32.4	%
Interest expense		16,837			13,556			34,187			25,520
Interest and net investment income		(5,856	)		(662	)		(11,693	)		(1,761	)
Other expense — net		14,920			12,641			15,322			13,310


Income before income taxes and minority interest		269,125			219,568			431,036			327,211
Income taxes		84,533			65,647			132,773			89,756
Minority interest					700						940


Net income	$	184,592		$	153,221		$	298,263		$	236,515


Net income per common share:
Basic	$	1.37		$	1.12		$	2.22		$	1.71

Diluted	$	1.33		$	1.08		$	2.16		$	1.66

Average shares outstanding — basic		134,436,954			137,263,048			134,484,223			137,972,218


Average shares and equivalents outstanding — diluted		138,441,559			141,490,236			138,359,486			142,447,833

See notes to condensed consolidated financial statements.

THE SHERWIN-WILLIAMS COMPANY AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS (UNAUDITED)
Thousands of dollars


	June 30,			December 31,			June 30,
	2006			2005			2005
ASSETS
Current assets:
Cash and cash equivalents	$	248,644		$	36,041		$	12,520
Accounts receivable, less allowance		1,040,647			809,277			982,968
Inventories:
Finished goods		761,884			686,913			747,361
Work in process and raw materials		102,988			121,631			116,883

		864,872			808,544			864,244
Deferred income taxes		109,799			107,739			89,409
Other current assets		153,092			132,784			141,119

Total current assets		2,417,054			1,894,385			2,090,260

Goodwill		886,573			887,374			913,064
Intangible assets		284,713			290,943			299,820
Deferred pension assets		415,005			409,308			431,363
Other assets		153,262			142,037			146,030

Property, plant and equipment		1,962,672			1,880,428			1,817,838
Less allowances for depreciation		1,184,052			1,135,280			1,084,147

		778,620			745,148			733,691


Total assets	$	4,935,227		$	4,369,195		$	4,614,228


LIABILITIES AND SHAREHOLDERS’ EQUITY
Current liabilities:
Short-term borrowings	$	279,005		$	123,681		$	403,212
Accounts payable		849,934			719,977			739,028
Compensation and taxes withheld		183,822			224,760			167,193
Accrued taxes		146,585			80,987			122,467
Current portion of long-term debt		209,072			10,493			10,493
Other accruals		390,670			394,473			332,839

Total current liabilities		2,059,088			1,554,371			1,775,232

Long-term debt		300,950			486,996			487,598
Postretirement benefits other than pensions		229,465			226,526			224,746
Other long-term liabilities		375,828			370,690			411,650
Minority interest								4,645

Shareholders’ equity:
Common stock — $1.00 par value:
135,766,303, 135,139,381 and 138,827,667 shares outstanding at June 30, 2006, December 31, 2005 and June 30, 2005, respectively		220,824			218,935			218,236
Preferred stock — convertible, participating, no par value:
34,702 and 97,356 shares outstanding at December 31, 2005 and June 30, 2005, respectively					34,702			97,356
Unearned ESOP compensation					(34,702	)		(97,356	)
Other capital		633,860			570,394			517,158
Retained earnings		3,275,017			3,044,863			2,874,496
Treasury stock, at cost		(1,952,966	)		(1,890,040	)		(1,698,376	)
Cumulative other comprehensive loss		(206,839	)		(213,540	)		(201,157	)

Total shareholders’ equity		1,969,896			1,730,612			1,710,357


Total liabilities and shareholders’ equity	$	4,935,227		$	4,369,195		$	4,614,228

See notes to condensed consolidated financial statements.

THE SHERWIN-WILLIAMS COMPANY AND SUBSIDIARIES
CONDENSED STATEMENTS OF CONSOLIDATED CASH FLOWS (UNAUDITED)
Thousands of dollars


	Six months ended June 30,
	2006			2005
OPERATING ACTIVITIES
Net income	$	298,263		$	236,515
Adjustments to reconcile net income to net operating cash:
Depreciation		59,839			58,934
Amortization of intangibles and other assets		11,259			12,126
Stock-based compensation expense		11,417			3,982
Provisions for environmental-related matters		15,446			12,279
Defined benefit pension plans net credit		(780	)		(2,403	)
Net increase in postretirement liability		2,939			2,771
Other		4,276			(62	)
Change in working capital accounts — net		(156,900	)		(235,015	)
Costs incurred for environmental — related matters		(5,145	)		(2,355	)
Costs incurred for qualified exit costs		(1,056	)		(149	)
Other		(6,540	)		12,225


Net operating cash		233,018			98,848

INVESTING ACTIVITIES
Capital expenditures		(94,431	)		(69,493	)
Acquisitions of businesses					(26,455	)
Increase in other investments		(19,100	)		(15,877	)
Proceeds from sale of assets		3,215			3,170
Other		(775	)		(798	)


Net investing cash		(111,091	)		(109,453	)

FINANCING ACTIVITIES
Net increase in short-term borrowings		154,552			164,396
Net increase (decrease) in long-term debt		12,424			(1,217	)
Payments of cash dividends		(68,107	)		(57,212	)
Proceeds from stock options exercised		41,437			40,711
Income tax effect of stock-based compensation		12,500
Treasury stock purchased		(62,348	)		(165,253	)
Other		(487	)		(3,918	)


Net financing cash		89,971			(22,493	)


Effect of exchange rate changes on cash		705			(314	)


Net increase (decrease) in cash and cash equivalents		212,603			(33,412	)
Cash and cash equivalents at beginning of year		36,041			45,932


Cash and cash equivalents at end of period	$	248,644		$	12,520


Income taxes paid	$	71,250		$	57,287
Interest paid		33,598			25,394

See notes to condensed consolidated financial statements.

THE SHERWIN-WILLIAMS COMPANY AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

Periods ended June 30, 2006 and 2005

Note A—BASIS OF PRESENTATION

The accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States for interim financial information and the instructions to Form 10-Q. Accordingly, they do not include all of the information and footnotes required by accounting principles generally accepted in the United States for complete financial statements. For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s Form 10-K for the fiscal year ended December 31, 2005, as updated in the Company’s Current Report on Form 8-K which was filed with the Securities and Exchange Commission (SEC) on April 18, 2006. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. The consolidated results for the second quarter ended June 30, 2006 are not necessarily indicative of the results to be expected for the fiscal year ending December 31, 2006.

Minority interest reflects the minority shareholder’s interest in the net income and equity of Sherwin-Williams Kinlita Co., Ltd (Kinlita), disposed on September 29, 2005.

Note B—STOCK-BASED COMPENSATION

Effective January 1, 2006, the Company adopted Financial Accounting Standards (FAS) No. 123R, “Share-Based Payment,” utilizing the “modified prospective” method as described in FAS No. 123R. In the “modified prospective” method, compensation cost is recognized for all share-based payments granted after the effective date and for all unvested awards granted prior to the effective date. In accordance with FAS No. 123R, prior period amounts were not restated. FAS No. 123R also requires the tax benefits associated with these share-based payments to be classified as financing activities in the Condensed Statements of Consolidated Cash Flows, rather than as operating cash flows as required under previous regulations. At June 30, 2006, the Company had two stock-based compensation plans with total unvested stock-based compensation expense of $45.3 million and a total weighted average remaining vesting term of 1.35 years. Total stock-based compensation expense, recognized in Selling, general and administrative expenses, aggregated $6.3 million during the second quarter and $11.4 million during the first six months of 2006 compared to $1.5 million during the second quarter of 2005 and $4.0 million during the first six months of 2005. The Company recognized a total income tax benefit of $2.2 million during the second quarter and $3.9 million during the first six months of 2006 related to stock-based compensation expense compared to $.5 million during the second quarter of 2005 and $1.4 million during the first six months of 2005. The recognition of total stock-based compensation expense impacted Basic Net income per common share and Diluted Net income per common share by $.03 and $.03, respectively, during the second quarter of 2006 and $.06 and $.05, respectively, during the first six months of 2006.

Prior to the effective date, the stock-based compensation plans were accounted for under Accounting Principles Board Opinion (APBO) No. 25, “Accounting for Stock Issued to Employees,” and related interpretations. Pro-forma information regarding the impact of total stock-based compensation on net income and income per share for prior periods is required by FAS No. 123R.

Such pro-forma information, determined as if the Company had accounted for its stock-based compensation under the fair value method during the second quarter and first six months of 2005, is illustrated in the following table:


	Three months ended			Six months ended
	June 30,			June 30,
(Thousands of dollars except per share data)	2005			2005
Net income, as reported	$	153,221		$	236,515
Add: Total stock-based compensation expense included in the determination of net income as reported, net of related tax effects		990			2,589
Less: Total stock-based compensation expense determined under fair value based method for all awards, net of related tax effects		(2,115	)		(5,415	)


Pro forma net income	$	152,096		$	233,689


Net income per common share:
Basic — as reported	$	1.12		$	1.71
Basic — pro-forma	$	1.11		$	1.69
Diluted — as reported	$	1.08		$	1.66
Diluted — pro-forma	$	1.07		$	1.64

The fair value of the Company’s employee stock options was estimated at the date of grant using a Black-Scholes-Merton option-pricing model with the following weighted-average assumptions for all options granted during the first six months:


	FAS No. 123R			FAS No. 123
	Expense			Pro forma
	2006			2005
Risk-free interest rate		4.65	%		3.53	%
Expected life of options	4.5 years			3.0 years
Expected dividend yield of stock		2.25	%		2.28	%
Expected volatility of stock		.243			.219

The risk-free interest rate is based upon the U.S. Treasury yield curve at the time of grant. The expected life of options was calculated using a Monte Carlo simulation model. Historical data was used to develop a post-vest termination rate of 4.77 percent, which was applied to the expected life of options calculation for the first and second quarter 2006 grants. The expected dividend yield of stock is the Company’s best estimate of the expected future dividend yield. Expected volatility of stock was calculated using historical and implied volatilities. The Company applied an estimated forfeiture rate of 4.22 percent to the first and second quarter 2006 grants. This rate was calculated based upon historical activity and is an estimate of granted shares not expected to vest. If actual forfeitures differ from the expected rate, the Company may be required to make additional adjustments to compensation expense in future periods.

Cash received from option exercises totaled $41.4 million and $40.7 million during the first six months of 2006 and 2005, respectively. The Company issues new shares upon exercise of stock options or granting of restricted stock.

