XML 86 R75.htm IDEA: XBRL DOCUMENT v3.26.1
REPORTABLE SEGMENT INFORMATION - Schedule of Reportable Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended 6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Jun. 30, 2026
Jun. 30, 2025
Dec. 31, 2025
Segment Reporting [Line Items]          
Net sales $ 6,789.3 $ 6,314.5 $ 12,456.2 $ 11,620.2  
Cost of goods sold 3,451.3 3,196.2 6,337.7 5,942.8  
Selling, general and administrative expenses 2,103.7 2,011.6 4,073.3 3,805.4  
Interest expense 135.9 112.4 267.5 216.2  
Other segment items (14.1) 8.6 (14.6) 17.1  
Income before income taxes $ 1,112.5 $ 985.7 $ 1,792.3 $ 1,638.7  
Percent to Net sales 16.40% 15.60% 14.40% 14.10%  
Capital expenditures $ 108.4 $ 181.5 $ 246.7 $ 370.8  
Depreciation 98.5 79.3 196.8 159.2  
Amortization 87.9 83.4 176.4 164.4  
Identifiable assets 26,951.4 25,363.6 26,951.4 25,363.6 $ 25,901.7
Administrative          
Segment Reporting [Line Items]          
Net sales 2.0 1.8 4.9 3.5  
Intersegment transfers          
Segment Reporting [Line Items]          
Net sales (1,571.5) (1,476.2) (2,862.2) (2,702.5)  
Administrative and Eliminations          
Segment Reporting [Line Items]          
Net sales (1,569.5) (1,474.4) (2,857.3) (2,699.0)  
Cost of goods sold (1,577.7) (1,486.0) (2,866.5) (2,716.0)  
Selling, general and administrative expenses 217.1 240.6 386.4 372.2  
Interest expense 135.9 112.3 267.5 216.1  
Other segment items (13.5) (1.2) (4.8) 1.6  
Income before income taxes (331.3) (340.1) (639.9) (572.9)  
Capital expenditures 23.7 50.7 87.9 144.0  
Depreciation 16.1 10.6 32.8 17.7  
Amortization 0.0 0.2 0.3 0.5  
Identifiable assets 3,814.1 3,472.3 3,814.1 3,472.3 3,638.1
Paint Stores Group          
Segment Reporting [Line Items]          
Net sales 3,890.0 3,702.2 6,939.9 6,642.0  
Paint Stores Group | Operating Segments          
Segment Reporting [Line Items]          
Net sales 3,890.0 3,702.2 6,939.9 6,642.0  
Cost of goods sold 1,695.2 1,614.2 3,027.4 2,922.1  
Selling, general and administrative expenses 1,237.0 1,173.7 2,394.0 2,266.7  
Interest expense 0.0 0.0 0.0 0.0  
Other segment items 0.2 (2.2) 2.1 (4.5)  
Income before income taxes $ 957.6 $ 916.5 $ 1,516.4 $ 1,457.7  
Percent to Net sales 24.60% 24.80% 21.90% 21.90%  
Capital expenditures $ 25.3 $ 34.7 $ 43.9 $ 61.4  
Depreciation 23.0 22.0 46.7 44.1  
Amortization 2.8 0.4 4.9 0.8  
Identifiable assets 6,846.6 6,446.1 6,846.6 6,446.1 6,378.6
Consumer Brands Group          
Segment Reporting [Line Items]          
Net sales 983.5 809.4 1,891.8 1,571.6  
Consumer Brands Group | Intersegment transfers          
Segment Reporting [Line Items]          
Net sales 1,555.7 1,467.8 2,833.5 2,688.8  
Consumer Brands Group | Operating Segments          
Segment Reporting [Line Items]          
Net sales 2,539.2 2,277.2 4,725.3 4,260.4  
Cost of goods sold 2,075.3 1,886.3 3,811.1 3,519.0  
Selling, general and administrative expenses 252.0 219.1 511.3 436.8  
Interest expense 0.0 0.1 0.0 0.1  
Other segment items (1.0) 7.5 (7.2) 8.4  
Income before income taxes $ 212.9 $ 164.2 $ 410.1 $ 296.1  
Percent to Net sales 21.60% 20.30% 21.70% 18.80%  
Capital expenditures $ 53.7 $ 82.3 $ 105.4 $ 139.2  
Depreciation 54.4 42.1 107.3 88.0  
Amortization 21.1 17.0 41.8 33.8  
Identifiable assets 8,360.9 7,151.8 8,360.9 7,151.8 8,025.5
Performance Coatings Group          
Segment Reporting [Line Items]          
Net sales 1,913.8 1,801.1 3,619.6 3,403.1  
Performance Coatings Group | Intersegment transfers          
Segment Reporting [Line Items]          
Net sales 15.8 8.4 28.7 13.7  
Performance Coatings Group | Operating Segments          
Segment Reporting [Line Items]          
Net sales 1,929.6 1,809.5 3,648.3 3,416.8  
Cost of goods sold 1,258.5 1,181.7 2,365.7 2,217.7  
Selling, general and administrative expenses 397.6 378.2 781.6 729.7  
Interest expense 0.0 0.0 0.0 0.0  
Other segment items 0.2 4.5 (4.7) 11.6  
Income before income taxes $ 273.3 $ 245.1 $ 505.7 $ 457.8  
Percent to Net sales 14.30% 13.60% 14.00% 13.50%  
Capital expenditures $ 5.7 $ 13.8 $ 9.5 $ 26.2  
Depreciation 5.0 4.6 10.0 9.4  
Amortization 64.0 65.8 129.4 129.3  
Identifiable assets $ 7,929.8 $ 8,293.4 $ 7,929.8 $ 8,293.4 $ 7,859.5