XML 88 R76.htm IDEA: XBRL DOCUMENT v3.25.1
REPORTABLE SEGMENT INFORMATION - Schedule of Reportable Segment Information (Details) - USD ($)
$ in Millions
3 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Dec. 31, 2024
Segment Reporting Information [Line Items]      
Net sales $ 5,305.7 $ 5,367.3  
Cost of goods sold 2,746.6 2,836.3  
Selling, general and administrative expenses 1,793.8 1,799.8  
Interest expense 103.8 103.0  
Other segment items 8.5 (11.8)  
Income before income taxes $ 653.0 $ 640.0  
% to Net Sales 12.30% 11.90%  
Capital expenditures $ 189.3 $ 283.8  
Depreciation 79.9 71.1  
Amortization 81.0 82.1  
Identifiable assets 24,636.1 23,428.1 $ 23,632.6
Administrative      
Segment Reporting Information [Line Items]      
Net sales 1.7 1.4  
Intersegment transfers      
Segment Reporting Information [Line Items]      
Net sales (1,226.3) (1,248.9)  
Administrative and Eliminations      
Segment Reporting Information [Line Items]      
Net sales (1,224.6) (1,247.5)  
Cost of goods sold (1,230.0) (1,245.7)  
Selling, general and administrative expenses 131.6 152.6  
Interest expense 103.8 103.0  
Other segment items 2.8 (13.1)  
Income before income taxes (232.8) (244.3)  
Capital expenditures 93.3 167.4  
Depreciation 7.1 6.8  
Amortization 0.3 0.5  
Identifiable assets 3,264.4 2,423.7 3,052.5
Paint Stores Group      
Segment Reporting Information [Line Items]      
Net sales 2,939.8 2,873.0  
Paint Stores Group | Operating Segments      
Segment Reporting Information [Line Items]      
Net sales 2,939.8 2,873.0  
Cost of goods sold 1,307.9 1,320.9  
Selling, general and administrative expenses 1,093.0 1,065.8  
Interest expense 0.0 0.0  
Other segment items (2.3) (6.9)  
Income before income taxes $ 541.2 $ 493.2  
% to Net Sales 18.40% 17.20%  
Capital expenditures $ 26.7 $ 35.7  
Depreciation 22.1 21.4  
Amortization 0.4 0.8  
Identifiable assets 6,143.8 5,936.5 5,878.0
Consumer Brands Group      
Segment Reporting Information [Line Items]      
Net sales 762.2 811.0  
Consumer Brands Group | Intersegment transfers      
Segment Reporting Information [Line Items]      
Net sales 1,221.0 1,211.8  
Consumer Brands Group | Operating Segments      
Segment Reporting Information [Line Items]      
Net sales 1,983.2 2,022.8  
Cost of goods sold 1,632.7 1,639.6  
Selling, general and administrative expenses 217.7 223.1  
Interest expense 0.0 0.0  
Other segment items 0.9 6.7  
Income before income taxes $ 131.9 $ 153.4  
% to Net Sales 17.30% 18.90%  
Capital expenditures $ 56.9 $ 80.7  
Depreciation 45.9 37.2  
Amortization 16.8 17.0  
Identifiable assets 7,156.8 6,850.6 6,854.7
Performance Coatings Group      
Segment Reporting Information [Line Items]      
Net sales 1,602.0 1,681.9  
Performance Coatings Group | Intersegment transfers      
Segment Reporting Information [Line Items]      
Net sales 5.3 37.1  
Performance Coatings Group | Operating Segments      
Segment Reporting Information [Line Items]      
Net sales 1,607.3 1,719.0  
Cost of goods sold 1,036.0 1,121.5  
Selling, general and administrative expenses 351.5 358.3  
Interest expense 0.0 0.0  
Other segment items 7.1 1.5  
Income before income taxes $ 212.7 $ 237.7  
% to Net Sales 13.30% 14.10%  
Capital expenditures $ 12.4 $ 0.0  
Depreciation 4.8 5.7  
Amortization 63.5 63.8  
Identifiable assets $ 8,071.1 $ 8,217.3 $ 7,847.4