2006 Equity and Performance and Incentive Plan

At the Annual Meeting of Shareholders held on April 19, 2006, the shareholders approved the 2006 Equity and Performance Incentive Plan (Employee Plan) that replaced the 2003 Stock Plan and authorizes the Board of Directors, or a committee of the Board of Directors, to issue or transfer up to in the aggregate 10,000,000 shares of common stock, plus any shares relating to awards that expire, are forfeited or cancelled. The Company’s Employee Plan permits the granting of stock options, restricted stock, appreciation rights, restricted stock units and performance shares and performance units to eligible employees. At June 30, 2006, no shares have been granted under the Employee Plan. For more information on the Employee Plan, see the Company’s Current Report on Form 8-K dated April 19, 2006. For a description of the 2003 Stock Plan’s terms, see Note 11 to the Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2005.

Grants of restricted stock, which generally require four years of continuous employment from the date of grant before vesting and receiving the shares without restriction, have been awarded to certain officers and key employees under the 2003 Stock Plan. The number of shares to be received without restriction under this plan is based on the Company’s achievement of specified financial goals relating to average return on average equity and earnings before interest, taxes, depreciation and amortization. During the first six months of 2006, 1,500 shares of restricted stock vested and were delivered to certain officers and key employees under the 2003 Stock Plan and 4,000 shares were forfeited. During the first six months of 2005, 191,500 shares of restricted stock vested and were delivered to certain officers and key employees under the 2003 Stock Plan and 135,250 shares were forfeited. At June 30, 2006, there were 1,148,600 shares of restricted stock granted to certain officers and key employees outstanding. Unvested compensation expense with respect to restricted stock granted to eligible employees amounted to $24.0 million and $16.1 million at June 30, 2006 and 2005, respectively, and is being amortized on a straight-line basis over the four-year vesting period. The weighted average remaining vesting terms were 1.58 years and 1.61 years at June 30, 2006 and 2005, respectively.

A summary of restricted stock granted to certain officers and key employees under the 2003 Stock Plan during the first six months of 2006 and 2005 is as follows:


	2006		2005
Shares granted		294,975		311,425
Weighted-average fair value of restricted shares granted during the period	$	47.11	$	43.22

Grants of non-qualified and incentive stock options generally become exercisable to the extent of one-third of the optioned shares for each full year following the date of grant and generally expire ten years after the date of grant. Unvested compensation expense with respect to stock options granted to eligible employees amounted to $20.1 million and $16.1 million at June 30, 2006 and 2005, respectively, and is being amortized on a straight-line basis over the three-year vesting period. The weighted average remaining vesting terms were 1.09 years and 1.02 years at June 30, 2006 and 2005, respectively.

The total intrinsic value of options exercised was $35.2 million and $33.2 million during the first six months of 2006 and 2005, respectively.

A summary of the Company’s non-qualified and incentive stock option activity and related information for the first six months ended June 30, 2006 and 2005 is shown in the following table:

2006

2005

Weighted-

Weighted-

Average

Aggregate

Average

Aggregate

Optioned

Exercise

Intrinsic

Optioned

Exercise

Intrinsic

Shares

Price

Value

Price

Value

Outstanding beginning of year

12,608,942

31.09

13,286,833

28.14

Granted

128,935

48.74

140,900

43.46

Exercised

(1,581,280

)

26.20

(1,646,588

)

24.70

Forfeited

(47,340

)

40.55

(268,763

)

33.38

Expired

(1,217

)

40.24

(2,501

)

28.60

Outstanding end of period

11,108,040

31.94

15.46

11,509,881

28.70

17.91

Exercisable at end of period

7,137,701

20.57

Weighted-average fair value of options granted during period

10.99

Reserved for future grants

10,200,000

Exercise prices for optioned shares outstanding as of June 30, 2006 ranged from $17.91 to $52.55. A summary of outstanding and exercisable options is as follows:

Outstanding

Exercisable

Weighted-

Average

Weighted-

Average

Remaining

Average

Remaining

Optioned

Exercise

Contractual

Optioned

Exercise

Contractual

Price

Life (years)

Price

Life (years)

11,108,040

31.94

6.44

7,137,701

26.83

5.22

2006 Stock Plan for Nonemployee Directors

At the Annual Meeting of Shareholders held on April 19, 2006, the shareholders approved the 2006 Stock Plan for Nonemployee Directors (Nonemployee Director Plan) that replaced the 1997 Stock Plan and authorizes the Board of Directors, or a committee of the Board of Directors, to issue or transfer up to in the aggregate 200,000 shares of common stock, plus any shares relating to awards that expire, are forfeited or are cancelled. The Company’s Nonemployee Director Plan permits the granting of stock options, restricted stock, appreciation rights and restricted stock units to members of the Board of Directors who are not employees of the Company. At June 30, 2006, no shares have been granted under the Nonemployee Director Plan. For more information on the Nonemployee Director Plan, see the Company’s Current Report on Form 8-K dated April 19, 2006. For a description of the 1997 Stock Plan’s terms, see Note 11 to the Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2005.

Grants of restricted stock under the Nonemployee Director Plan generally vest and are received without restriction to the extent of one-third of the granted shares for each year following the date of grant. During the first six months of 2006 and 2005, 10,500 and 5,000 shares of restricted stock, respectively, vested under the 1997 Stock Plan. There were 32,500 shares of restricted stock granted to nonemployee Directors outstanding at June 30, 2006. Unvested compensation expense with respect to stock options

granted to nonemployee Directors amounted to $1.2 million and $.8 million at June 30, 2006 and 2005, respectively, and is being amortized on a straight-line basis over the three-year vesting period. The weighted average remaining vesting terms were 1.20 and 1.27 years at June 30, 2006 and 2005, respectively.

A summary of restricted stock granted to nonemployee Directors under the 1997 Stock Plan during the first six months of 2006 and 2005 is as follows:


	2006		2005
Shares granted		16,500		15,000
Weighted-average fair value of restricted shares granted during the period	$	47.56	$	43.22

Note C—DIVIDENDS

Dividends paid on common stock during each of the first two quarters of 2006 and 2005 were $.25 per common share and $.205 per common share, respectively.

Note D—OTHER EXPENSE — NET

Items included in Other expense — net are as follows:


	Three months ended						Six months ended
	June 30,						June 30,
(Thousands of dollars)	2006			2005			2006			2005
Dividend and royalty income	$	(721	)	$	(780	)	$	(1,775	)	$	(1,542	)

Net expense (income) of financing and investing activities		1,521			327			(352	)		1,847

Foreign currency related losses		2,068			621			2,815			871

Provisions for environmental matters — net		12,371			12,279			15,446			12,279

Other income		(1,074	)		(1,062	)		(2,550	)		(2,126	)

Other expense		755			1,256			1,738			1,981

	$	14,920		$	12,641		$	15,322		$	13,310

The net expense (income) of financing and investing activities represents the realized gains or losses associated with the disposal of fixed assets, the Company’s investment in certain life insurance policies and financing fees.

Provisions for environmental matters – net represent adjustments to environmental-related accruals as information becomes available upon which more accurate costs can be reasonably estimated and as additional accounting guidelines are issued. See Note K for further details on the Company’s environmental-related activities.

Other income and other expense include miscellaneous items that are not related to the primary business purpose of the Company.

Note E—EXIT OR DISPOSAL ACTIVITIES

The Company recognizes liabilities associated with exit or disposal activities as incurred in accordance with FAS No. 146, “Accounting for Costs Associated with Exit or Disposal Activities.” Qualifying exit costs primarily include post-closure rent expenses, incremental post-closure costs and costs of employee terminations. Adjustments may be made to prior provisions for qualified exit costs if information becomes available upon which more accurate amounts can be reasonably estimated. Concurrently, property, plant and equipment is tested for impairment in accordance with FAS No. 144, “Accounting for the Impairment or Disposal of Long-Lived Assets,” and, if impairment exists, the carrying value of the related assets is reduced to estimated fair value. Additional impairment may be recorded for subsequent revisions in estimated fair value. No significant revisions occurred during the first two quarters of 2006.

The following table summarizes the remaining liabilities associated with qualified exit costs at June 30, 2006 and the activity for the six-month period then ended:


(Thousands of dollars)			Actual
	Balance at		expenditures			Balance at
	December 31,		charged to			June 30,
Exit Plan	2005		accrual			2006
Consumer Group manufacturing facilities shutdown in 2005:
Severance and related costs	$	922	$	(169	)	$	753
Other qualified exit costs		986		(295	)		691
Consumer Group manufacturing facility shutdown in 2004:
Other qualified exit costs		650		(220	)		430
Qualified exit costs initiated prior to 2004		12,883		(372	)		12,511

Totals	$	15,441	$	(1,056	)	$	14,385

For further details on the Company’s exit or disposal activities, see Note 5 to the Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2005.

Note F—PRODUCT WARRANTIES

Changes in the Company’s accrual for product warranty claims during the first two quarters of 2006 and 2005, including customer satisfaction settlements during the year, were as follows:


(Thousands of dollars)	2006			2005
Balance at January 1	$	23,003		$	18,098
Charges to expense		12,682			11,032
Settlements		(11,077	)		(9,833	)

Balance at June 30	$	24,608		$	19,297

For further details on the Company’s accrual for product warranty claims, see Note 1 to the Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2005.

Note G—COMPREHENSIVE INCOME

Comprehensive income is summarized as follows:


	Three months ended				Six months ended
	June 30,				June 30,
(Thousands of dollars)	2006		2005		2006		2005
Net income	$	184,592	$	153,221	$	298,263	$	236,515

Foreign currency translation adjustments		1,749		13,745		6,408		8,434

Marketable equity securities and derivative instruments used in cash flow hedges adjustments, net of taxes		57		94		293		(9	)

Comprehensive income	$	186,398	$	167,060	$	304,964	$	244,940

Note H—NET INCOME PER COMMON SHARE


	Three months ended June 30,				Six months ended June 30,
(Thousands of dollars except per share data)	2006		2005		2006		2005
Basic
Average common shares outstanding		134,436,954		137,263,048		134,484,223		137,972,218


Net income	$	184,592	$	153,221	$	298,263	$	236,515


Net income per common share	$	1.37	$	1.12	$	2.22	$	1.71


Diluted
Average common shares outstanding		134,436,954		137,263,048		134,484,223		137,972,218
Non-vested restricted stock grants		1,181,100		926,342		1,130,528		1,014,438
Stock options and other contingently issuable shares		2,823,505		3,300,846		2,744,735		3,461,177

Average common shares assuming dilution		138,441,559		141,490,236		138,359,486		142,447,833


Net income	$	184,592	$	153,221	$	298,263	$	236,515


Net income per common share	$	1.33	$	1.08	$	2.16	$	1.66

Note I—REPORTABLE SEGMENT INFORMATION

The Company reports segment information in the same way that management internally organizes its business for assessing performance and making decisions regarding allocation of resources in accordance with FAS No. 131, “Disclosures about Segments of an Enterprise and Related Information.” Effective January 1, 2006, the Company changed its reportable operating segments based on recent organizational changes in its management structure. The Company’s reportable operating segments now are: Paint Stores Group, Consumer Group and Global Group. The Global Group Segment consists of certain business units with foreign or worldwide operations that were reported in the previous Paint Stores, Consumer, Automotive Finishes and International Coatings Segments. Amounts previously reported for the second quarter and first six months of 2005 have been updated to reflect this change. See the Company’s Current Report on Form 8-K dated April 18, 2006 and Exhibit 99.1 attached thereto which updates the Company’s business segment information to reflect the changes in reportable operating segments for each calendar quarter of 2005 and each of the five years through the year ended December 31, 2005.

