XML 18 R7.htm IDEA: XBRL DOCUMENT v3.26.1
STATEMENTS OF CONDENSED CONSOLIDATED CASH FLOWS (UNAUDITED) - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2026
Jun. 30, 2025
Operating Activities    
Net income $ 1,378.3 $ 1,258.6
Adjustments to reconcile Net income to Net operating cash:    
Depreciation 196.8 159.2
Non-cash lease expense 248.8 262.8
Amortization of intangible assets 176.4 164.4
Provisions for environmental-related matters - net 3.4 3.5
Deferred income taxes (10.9) (38.8)
Stock-based compensation expense 57.3 60.6
Amortization of non-traded investments 66.1 57.4
Loss on sale or disposition of assets 3.4 1.5
Other (1.4) 3.4
Change in working capital accounts - net (397.6) (621.3)
Change in operating lease liabilities (239.5) (261.3)
Costs incurred for environmental-related matters (15.7) (17.9)
Other 21.2 19.4
Net operating cash 1,486.6 1,051.5
Investing Activities    
Capital expenditures (246.7) (370.8)
Acquisition of businesses, net of cash acquired (64.9) (121.4)
Proceeds from sale of assets 5.6 0.0
Other (72.2) (65.1)
Net investing cash (378.2) (557.3)
Financing Activities    
Net increase in short-term borrowings 1,054.0 1,043.8
Proceeds from long-term debt 500.0 0.0
Payments of long-term debt (350.0) (250.0)
Payments of cash dividends (394.6) (398.3)
Proceeds from stock options exercised 65.6 50.6
Treasury stock purchased (1,837.0) (870.2)
Proceeds from real estate financing transactions 0.0 40.7
Other (54.4) (59.4)
Net financing cash (1,016.4) (442.8)
Effect of exchange rate changes on Cash and cash equivalents (5.7) 8.0
Net increase in Cash and cash equivalents 86.3 59.4
Cash and cash equivalents at beginning of year 207.2 210.4
Cash and cash equivalents at end of period 293.5 269.8
Supplemental cash flow information:    
Income taxes paid 184.7 319.4
Interest paid $ 275.5 $ 219.4