Net External Sales/ Operating Profit


	2006					2005
	Net		Segment			Net		Segment
	External		Operating			External		Operating
(Thousands of dollars)	Sales		Profit			Sales		Profit
Three months ended June 30:
Paint Stores Group	$	1,328,322	$	217,167		$	1,187,855	$	182,691
Consumer Group		400,906		76,317			414,524		65,067
Global Group		398,778		34,033			361,109		25,465
Administrative		1,964		(58,392	)		1,870		(53,655	)

Consolidated totals	$	2,129,970	$	269,125		$	1,965,358	$	219,568


Six months ended June 30:
Paint Stores Group	$	2,384,408	$	330,486		$	2,064,219	$	257,684
Consumer Group		730,847		132,997			740,840		117,493
Global Group		779,353		66,505			695,122		46,243
Administrative		3,890		(98,952	)		3,722		(94,209	)

Consolidated totals	$	3,898,498	$	431,036		$	3,503,903	$	327,211

Intersegment Transfers


	Three months ended June 30,				Six months ended June 30,
(Thousands of dollars)	2006		2005		2006		2005
Consumer Group		467,160		421,796		829,683		684,511
Global Group		36,232		30,448		69,700		57,086
Administrative		1,216		1,445		2,454		2,646

Segment totals	$	504,608	$	453,689	$	901,837	$	744,243

Segment operating profit is total revenue, including intersegment transfers, less operating costs and expenses. Domestic intersegment transfers are accounted for at the approximate fully absorbed manufactured cost plus distribution costs. Foreign intersegment transfers are accounted for at values comparable to normal unaffiliated customer sales. The Administrative Segment’s expenses include interest which is unrelated to certain financing activities of the Operating Segments, certain foreign currency transaction losses related to dollar-denominated debt and other financing activities, and other adjustments.

Net external sales and operating profits of all consolidated foreign subsidiaries were $203.0 million and $13.7 million, respectively, for the second quarter of 2006, and $184.0 million and $8.0 million, respectively, for the second quarter of 2005. Net external sales and operating profits of these subsidiaries were $397.1 million and $29.3 million, respectively, for the first six months of 2006, and $352.0 million and $17.0 million, respectively, for the first six months of 2005. Long-lived assets of these subsidiaries totaled $121.7 million and $130.3 million at June 30, 2006 and 2005, respectively. Domestic operations account for the remaining net external sales, operating profits and long-lived assets. The Administrative Segment’s expenses do not include any significant foreign operations. No single geographic area outside the United States was significant relative to consolidated net external sales or consolidated long-lived assets.

Export sales and sales to any individual customer were each less than 10 percent of consolidated sales to unaffiliated customers during all periods presented.

Note J—HEALTH CARE, PENSION AND OTHER BENEFITS

Shown below are the components of the Company’s net periodic benefit (credit) cost for domestic defined benefit pension plans, foreign defined benefit pension plans and postretirement benefits other than pensions:


	Domestic Defined						Foreign Defined						Postretirement Benefits
	Benefit Pension Plans						Benefit Pension Plans						Other than Pensions
(Thousands of dollars)	2006			2005			2006			2005			2006			2005
Three months ended June 30:
Net periodic benefit (credit) cost:
Service cost	$	4,722		$	4,315		$	652		$	521		$	1,146		$	1,111
Interest cost		3,697			3,407			740			597			4,020			4,345
Expected return on assets		(11,335	)		(11,003	)		(584	)		(441	)
Recognition of:
Unrecognized prior service cost		151			155			15			15			(158	)		(1,112	)
Unrecognized actuarial loss		1,244			782			336			265			860			1,265

Net periodic benefit (credit) cost	$	(1,521	)	$	(2,344	)	$	1,159		$	957		$	5,868		$	5,609


Six months ended June 30:
Net periodic benefit (credit) cost:
Service cost	$	9,444		$	8,630		$	1,274		$	1,249		$	2,292		$	2,222
Interest cost		7,394			6,814			1,444			1,424			8,040			8,690
Expected return on assets		(22,670	)		(22,006	)		(1,138	)		(1,051	)
Recognition of:
Unrecognized prior service cost		302			310			30			38			(316	)		(2,224	)
Unrecognized actuarial loss		2,488			1,564			652			625			1,720			2,530

Net periodic benefit (credit) cost	$	(3,042	)	$	(4,688	)	$	2,262		$	2,285		$	11,736		$	11,218

For further details on the Company’s health care, pension and other benefits, see Note 6 to the Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2005.

NOTE K—OTHER LONG-TERM LIABILITIES

The Company initially provides for estimated costs of environmental-related activities relating to its past operations and third-party sites for which commitments or clean-up plans have been developed and when such costs can be reasonably estimated based on industry standards and historical experience. These estimated costs are determined based on currently available facts regarding each site. If the best estimate of costs can only be identified as a range and no specific amount within that range can be determined more likely than any other amount within the range, the minimum of the range is provided. The unaccrued maximum of the estimated range of possible outcomes is $130.3 million higher than the accrued amount at June 30, 2006. The Company continuously assesses its potential liability for

investigation and remediation-related activities and adjusts its environmental-related accruals as information becomes available upon which more accurate costs can be reasonably estimated and as additional accounting guidelines are issued. Actual costs incurred may vary from these estimates due to the inherent uncertainties involved including, among others, the number and financial condition of parties involved with respect to any given site, the volumetric contribution which may be attributed to the Company relative to that attributed to other parties, the nature and magnitude of the wastes involved, the various technologies that can be used for remediation and the determination of acceptable remediation with respect to a particular site.

Included in Other long-term liabilities at June 30, 2006 and 2005 were accruals for extended environmental-related activities of $135.7 million and $126.5 million, respectively. Estimated costs of current investigation and remediation activities of $33.5 million and $24.9 million are included in Other accruals at June 30, 2006 and 2005, respectively.

Four of the Company’s current and former manufacturing sites account for the majority of the accrual for environmental-related activities and the unaccrued maximum of the estimated range of possible outcomes at June 30, 2006. Included in the accruals of $169.2 million at June 30, 2006 is $111.2 million related directly to these four sites. In the aggregate unaccrued exposure of $130.3 million at June 30, 2006, $63.4 million relates to the four manufacturing sites. While environmental investigations and remedial actions are in different stages at these sites, additional investigations, remedial actions and monitoring will likely be required at each site.

Management cannot presently estimate the ultimate potential loss contingencies related to these sites or other less significant sites until such time as a substantial portion of the investigation at the sites is completed and remedial action plans are developed. In the event any future loss contingency significantly exceeds the current amount accrued, the recording of the ultimate liability may result in a material impact on net income for the annual or interim period during which the additional costs are accrued. Management does not believe that any potential liability ultimately attributed to the Company for its environmental-related matters will have a material adverse effect on the Company’s financial condition, liquidity, or cash flow due to the extended period of time during which environmental investigation and remediation takes place. An estimate of the potential impact on the Company’s operations cannot be made due to the aforementioned uncertainties.

Management expects these contingent environmental-related liabilities to be resolved over an extended period of time. Management is unable to provide a more specific time frame due to the indefinite amount of time to conduct investigation activities at any site, the indefinite amount of time to obtain environmental agency approval, as necessary, with respect to investigation and remediation activities, and the indefinite amount of time necessary to conduct remediation activities.

For further details on the Company’s Other long-term liabilities, see Note 8 to the Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year ended December 31, 2005.

Note L—IMPACT OF RECENTLY ISSUED ACCOUNTING PRONOUNCEMENTS

In June 2006, the Financial Accounting Standards Board (FASB) issued Interpretation No. 48 (FIN 48), “Accounting for Uncertainty in Income Taxes — an interpretation of FASB Statement No. 109.” FIN 48 clarifies the recognition threshold and measurement attribute for the financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. FIN 48 also provides guidance on derecognition, classification, interest and penalties, accounting in interim periods, disclosure and transition. FIN 48 is effective for fiscal years beginning after December 15, 2006. The Company

will adopt this interpretation as required and management is currently assessing the effect FIN 48 will have on the Company’s results of operations, financial condition and liquidity.

In June 2006, the FASB ratified the Emerging Issues Task Force (EITF) consensus on EITF Issue No. 06-3, “How Taxes Collected from Customers and Remitted to Governmental Authorities Should Be Presented in the Income Statement (That Is, Gross versus Net Presentation).” EITF Issue No. 06-3 states that the classification of taxes as gross or net is an accounting policy decision that is dependent on type of tax and that similar taxes are to be presented in a similar manner. EITF Issue No. 06-3 is effective for reporting periods beginning after December 15, 2006. The Company will adopt this consensus as required, and adoption is not expected to have an impact on the Company’s results of operations, financial condition or liquidity.

In February 2006, the FASB issued FAS No. 155, “Accounting for Certain Hybrid Financial Instruments,” an amendment of FAS No. 133 and FAS No. 140. FAS No. 155 simplifies accounting for certain hybrid instruments under FAS No. 133 by permitting fair value remeasurement for financial instruments that otherwise would require bifurcation and by eliminating FAS No. 133 Implementation Issue No. D1, “Application of Statement 133 to Beneficial Interests in Securitized Financial Assets,” which provides that beneficial interests are not subject to the provisions of FAS No. 133. FAS No. 155 also eliminates the previous restriction under FAS No. 140 on passive derivative instruments that a qualifying special-purpose entity may hold. FAS No. 155 is effective for all financial instruments acquired, issued, or subject to a remeasurement event occurring after the beginning of an entity’s fiscal year that begins after September 15, 2006. The Company will adopt this statement as required, and adoption is not expected to have an impact on the Company’s results of operations, financial condition or liquidity.

In March 2006, the FASB issued FAS No. 156, “Accounting for Servicing of Financial Assets,” an amendment of FASB Statement No. 140. FAS No. 156 permits entities to choose to either subsequently measure servicing rights at fair value and report changes in fair value in earnings or amortize servicing rights in proportion to and over the estimated net servicing income or loss and assess to rights for impairment or the need for an increased obligation. FAS No. 156 also clarifies when a servicer should separately recognize servicing assets and liabilities, requires all separately recognized assets and liabilities to be initially measure at fair value, if practicable, permits a one-time reclassification of available-for-sale securities to trading securities by an entity with recognized servicing rights and requires additional disclosures for all separately recognized servicing assets and liabilities. FAS No. 156 is effective as of the beginning of an entity’s fiscal year that begins after September 15, 2006. The Company will adopt this statement as required, and adoption is not expected to have an effect on the Company’s results of operations, financial condition or liquidity.

Note M—INCOME TAXES

The effective tax rates were 31.4 percent and 30.8 percent for the second quarter and first six months of 2006, respectively, and 29.9 percent and 27.4 percent for the second quarter and first six months of 2005, respectively. The lower tax rate in 2005 when compared to 2006 was due to numerous favorable factors including the impact of the settlement of federal and state audit issues and tax benefits related to foreign operations.

Note N—DEBT

See Note 7 to the Consolidated Financial Statements in the Company’s Annual Report on Form 10-K for the year-ended December 31, 2005 for a complete description of the Company’s borrowing arrangements. The following represents significant changes that occurred to borrowings outstanding and terms of the arrangements during 2006.

At June 30, 2006, borrowings outstanding under the domestic commercial paper program totaled $250.0 million at an average rate of 4.87 percent. The six-month increase in Short-term borrowings was due primarily to normal seasonal requirements to support working capital increases.

On February 1, 2006, the Company sold or contributed certain of its accounts receivable to SWC Receivables Funding LLC (SWC), a consolidated wholly-owned subsidiary. SWC entered into an accounts receivable securitization borrowing facility with a third-party program agent. Under this program, SWC may borrow up to $500.0 million and will secure such borrowings by granting a security interest in the accounts receivable, related security and the cash collections and proceeds of the receivables. At June 30, 2006, SWC had no borrowings outstanding under this program.

On March 15, 2006, the Company modified its revolving credit agreement. The modification provides that in the event a judgment for the payment of money in excess of $75.0 million and not covered by insurance is entered against the Company in the lead pigment litigation in Rhode Island, such judgment will not prevent the Company from borrowing and obtaining letters of credit under the credit agreement, provided that such modification shall terminate unless the judgment shall have been effectively stayed, vacated or bonded pending appeal prior to the earlier of (a) the date on which any event of default shall occur under the credit agreement and (b) the twentieth day after the date of entry of the judgment. At June 30, 2006, the Company had no borrowings outstanding under the revolving credit agreement.

On April 17, 2006, the Company entered into an additional three-year credit agreement, which was amended on April 25, 2006 and May 8, 2006. This additional agreement gives the Company the right to borrow and to obtain the issuance, renewal, extension and increase of a letter of credit up to an aggregate availability of $250.0 million. At June 30, 2006, there were no borrowings outstanding under the agreement.

On May 23, 2006, the Company entered into an additional five-year credit agreement. This additional agreement gives the Company the right to borrow and to obtain the issuance, renewal, extension and increase of a letter of credit up to an aggregate availability of $100.0 million. The agreement was amended on July 24, 2006 to increase the aggregate availability to $250.0 million. At June 30, 2006, and through the date of this filing, there were no borrowings outstanding under the agreement.

Note O—RECLASSIFICATION

Certain amounts in the 2005 financial statements have been reclassified to conform with the 2006 presentation.

Note P—LITIGATION

In the course of its business, the Company is subject to a variety of claims and lawsuits, including litigation relating to product liability and warranty, personal injury, environmental, intellectual property, commercial, contractual and antitrust claims. The Company accrues for these contingencies consistent with the policy stated under “Contingent Liabilities.” However, because litigation is inherently subject to many uncertainties and the ultimate result of any present or future litigation is unpredictable, the Company’s ultimate liability may result in costs that are significantly higher than currently accrued. In the event that the Company’s loss contingency is ultimately determined to be significantly higher than currently accrued, the recording of the liability may result in a material impact on net income for the annual or interim period during which such liability is accrued. Additionally, due to the uncertainties involved, any potential liability determined to be attributable to the Company arising out of such

litigation may have a material adverse effect on the Company’s results of operations, liquidity or financial condition.

Lead Pigment and Lead-Based Paint Litigation

The Company’s past operations included the manufacture and sale of lead pigments and lead-based paints. The Company, along with other companies, is a defendant in a number of legal proceedings, including individual personal injury actions, purported class actions, a separate action brought by the State of Rhode Island, and actions brought by various counties, cities, school districts and other government-related entities, arising from the manufacture and sale of lead pigments and lead-based paints. The plaintiffs are seeking recovery based upon various legal theories, including negligence, strict liability, breach of warranty, negligent misrepresentations and omissions, fraudulent misrepresentations and omissions, concert of action, civil conspiracy, violations of unfair trade practice and consumer protection laws, enterprise liability, market share liability, public nuisance, unjust enrichment and other theories. The plaintiffs seek various damages and relief, including personal injury and property damage, costs relating to the detection and abatement of lead-based paint from buildings, costs associated with a public education campaign, medical monitoring costs and others. The Company is also a defendant in legal proceedings arising from the manufacture and sale of non-lead-based paints which seek recovery based upon various legal theories, including the failure to adequately warn of potential exposure to lead during surface preparation when using non-lead-based paint on surfaces previously painted with lead-based paint. The Company believes that the litigation brought to date is without merit or subject to meritorious defenses and is vigorously defending such litigation. The Company expects that additional lead pigment and lead-based paint litigation may be filed against the Company in the future asserting similar or different legal theories and seeking similar or different types of damages and relief.

Notwithstanding the Company’s views on the merits, litigation is inherently subject to many uncertainties and the Company ultimately may not prevail. Adverse court rulings, such as the Rhode Island jury verdict and the Wisconsin State Supreme Court’s July 2005 determination that Wisconsin’s risk contribution theory applies in the lead pigment litigation (both discussed in more detail below), or determinations of liability, among other factors, could affect the lead pigment and lead-based paint litigation against the Company and encourage an increase in the number and nature of future claims and proceedings. In addition, from time to time, various legislation and administrative regulations have been enacted, promulgated or proposed to impose obligations on present and former manufacturers of lead pigments and lead-based paints respecting asserted health concerns associated with such products or to overturn the effect of court decisions in which the Company and other manufacturers have been successful.

Due to the uncertainties involved, management is unable to predict the outcome of the lead pigment and lead-based paint litigation, the number or nature of possible future claims and proceedings, or the effect that any legislation and/or administrative regulations may have on the litigation or against the Company. In addition, management cannot reasonably determine the scope or amount of the potential costs and liabilities related to such litigation, or resulting from any such legislation and regulations. The Company has not accrued any amounts for such litigation. Any potential liability that may result from such litigation or such legislation and regulations cannot reasonably be estimated. In the event any significant liability is determined to be attributable to the Company relating to such litigation, the recording of the liability may result in a material impact on net income for the annual or interim period during which such liability is accrued. Additionally, due to the uncertainties associated with the amount of any such liability and/or the nature of any other remedy which may be imposed in such litigation, any potential liability determined to be attributable to the Company arising out of such litigation may have a material adverse effect on the Company’s results of operations, liquidity or financial condition. An estimate of the

potential impact on the Company’s results of operations, liquidity or financial condition cannot be made due to the aforementioned uncertainties.

Rhode Island Lead Pigment Litigation

During September 2002, a jury trial commenced in the first phase of an action brought by the State of Rhode Island against the Company and the other defendants. The sole issue before the court in this first phase was whether lead pigment in paint constitutes a public nuisance under Rhode Island law. In October 2002, the court declared a mistrial as the jury, which was split four to two in favor of the defendants, was unable to reach a unanimous decision.

The State of Rhode Island retried the case and on February 22, 2006, the jury returned a verdict, finding that (i) the cumulative presence of lead pigment in paints and coatings on buildings in the State of Rhode Island constitutes a public nuisance, (ii) the Company, along with two other defendants, caused or substantially contributed to the creation of the public nuisance, and (iii) the Company and two other defendants should be ordered to abate the public nuisance. On February 28, 2006, the Court granted the defendants’ motion to dismiss the punitive damages claim, finding insufficient evidence to support the State’s request for punitive damages. Various other matters remain before the Court. The Court has ruled that it will determine the scope and manner of the abatement remedy. The Court has not yet established a procedure or a time frame to make that determination. The Company intends to appeal the jury’s verdict.

This was the first legal proceeding against the Company to go to trial relating to the Company’s lead pigment and lead-based paint litigation. The Company cannot reasonably determine the impact that the State of Rhode Island decision and determination of liability will have on the number or nature of present or future claims and proceedings against the Company or estimate the amount or range of ultimate loss that it may incur.

Other Public Nuisance Claim Litigation

The Company and other companies are defendants in other legal proceedings seeking recovery based on public nuisance liability theories including claims brought by the County of Santa Clara, California and other public entities in the State of California, the City of St. Louis, Missouri, the City of Milwaukee, Wisconsin and various cities and counties in the State of New Jersey.

The Santa Clara County, California proceeding was initiated in March 2000. The named plaintiffs are the County of Santa Clara, County of Santa Cruz, County of Solano, County of Alameda, County of Kern, City and County of San Francisco, San Francisco Housing Authority, San Francisco Unified School District, City of Oakland, Oakland Housing Authority, Oakland Redevelopment Agency and the Oakland Unified School District. The proceeding purports to be a class action on behalf of all public entities in the State of California except the State and its agencies. The plaintiffs’ second amended complaint asserts claims for fraud and concealment, strict product liability/failure to warn, strict product liability/design defect, negligence, negligent breach of a special duty, public nuisance, private nuisance and violations of California’s Business and Professions Code. Various asserted claims were resolved in favor of the defendants through pre-trial demurrers and motions to strike. In October 2003, the trial court granted the defendants’ motion for summary judgment against the remaining counts on statute of limitation grounds. The plaintiffs appealed the trial court’s decision and on March 3, 2006, the Court of Appeal, Sixth Appellate District, reversed in part the demurrers and summary judgment entered in favor of the Company and the other defendants. The Court of Appeal reversed the dismissal of the public nuisance claim for abatement brought by the cities of Santa Clara and Oakland and the City and County

of San Francisco, and reversed summary judgment on all of the plaintiffs’ fraud claim to the extent that the plaintiffs alleged that the defendants had made fraudulent statements or omissions minimizing the risks of low-level exposure to lead. The Court of Appeal further vacated the summary judgment holding that statute of limitations barred the plaintiffs’ strict liability and negligence claims, and held that those claims had not yet accrued because physical injury to the plaintiffs’ property had not been alleged. The Court of Appeal affirmed the dismissal of the public nuisance claim for damages to the plaintiffs’ properties, most aspects of the fraud claim, the trespass claim and the unfair business practice claim.

The City of St. Louis proceeding was initiated in January 2000. The City initially alleged claims for strict liability, negligence, fraudulent misrepresentation, negligent misrepresentation, concert of action, conspiracy, public nuisance, restitution and indemnity. Following various pre-trial proceedings during which many of the asserted claims were dismissed by the trial court or voluntarily dismissed by the City, on June 10, 2003, the City filed its fourth amended petition alleging a single count of public nuisance. Following further pre-trial proceedings, on January 18, 2006, the trial court granted the defendants’ motion for summary judgment based on the City’s lack of product identification evidence. On February 24, 2006, the City filed its notice of appeal to appeal the trial court’s January 18, 2006 decision and a prior trial court decision.

The City of Milwaukee proceeding was initiated in April 2001 against Mautz Paint Co. and NL Industries, Inc. On November 7, 2001, the Company acquired certain assets of Mautz Paint Co. and agreed (under terms and conditions set forth in the purchase agreement) to defend and indemnify Mautz Paint Co. for its liability, if any, to the City of Milwaukee in this action. The City’s complaint included claims for continuing public nuisance, restitution, conspiracy, negligence, strict liability, failure to warn and violation of Wisconsin’s trade practices statute. Following various pre-trial proceedings during which several of the City’s claims were dismissed by the court or voluntarily dismissed by the City, on August 13, 2003, the trial court granted defendants’ motion for summary judgment on the remaining claims. The City appealed and, on November 9, 2004, the Wisconsin Court of Appeals reversed the trial court’s decision and remanded the claims for public nuisance, conspiracy and restitution to the trial court. Discovery is currently proceeding in this matter and a trial date has been scheduled for January 8, 2007.

In December 2001 and early 2002, a number of cities and counties in New Jersey individually initiated proceedings in the Superior Court of New Jersey against the Company and other companies asserting claims for fraud, public nuisance, civil conspiracy, unjust enrichment and indemnity. The New Jersey Supreme Court consolidated all of the cases and assigned them to the Superior Court in Middlesex County. By order dated November 4, 2002, the Superior Court granted the defendants’ motion to dismiss all complaints. The plaintiffs appealed and, on August 17, 2005, the Appellate Division affirmed the dismissal of all claims except public nuisance. The Appellate Division reinstated the public nuisance claim in each case. On November 17, 2005, the New Jersey Supreme Court granted defendants’ petition for certification to review the reinstatement of the public nuisance claims.

Litigation Seeking Damages from Alleged Personal Injury

The Company and other companies are defendants in a number of legal proceedings seeking monetary damages and other relief from alleged personal injuries. These proceedings include claims by children allegedly injured from ingestion of lead pigment or lead-containing paint, claims for damages allegedly incurred by the children’s parents or guardians, and claims for damages allegedly incurred by professional painting contractors. These proceedings generally seek compensatory and punitive damages, and seek other relief including medical monitoring costs. These proceedings include purported claims by individuals, groups of individuals and class actions.

The plaintiff in Thomas v. Lead Industries Association, et al., initiated an action against the Company, other alleged former lead pigment manufacturers and the Lead Industries Association in September 1999. The claims against the Company and the other defendants include strict liability, negligence, negligent misrepresentation and omissions, fraudulent misrepresentation and omissions, concert of action, civil conspiracy and enterprise liability. Implicit within these claims is the theory of “risk contribution” liability (Wisconsin’s theory which is similar to market share liability) due to the plaintiff’s inability to identify the manufacturer of any product that allegedly injured the plaintiff. Following various pre-trial proceedings during which certain of the plaintiff’s claims were dismissed by the court, on March 10, 2003, the trial court granted the defendants’ motion for summary judgment, dismissing the case with prejudice and awarding costs to each defendant. The plaintiff appealed and on June 14, 2004, the Wisconsin Court of Appeals affirmed the trial court’s decision. On July 15, 2005, the Wisconsin Supreme Court reversed in part the trial court’s decision and adopted a risk contribution theory to excuse the plaintiff’s lack of evidence identifying any of the Company’s or the other defendant’s products as the cause of the alleged injury. The case has been remanded to the trial court and discovery is currently proceeding in this matter.

Wisconsin is the first jurisdiction to apply a theory of liability with respect to alleged personal injury (i.e.: risk contribution/market share liability) which does not require the plaintiff to identify the manufacturer of the product that allegedly injured the plaintiff in the lead pigment and lead-based paint litigation. Following the July 2005 decision by the Wisconsin Supreme Court to adopt a risk contribution theory in the lead pigment litigation, the Company is aware of five new proceedings which have been filed in Wisconsin courts against the Company and other companies seeking damages from alleged personal injury.

Insurance Coverage Litigation

On March 3, 2006, the Company filed a lawsuit in the Common Pleas Court, Cuyahoga County, Ohio against its liability insurers, including certain Underwriters at Lloyd’s of London. The lawsuit seeks, among other things, (i) a declaration from the court that costs associated with the abatement of lead pigment in the State of Rhode Island, or any other jurisdiction, are covered under certain insurance policies issued to the Company and (ii) monetary damages for breach of contract and bad faith against the Lloyd’s Underwriters for unjustified denial of coverage for the cost of complying with any final judgment requiring the Company to abate any alleged nuisance caused by the presence of lead pigment paint in buildings. This lawsuit was filed in response to a lawsuit filed by the Lloyd’s Underwriters against the Company, two other defendants in the Rhode Island litigation and various insurance companies on February 23, 2006. The Lloyd’s Underwriters’ lawsuit asks a New York state court to determine that there is no indemnity insurance coverage for such abatement related costs, or, in the alternative, if such indemnity coverage is found to exist, the proper allocation of liability among the Lloyd’s Underwriters, the defendants and the defendants’ other insurance companies. An ultimate loss in the insurance coverage litigation would mean that insurance proceeds would be unavailable under the policies at issue to mitigate any ultimate abatement related costs and liabilities in Rhode Island and that insurance proceeds could be unavailable under the policies at issue to mitigate any ultimate abatement related costs and liabilities in other jurisdictions.

Item 2. MANAGEMENT’S DISCUSSION AND
ANALYSIS OF FINANCIAL CONDITION AND
RESULTS OF OPERATIONS

OVERVIEW

Consolidated net sales increased 8.4 percent to $2.13 billion in the second quarter of 2006 and 11.3 percent to $3.90 billion in the first six months of 2006 versus comparable periods in 2005. The net sales gain in the second quarter and first six months was a result of continuing strong domestic and international paint sales. Consolidated net income increased 20.5 percent to $184.6 million in the second quarter of 2006 and 26.1 percent to $298.3 million in the first six months versus comparable periods in 2005 and improved as a percent to net sales to 7.7 percent from 6.8 percent in the first six months of 2006 versus comparable periods in 2005 due primarily to improved operations. Diluted net income per common share increased 23.1 percent in the second quarter to $1.33 per share from $1.08 per share in 2005 and 30.1 percent in the first six months of 2006 to $2.16 per share from $1.66 per share a year ago.

Effective January 1, 2006, the Company changed its reportable operating segments based on recent organizational changes in its management structure. The Company’s reportable operating segments now are: Paint Stores Group, Consumer Group and Global Group. The Global Group Segment consists of certain business units with foreign or worldwide operations that were reported in the previous Paint Stores, Consumer, Automotive Finishes and International Coatings Segments. Historical business segment information has been updated to reflect this change in reportable operating segments.

CRITICAL ACCOUNTING POLICIES AND ESTIMATES

The consolidated financial statements and accompanying footnotes included in this report have been prepared in accordance with accounting principles generally accepted in the United States with certain amounts based on management’s best estimates and judgments. To determine appropriate carrying values of assets and liabilities that are not readily available from other sources, management uses assumptions based on historical results and other factors that they believe are reasonable. Actual results could differ from those estimates. Also, materially different amounts may result under materially different conditions or from using materially different assumptions. However, management currently believes that any materially different amounts resulting from materially different conditions or material changes in facts or circumstances are unlikely.

The Company adopted FAS No. 123R, “Share-Based Payments,” effective January 1, 2006, utilizing the “modified prospective” method as described in the standard. Under the “modified prospective” method, compensation cost is recognized for all share-based payments granted after the effective date and for all unvested awards granted prior to the effective date. Prior to adoption, the Company accounted for share-based payments under the recognition and measurement principles of Accounting Principles Board Opinion No. 25, “Accounting for Stock Issued to Employees,” and related interpretations. The Company recognized $6.3 million in total stock-based compensation expense during the second quarter of 2006 and $11.4 million during

the first six months of 2006. Total unvested stock-based compensation expense was $45.3 million at June 30, 2006 and had a total weighted average remaining vesting term of 1.35 years. See Note B for more information on stock-based compensation.

There have been no significant changes in critical accounting policies or management estimates since the year ended December 31, 2005 other than the adoption of FAS No. 123R as described above. Changes in the Company’s accruals for environmental remediation-related activities since the year ended December 31, 2005 are disclosed in Note K. A comprehensive discussion of the Company’s critical accounting policies and management estimates is included in Management’s Discussion and Analysis of Financial Condition and Results of Operations in the Company’s Annual Report on Form 10-K for the year ended December 31, 2005.

FINANCIAL CONDITION, LIQUIDITY AND CASH FLOW

Cash and cash equivalents increased $212.6 million during the first six months of 2006, more than offsetting a corresponding increase in short-term borrowings, primarily to maintain short-term financial flexibility for the Company. In addition to the higher level of cash on-hand, capital expenditures of $94.4 million, payments of cash dividends of $68.1 million and treasury stock purchases of $62.3 million were funded primarily by net cash from operations, a net increase in short-term borrowings of $155.3 million and proceeds from the exercise of stock options of $41.4 million.

Short-term borrowings related to the Company’s domestic commercial paper program outstanding were $250.0 million at an average rate of 4.87 percent at June 30, 2006. The Company had unused maximum borrowing availability of $660.0 million at June 30, 2006 under the commercial paper program that is backed by the Company’s revolving credit agreement.

During the first quarter of 2006, Moody’s Investors Service downgraded the Company’s debt rating from A2 to A3 and placed the Company’s long-term ratings under review for further downgrade. Also during the first quarter, Standard & Poor’s Ratings Services (S&P) placed the Company’s ratings on CreditWatch with negative implications. On April 24, 2006, S&P lowered the Company’s long-term corporate credit rating from A+ to A- and short-term corporate credit rating from A-1 to A-2 and kept the Company’s ratings on CreditWatch with negative implications. These actions related to uncertainties surrounding the potential future cash payments resulting from the Rhode Island lead pigment litigation. The Company improved its financial flexibility by modifying existing borrowing arrangements and obtaining additional sources of funds through new borrowing facilities. See Note N for more information regarding debt.

Since June 30, 2005, cash generated by operations of $850.9 million was used primarily for capital expenditures of $168.0 million, treasury stock purchases of $253.6 million, cash dividends of $124.5 million and net payments of short-term borrowings of $122.3 million.

Capital expenditures during the first six months of 2006 primarily represented expenditures associated with the construction of a new manufacturing facility in the Consumer Group and new store openings and normal equipment replacement in the Paint Stores Group.

During the second quarter of 2006, the Company purchased 849,800 shares of its common stock for treasury purposes through open market purchases, which brings the total number of shares purchased in 2006 to 1,250,000. The Company acquires shares of its common stock for general corporate purposes and, depending upon its cash position, financial flexibility requirements and market conditions, the Company may acquire additional shares of its common stock in the future. The Company had remaining authorization at June 30, 2006 to purchase 17,171,070 shares of its common stock.

At June 30, 2006, the Company’s current ratio was 1.17, a decrease from the current ratio of 1.22 at December 31, 2005. The decrease in the current ratio was primarily due to the increase in working capital items needed to meet increased demand during the third quarter offset by the reclassification of $197 million of Long-term debt, which is due in the first quarter of 2007.

Contingent Liabilities

Management believes that it properly valued the Company’s assets and recorded all known liabilities that existed as of the balance sheet date for which a value was available or an amount could be reasonably estimated in accordance with all present accounting principles generally accepted in the United States. In addition, the Company may be subject to potential liabilities, as described in the following, which cannot be reasonably estimated due to the uncertainties involved.

In October 2005, a wholly-owned subsidiary of the Company acquired a 25 percent interest in Life Shield Engineered Systems, LLC (Life Shield) and became obligated to acquire an additional 24 percent interest in Life Shield in October 2007. Life Shield is a start-up company that develops and manufactures blast and fragment mitigating systems and ballistic resistant systems. The blast and fragment mitigating systems and ballistic resistant systems create a potentially higher level of product liability for the Company (as an owner of and raw material supplier to Life Shield and as the exclusive distributor of Life Shield’s systems) than is normally associated with coatings and related products currently manufactured, distributed and sold by the Company.

Certain of Life Shield’s technology has been designated as Qualified Anti-Terrorism Technology and granted a Designation under the Support Anti-terrorism by Fostering Effective Technologies Act of 2002 (SAFETY Act) and the regulations adopted pursuant to the SAFETY Act. Under the SAFETY Act, the potentially higher level of possible product liability for Life Shield relating to the technology granted the Designation is limited to $6.0 million per occurrence in the event any such liability arises from an Act of Terrorism (as defined in the SAFETY Act). The limitation of liability provided for under the SAFETY Act does not apply to any technology not granted a designation or certification as a Qualified Anti-Terrorism Technology, nor in the event that any such liability arises from an act or event other than an Act of Terrorism. Life Shield maintains insurance for liabilities up to the $6.0 million per occurrence limitation caused by failure of its products in the event of an Act of Terrorism. This commercial insurance is also expected to cover product liability claims asserted against the Company as the distributor of Life

Shield’s systems. The Company expects to seek Designation and Certification under the SAFETY Act for certain products supplied by the Company to Life Shield.

Management of the Company has reviewed the potential increased liabilities associated with Life Shield’s systems and determined that potential liabilities arising from an Act of Terrorism that could ultimately affect the Company will be appropriately insured or limited by current regulations. However, due to the uncertainties involved in the future development, usage and application of Life Shield’s systems, the number or nature of possible future claims and legal proceedings, or the affect that any change in legislation and/or administrative regulations may have on the limitations of potential liabilities, management cannot reasonably determine the scope or amount of any potential costs and liabilities for the Company related to Life Shield or to Life Shield’s systems. Any potential liability for the Company that may result from Life Shield or Life Shield’s systems cannot reasonably be estimated. However, based upon, among other things, the limitation of liability under the SAFETY Act in the event of an Act of Terrorism, management does not currently believe that the costs or potential liability ultimately determined to be attributable to the Company through its ownership of Life Shield, as a supplier to Life Shield or as a distributor of Life Shield’s systems arising from the use of Life Shield’s systems will have a material adverse effect on the Company’s results of operations, liquidity or financial conditions.

Litigation

Lead Pigment and Lead-Based Paint Litigation

action, civil conspiracy, violations of unfair trade practice and consumer protection laws, enterprise liability, market share liability, public nuisance, unjust enrichment and other theories. The plaintiffs seek various damages and relief, including personal injury and property damage, costs relating to the detection and abatement of lead-based paint from buildings, costs associated with a public education campaign, medical monitoring costs and others. The Company is also a defendant in legal proceedings arising from the manufacture and sale of non-lead-based paints which seek recovery based upon various legal theories, including the failure to adequately warn of potential exposure to lead during surface preparation when using non-lead-based paint on surfaces previously painted with lead-based paint. The Company believes that the litigation brought to date is without merit or subject to meritorious defenses and is vigorously defending such litigation. The Company expects that additional lead pigment and lead-based paint litigation may be filed against the Company in the future asserting similar or different legal theories and seeking similar or different types of damages and relief.

Rhode Island Lead Pigment Litigation

Other Public Nuisance Claim Litigation

nuisance claim for abatement brought by the cities of Santa Clara and Oakland and the City and County of San Francisco, and reversed summary judgment on all of the plaintiffs’ fraud claim to the extent that the plaintiffs alleged that the defendants had made fraudulent statements or omissions minimizing the risks of low-level exposure to lead. The Court of Appeal further vacated the summary judgment holding that statute of limitations barred the plaintiffs’ strict liability and negligence claims, and held that those claims had not yet accrued because physical injury to the plaintiffs’ property had not been alleged. The Court of Appeal affirmed the dismissal of the public nuisance claim for damages to the plaintiffs’ properties, most aspects of the fraud claim, the trespass claim and the unfair business practice claim.

Litigation Seeking Damages from Alleged Personal Injury

Insurance Coverage Litigation

Underwriters’ lawsuit asks a New York state court to determine that there is no indemnity insurance coverage for such abatement related costs, or, in the alternative, if such indemnity coverage is found to exist, the proper allocation of liability among the Lloyd’s Underwriters, the defendants and the defendants’ other insurance companies. An ultimate loss in the insurance coverage litigation would mean that insurance proceeds would be unavailable under the policies at issue to mitigate any ultimate abatement related costs and liabilities in Rhode Island and that insurance proceeds could be unavailable under the policies at issue to mitigate any ultimate abatement related costs and liabilities in other jurisdictions.

Environmental-Related Liabilities

The operations of the Company, like those of other companies in the same industry, are subject to various federal, state and local environmental laws and regulations. These laws and regulations not only govern current operations and products, but also impose potential liability on the Company for past operations. Management expects environmental laws and regulations to impose increasingly stringent requirements upon the Company and the industry in the future. Management believes that the Company conducts its operations in compliance with applicable environmental laws and regulations and has implemented various programs designed to protect the environment and promote continued compliance.

Depreciation of capital expenditures and other expenses related to ongoing environmental compliance measures were included in the normal operating expenses of conducting business. The Company’s capital expenditures, depreciation and other expenses related to ongoing environmental compliance measures were not material to the Company’s financial condition, liquidity, cash flow or results of operations during the first six months of 2006. Management does not expect that such capital expenditures, depreciation and other expenses will be material to the Company’s financial condition, liquidity, cash flow or results of operations in 2006.

The Company is involved with environmental investigation and remediation activities at some of its current and former sites (including sites which were previously owned and/or operated by businesses acquired by the Company). In addition, the Company, together with other parties, has been designated a potentially responsible party under federal and state environmental protection laws for the investigation and remediation of environmental contamination and hazardous waste at a number of third-party sites, primarily Superfund sites. The Company may be similarly designated with respect to additional third-party sites in the future.

The Company accrues for estimated costs of investigation and remediation activities at its current, former and third party sites for which commitments or clean-up plans have been developed and when such costs can be reasonably estimated based on industry standards and professional judgment. These estimated costs are based on currently available facts regarding each site. The Company accrues a specific estimated amount when such an amount and a time frame in which the costs will be incurred can be reasonably determined. If the best estimate of costs can only be identified as a range and no specific amount within that range can be determined more likely than any other amount within the range, the minimum of the range is accrued by the Company in accordance with applicable accounting rules and interpretations. The Company continuously assesses its potential liability for investigation and remediation activities

and adjusts its environmental-related accruals as information becomes available upon which more accurate costs can be reasonably estimated. At June 30, 2006 and 2005, the Company had accruals for environmental-related activities of $169.2 million and $151.4 million, respectively.

Due to the uncertainties surrounding environmental investigation and remediation activities, the Company’s liability may result in costs that are significantly higher than currently accrued. If the Company’s future loss contingency is ultimately determined to be at the maximum of the range of possible outcomes for every site for which costs can be reasonably estimated, the Company’s aggregate accruals for environmental-related activities would be $130.3 million higher than the accruals at June 30, 2006.

Four of the Company’s current and former manufacturing sites, described below, accounted for the majority of the accruals for environmental-related activities and the unaccrued maximum of the estimated range of possible outcomes at June 30, 2006. Included in the accruals of $169.2 million at June 30, 2006 was $111.2 million related directly to these four sites. Of the aggregate unaccrued exposure of $130.3 million at June 30, 2006, $63.4 million related to the four manufacturing sites. While environmental investigations and remedial actions are in different stages at these sites, additional investigations, remedial actions and monitoring will likely be required at each site.

The first of the four sites is a former manufacturing facility in New Jersey that is in the early investigative stage of the environmental-related process. Although contamination exists at the site and adjacent areas, the extent and magnitude of the contamination has not yet been fully quantified. Due to the uncertainties of the scope and magnitude of contamination and the degree of remediation that may be necessary relating to this site, it is reasonably likely that further extensive investigation may be required and that extensive remedial actions may be necessary not only at the former manufacturing site but along an adjacent waterway. Depending on the extent of the additional investigation and remedial actions necessary, the ultimate liability for this site may exceed the amount currently accrued and the maximum of the range of reasonably possible outcomes currently estimated by management.

Two additional sites relate to a current manufacturing facility located in Illinois and a contiguous property. The environmental issues at these sites have been determined to be associated with historical operations of the Company. While the majority of the investigative work has been completed at these sites and some remedial actions taken, agreement on a proposed remedial action plan has not been obtained from the appropriate governmental agency.

The fourth site is a current manufacturing facility in California. Similar to the Illinois sites noted above, the environmental issues at this site have been determined to be associated with historical operations. The majority of the investigative activities have been completed at this site, some remedial actions have been taken and a proposed remedial action plan has been formulated but currently no clean up goals have been approved by the lead governmental agency. In both the Illinois and California sites, the potential liabilities relate to clean-up goals that have not yet been established and the degree of remedial actions that may be necessary to achieve these goals.

Management cannot presently estimate the ultimate potential loss contingencies related to these four sites or other less significant sites until such time as a substantial portion of the investigation at the sites is completed and remedial action plans are developed.

In accordance with FASB Interpretation No. 47, “Accounting for Conditional Asset Retirement Obligations — an interpretation of FASB Statement No. 143”, the Company has identified certain conditional asset retirement obligations at various current manufacturing, distribution and store facilities. These obligations relate primarily to asbestos abatement and closures of hazardous waste containment devices. Using investigative, remediation and disposal methods that are currently available to the Company, the estimated cost of these obligations is not significant.

In the event any future loss contingency significantly exceeds the current amount accrued, the recording of the ultimate liability may result in a material impact on net income for the annual or interim period during which the additional costs are accrued. Management does not believe that any potential liability ultimately attributed to the Company for its environmental-related matters will have a material adverse effect on the Company’s financial condition, liquidity, or cash flow due to the extended period of time during which environmental investigation and remediation takes place. An estimate of the potential impact on the Company’s operations cannot be made due to the aforementioned uncertainties.

Management expects these contingent environmental-related liabilities to be resolved over an extended period of time. Management is unable to provide a more specific time frame due to the indefinite amount of time to conduct investigation activities at any site, the indefinite amount of time to obtain governmental agency approval, as necessary, with respect to investigation and remediation activities, and the indefinite amount of time necessary to conduct remediation activities.

Contractual Obligations and Commercial Commitments

Short-term borrowings increased $155.3 million to $279.0 million at June 30, 2006 from $123.7 million at December 31, 2005. See the Financial Condition, Liquidity and Cash Flow section of this report for more information. There have been no other significant changes to the Company’s contractual obligations and commercial commitments through the first six months of 2006 as summarized in Management’s Discussion and Analysis of Financial Condition and Results of Operations in the Company’s Annual Report on Form 10-K for the year ended December 31, 2005.

Changes to the Company’s accrual for product warranty claims in the first six months of 2006 are disclosed in Note F.

RESULTS OF OPERATIONS

Shown below are net sales and the percentage change for the second quarter and first six months by reportable segment for 2006 and 2005:

(thousands of dollars)


	2006		Change			2005
Three months ended June 30:
Paint Stores Group	$	1,328,322		11.8	%	$	1,187,855
Consumer Group		400,906		-3.3	%		414,524
Global Group		398,778		10.4	%		361,109
Administrative		1,964		5.0	%		1,870

	$	2,129,970		8.4	%	$	1,965,358


Six months ended June 30:
Paint Stores Group	$	2,384,408		15.5	%	$	2,064,219
Consumer Group		730,847		-1.3	%		740,840
Global Group		779,353		12.1	%		695,122
Administrative		3,890		4.5	%		3,722

	$	3,898,498		11.3	%	$	3,503,903

Consolidated net sales increased in the second quarter and the first six months of 2006 as a result of continuing strong domestic and international paint sales.

Net sales in the Paint Stores Group increased due primarily to continuing strong domestic architectural paint sales to contractor and do-it-yourself (DIY) customers and improved industrial maintenance product sales. Net sales from stores open for more than twelve calendar months increased 9.6 percent in the quarter and 13.4 percent in the first six months.

Net sales of the Consumer Group in the second quarter and the first six months of 2006 decreased due to the elimination of a portion of a paint program with a large retail customer partially offset by increased paint sales volume and selling price increases.

The Global Group second quarter and first six months of 2006 net sales increased due primarily to architectural paint selling price increases and volume gains in Mexico and South America and improved automotive and product finishes sales. Favorable currency exchange rates increased net sales of this Segment by 3.5 percent in the first six months of 2006.

Shown below are operating profit and the percent change for the second quarter and first six months by reportable segment for 2006 and 2005:

(thousands of dollars)


	2006			Change			2005
Three months ended June 30:
Paint Stores Group	$	217,167			18.9	%	$	182,691
Consumer Group		76,317			17.3	%		65,067
Global Group		34,033			33.6	%		25,465
Administrative		(58,392	)		8.8	%		(53,655	)

	$	269,125			22.6	%	$	219,568


Six months ended June 30:
Paint Stores Group	$	330,486			28.3	%	$	257,684
Consumer Group		132,997			13.2	%		117,493
Global Group		66,505			43.8	%		46,243
Administrative		(98,952	)		5.0	%		(94,209	)

	$	431,036			31.7	%	$	327,211

Consolidated operating profit was favorably impacted by the change in gross profit, which increased $98.4 million and $209.1 million in the second quarter and first six months of 2006, respectively. As a percent of sales, consolidated gross profit increased to 44.0 percent in the quarter from 42.6 percent in the second quarter of 2005 and to 43.8 percent from 42.8 percent in the first half of 2005 primarily due to better factory utilization resulting from higher volumes, the positive effects of the continuing integration of acquisitions and price increases. The Paint Stores Group’s gross profit for the second quarter and first six months of 2006 increased $67.1 million and $146.1 million, respectively, due primarily to increased sales volume and higher selling prices. The Consumer Group’s second quarter gross profit increased from last year by $8.4 million and $17.9 million for the first six months of 2006 over 2005 due to selling price increases, tight spending control and better factory utilization resulting from higher volume sales to the Paint Stores Group that was partially offset by continuing raw material cost increases. The Global Group’s gross profit for the second quarter and the first six months of 2006 increased by $21.1 million and $43.1 million, respectively, due to increased sales volume, increased selling prices and improved operating efficiencies related to additional manufacturing volume.

Consolidated operating profit was also influenced by selling, general and administrative expenses (SG&A), which as a percent of sales decreased to 31.8 percent from 32.4 percent in the first six months of 2006. In the Paint Stores Group, the SG&A percent of sales ratio decreased 1.6 percent due to strong overall SG&A expense control. The Consumer Group’s SG&A percent of sales ratio increased in spite of tight spending control due primarily to sales shortfalls. The Global Group’s SG&A expenses as a percent of sales were lower than last year due to increased sales volume and tight expense control.

numerous factors including the impact of the settlement of federal and state audit issues and tax benefits related to foreign operations.

Net income increased $31.4 million, or 20.5 percent in the second quarter of 2006 and $61.7, or 26.1 percent, for the first six months of 2006. Diluted net income per common share increased 23.1 percent to $1.33 per share from $1.08 per share in the second quarter of 2006 and 30.1 percent to $2.16 per share from $1.66 per share for the first six months of 2006. The increase in diluted net income per common share of $.50 for the first six months of 2006 resulted primarily from improved operating performance partially offset by a higher effective tax rate and additional expenses related to stock-based compensation.

Management considers a measurement that is not in accordance with accounting principles generally accepted in the United States a useful measurement of the operational profitability of the Company. Some investment professionals also utilize such a measurement as an indicator of the value of profits and cash that are generated strictly from operating activities, putting aside working capital and certain other balance sheet changes. For this measurement, management increases net income for significant non-operating and non-cash expense items to arrive at an amount known as “Earnings Before Interest, Taxes, Depreciation and Amortization” (EBITDA). The reader is cautioned that the following value for EBITDA should not be compared to other entities unknowingly. EBITDA should not be considered an alternative to net income or cash flows from operating activities as an indicator of operating performance or as a measure of liquidity. The reader should refer to the determination of net income and cash flows from operating activities in accordance with accounting principles generally accepted in the United States disclosed in the Statements of Consolidated Income and Statements of Consolidated Cash Flows. EBITDA as used by management is calculated as follows:

(thousands of dollars)


	Three months ended June 30,				Six months ended June 30,
	2006		2005		2006		2005
Net income	$	184,592	$	153,221	$	298,263	$	236,515
Interest expense		16,837		13,556		34,187		25,520
Income taxes		84,533		65,647		132,773		89,756
Depreciation		30,160		29,367		59,839		58,934
Amortization		5,622		6,063		11,259		12,126

EBITDA	$	321,744	$	267,854	$	536,321	$	422,851

CAUTIONARY STATEMENT REGARDING FORWARD-LOOKING INFORMATION

Certain statements contained in “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and elsewhere in this report constitute “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These forward-looking statements are based upon management’s current expectations, estimates, assumptions and beliefs concerning future events and conditions and may discuss, among other things, anticipated future performance (including

sales and earnings), expected growth, future business plans and the costs and potential liability for environmental-related matters and the lead pigment and lead-based paint litigation. Any statement that is not historical in nature is a forward-looking statement and may be identified by the use of words and phrases such as “expects,” “anticipates,” “believes,” “will,” “will likely result,” “will continue,” “plans to” and similar expressions.

Readers are cautioned not to place undue reliance on any forward-looking statements. Forward-looking statements are necessarily subject to risks, uncertainties and other factors, many of which are outside the control of the Company, that could cause actual results to differ materially from such statements and from the Company’s historical results and experience.

These risks, uncertainties and other factors include such things as: (a) general business conditions, strengths of retail and manufacturing economies and the growth in the coatings industry; (b) competitive factors, including pricing pressures and product innovation and quality; (c) changes in raw material and energy supplies and pricing; (d) changes in the Company’s relationships with customers and suppliers; (e) the ability of the Company to attain cost savings from productivity initiatives; (f) the ability of the Company to successfully integrate past and future acquisitions into its existing operations, as well as the performance of the businesses acquired, including the acquisitions of KST Coatings Manufacturing, Inc., KST Coatings LLC, Uniflex LLC, Duron, Inc. and Paint Sundry Brands Corporation; (g) changes in general domestic economic conditions such as inflation rates, interest rates, tax rates, unemployment rates, higher labor and healthcare costs, recessions, and changing governmental policies, laws and regulations; (h) risks and uncertainties associated with the Company’s expansion into and its operations in China, South America and other foreign markets, including general economic conditions, inflation rates, recessions, foreign currency exchange rates, foreign investment and repatriation restrictions, legal and regulatory constraints, civil unrest and other external economic and political factors; (i) the achievement of growth in developing markets, such as China, Mexico and South America; (j) increasingly stringent domestic and foreign governmental regulations including those affecting the environment; (k) inherent uncertainties involved in assessing the Company’s potential liability for environmental-related activities; (l) other changes in governmental policies, laws and regulations, including changes in accounting policies and standards and taxation requirements (such as new tax laws and new or revised tax law interpretations); (m) the nature, cost, quantity and outcome of pending and future litigation and other claims, including the lead pigment and lead-based paint litigation, and the effect of any legislation and administrative regulations relating thereto; and (n) unusual weather conditions.

Readers are cautioned that it is not possible to predict or identify all of the risks, uncertainties and other factors that may affect future results and that the above list should not be considered to be a complete list. Any forward-looking statement speaks only as of the date on which such statement is made, and the Company undertakes no obligation to update or revise any forward-looking statement, whether as a result of new information, future events or otherwise.

Item 3. QUANTITATIVE AND QUALITATIVE
DISCLOSURES ABOUT MARKET RISK

The Company is exposed to market risk associated with interest rates and value changes in foreign currencies. The Company utilizes derivative instruments as part of its overall financial risk management policy, but does not use derivative instruments for speculative or trading purposes. The Company has partially hedged risks associated with fixed interest rate debt by entering into various interest rate swap agreements. The Company does not believe that any potential loss related to interest rate exposure would have a material adverse effect on the Company’s financial condition, results of operations or cash flows. The Company enters into foreign currency option and forward contracts to hedge against value changes in foreign currency. The Company believes it may experience continuing losses from foreign currency translation. However, the Company does not expect currency translation, transaction or hedging contract losses to have a material adverse effect on the Company’s financial condition, results of operations or cash flows. There were no material changes in the Company’s exposure to market risk since the disclosure included in Management’s Discussion and Analysis of Financial Condition and Results of Operations in the Company’s Annual Report on Form 10-K for the year ended December 31, 2005.

Item 4. CONTROLS AND PROCEDURES

As of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our Chairman, President and Chief Executive Officer and our Senior Vice President — Finance and Chief Financial Officer, of the effectiveness of our disclosure controls and procedures pursuant to Rule 13a-15 and Rule 15d-15 of the Securities Exchange Act of 1934, as amended (Exchange Act). Based upon that evaluation, our Chairman, President and Chief Executive Officer and our Senior Vice President — Finance and Chief Financial Officer concluded that as of the end of the period covered by this report our disclosure controls and procedures were effective to ensure that information required to be disclosed by us in reports we file or submit under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in Securities and Exchange Commission rules and forms, and accumulated and communicated to our management including our Chairman, President and Chief Executive Officer and our Senior Vice President — Finance and Chief Financial Officer, to allow timely decisions regarding required disclosure. There were no changes in our internal control over financial reporting identified in connection with the evaluation that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II. OTHER INFORMATION

Item 1. Legal Proceedings.

For information with respect to certain legal proceedings and environmental-related matters, see the information included under the captions entitled “Litigation” and “Environmental-Related Liabilities” of “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Notes K and P of the “Notes to Condensed Consolidated Financial Statements,” which is incorporated herein by reference.

Item 2. Unregistered Sales of Securities and Use of Proceeds.

A summary of the repurchase activity for the Company’s second quarter is as follows:


					Total Number		Maximum
	Total				of Shares		Number of Shares
	Number of		Average		Purchased as		That May Yet Be
	Shares		Price Paid		Part of Publicly		Purchased Under
Period	Purchased		Per Share		Announced Plan		the Plan
April 1 - April 30
Share repurchase program ⁽¹⁾		57,000	$	51.13		57,000		17,963,870
Employee transactions ⁽²⁾								N/A
May 1 - May 31
Share repurchase program ⁽¹⁾		447,700	$	49.72		447,700		17,516,170
Employee transactions ⁽²⁾		7,030	$	48.18				N/A
June 1 - June 30
Share repurchase program ⁽¹⁾		345,100	$	46.30		345,100		17,171,070
Employee transactions ⁽²⁾		4,000	$	48.96				N/A


Total
Share repurchase program ⁽¹⁾		849,800	$	48.43		849,800		17,171,070
Employee transactions ⁽²⁾		11,030	$	48.46				N/A


(1)		All shares were purchased through the Company’s publicly announced share repurchase programs. On October 21, 2005, the Board of Directors of the Company authorized the Company to purchase, in the aggregate, 20.0 million shares of its common stock and rescinded the previous authorization limit. The Company had remaining authorization at June 30, 2006 to purchase 17,171,070 shares. There is no expiration date specified for the program. The Company intends to repurchase stock under the program in the future.

(2)		All shares were delivered to satisfy the exercise price and/or tax withholding obligations by employees who exercised stock options.

Item 5. Other Information.

During the fiscal quarter ended June 30, 2006, the Audit Committee of the Board of Directors of the Company approved non-audit services to be performed by Ernst & Young LLP, the Company’s independent registered public accounting firm. These non-audit services were approved within categories related to domestic advisory and compliance services.

Item 6. Exhibits.

(a)

Exhibits.

	4(a)		Credit Agreement, dated as of April 17, 2006, by and among the Company, Citicorp USA, Inc., as administrative agent and issuing bank, the Lenders from time to time party thereto, and JPMorgan Chase Bank, N.A., as paying agent, filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K dated April 17, 2006, and incorporated herein by reference.

	4(b)		Agreement for Letter of Credit, dated as of April 17, 2006, by and between the Company and Citibank, N.A., filed as Exhibit 4.2 to the Company’s Current Report on Form 8-K dated April 17, 2006, and incorporated herein by reference.

	4(c)		Credit Agreement Amendment, dated as of April 25, 2006, by and among the Company, Citicorp USA, Inc., as administrative agent and issuing bank, the Lenders from time to time party thereto, and JPMorgan Chase Bank, N.A., as paying agent, filed as Exhibit 4 to the Company’s Current Report on Form 8-K dated April 25, 2006, and incorporated herein by reference.

	4(d)		Credit Agreement Amendment No. 2, dated as of May 8, 2006, by and among the Company, Citicorp USA, Inc., as administrative agent and issuing bank, the Lenders from time to time party thereto, and JPMorgan Chase Bank, N.A., as paying agent, filed as Exhibit 4 to the Company’s Current Report on Form 8-K dated May 8, 2006, and incorporated herein by reference.

	4(e)		Five Year Credit Agreement, dated as of May 23, 2006, by and among the Company, Citicorp USA, Inc., as administrative agent and issuing bank, the Lenders from time to time party thereto, and JPMorgan Chase Bank, N.A., as paying agent, filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K dated May 23, 2006, and incorporated herein by reference.

	4(f)		Agreement for Letter of Credit, dated as of May 23, 2006, by and between the Company and Citibank, N.A., filed as Exhibit 4.2 to the Company’s

INDEX TO EXHIBITS


EXHIBIT NO.		EXHIBIT
4(a)		Credit Agreement, dated as of April 17, 2006, by and among the Company, Citicorp USA, Inc., as administrative agent and issuing bank, the Lenders from time to time party thereto, and JPMorgan Chase Bank, N.A., as paying agent, filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K dated April 17, 2006, and incorporated herein by reference.

4(b)		Agreement for Letter of Credit, dated as of April 17, 2006, by and between the Company and Citibank, N.A., filed as Exhibit 4.2 to the Company’s Current Report on Form 8-K dated April 17, 2006, and incorporated herein by reference.

4(c)		Credit Agreement Amendment, dated as of April 25, 2006, by and among the Company, Citicorp USA, Inc., as administrative agent and issuing bank, the Lenders from time to time party thereto, and JPMorgan Chase Bank, N.A., as paying agent, filed as Exhibit 4 to the Company’s Current Report on Form 8-K dated April 25, 2006, and incorporated herein by reference.

4(d)		Credit Agreement Amendment No. 2, dated as of May 8, 2006, by and among the Company, Citicorp USA, Inc., as administrative agent and issuing bank, the Lenders from time to time party thereto, and JPMorgan Chase Bank, N.A., as paying agent, filed as Exhibit 4 to the Company’s Current Report on Form 8-K dated May 8, 2006, and incorporated herein by reference.

4(e)		Five Year Credit Agreement, dated as of May 23, 2006, by and among the Company, Citicorp USA, Inc., as administrative agent and issuing bank, the Lenders from time to time party thereto, and JPMorgan Chase Bank, N.A., as paying agent, filed as Exhibit 4.1 to the Company’s Current Report on Form 8-K dated May 23, 2006, and incorporated herein by reference.

4(f)		Agreement for Letter of Credit, dated as of May 23, 2006, by and between the Company and Citibank, N.A., filed as Exhibit 4.2 to the Company’s Current Report on Form 8-K dated May 23, 2006, and incorporated herein by reference.

10(a)		The Sherwin-Williams Company 2006 Equity and Performance Incentive Plan, filed as Exhibit 10(b) to the Company’s Current Report on Form 8-K dated April 19, 2006, and incorporated herein by reference.

10(b)		The Sherwin-Williams Company 2006 Stock Plan for Nonemployee Directors, filed as Exhibit 10(c) to the Company’s Current Report on Form 8-K dated April 19, 2006, and incorporated herein by reference.

31(a)		Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer (filed herewith).


	THE SHERWIN-WILLIAMS COMPANY

July 27, 2006	By:	/s/ J.L. Ault
		J.L. Ault
		Vice President-Corporate Controller

July 27, 2006	By:	/s/ L.E. Stellato
		L.E. Stellato
		Vice President, General Counsel and Secretary


EXHIBIT NO.		EXHIBIT
31(b)		Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer (filed herewith).

32(a)		Section 1350 Certification of Chief Executive Officer (filed herewith).

32(b)		Section 1350 Certification of Chief Financial Officer (filed herewith).

			Current Report on Form 8-K dated May 23, 2006, and incorporated herein by reference.

	10(a)		The Sherwin-Williams Company 2006 Equity and Performance Incentive Plan, filed as Exhibit 10(b) to the Company’s Current Report on Form 8-K dated April 19, 2006, and incorporated herein by reference.

	10(b)		The Sherwin-Williams Company 2006 Stock Plan for Nonemployee Directors, filed as Exhibit 10(c) to the Company’s Current Report on Form 8-K dated April 19, 2006, and incorporated herein by reference.

	31(a)		Rule 13a-14(a)/15d-14(a) Certification of Chief Executive Officer (filed herewith).

	31(b)		Rule 13a-14(a)/15d-14(a) Certification of Chief Financial Officer (filed herewith).

	32(a)		Section 1350 Certification of Chief Executive Officer (filed herewith).

	32(b)		Section 1350 Certification of Chief Financial Officer (filed herewith).