XML 18 R8.htm IDEA: XBRL DOCUMENT v3.23.3
STATEMENTS OF CONSOLIDATED SHAREHOLDERS' EQUITY (UNAUDITED) - USD ($)
$ in Millions
Total
Common Stock
Other Capital
Retained Earnings
Treasury Stock
Accumulated Other Comprehensive Loss
Beginning balance at Dec. 31, 2021 $ 2,437.2 $ 90.8 $ 3,793.0 $ 2,121.7 $ (2,869.9) $ (698.4)
Shareholders' Equity [Roll Forward]            
Net income 370.8     370.8    
Other comprehensive income (loss) (43.6)         (43.6)
Treasury stock purchased (407.1)       (407.1)  
Treasury stock issued 22.0   11.0   11.0  
Stock-based compensation activity 5.6 0.2 38.3   (32.9)  
Other adjustments 0.3   0.4 (0.1)    
Cash dividends (150.9)     (150.9)    
Ending balance at Mar. 31, 2022 2,234.3 91.0 3,842.7 2,341.5 (3,298.9) (742.0)
Beginning balance at Dec. 31, 2021 2,437.2 90.8 3,793.0 2,121.7 (2,869.9) (698.4)
Shareholders' Equity [Roll Forward]            
Net income 1,633.8          
Other comprehensive income (loss) (364.1)          
Ending balance at Sep. 30, 2022 2,597.8 91.1 3,919.6 3,292.6 (3,643.0) (1,062.5)
Beginning balance at Mar. 31, 2022 2,234.3 91.0 3,842.7 2,341.5 (3,298.9) (742.0)
Shareholders' Equity [Roll Forward]            
Net income 577.9     577.9    
Other comprehensive income (loss) (172.6)         (172.6)
Treasury stock purchased (296.4)       (296.4)  
Stock-based compensation activity 41.5   41.5      
Other adjustments (3.9)   (3.9) 0.1 (0.1)  
Cash dividends (156.2)     (156.2)    
Ending balance at Jun. 30, 2022 2,224.6 91.0 3,880.3 2,763.3 (3,595.4) (914.6)
Shareholders' Equity [Roll Forward]            
Net income 685.1     685.1    
Other comprehensive income (loss) (147.9)         (147.9)
Treasury stock purchased (47.6)       (47.6)  
Stock-based compensation activity 39.0 0.1 39.0   (0.1)  
Other adjustments 0.4   0.3   0.1  
Cash dividends (155.8)     (155.8)    
Ending balance at Sep. 30, 2022 2,597.8 91.1 3,919.6 3,292.6 (3,643.0) (1,062.5)
Beginning balance at Dec. 31, 2022 3,102.1 91.2 3,963.9 3,523.2 (3,775.6) (700.6)
Shareholders' Equity [Roll Forward]            
Net income 477.4     477.4    
Other comprehensive income (loss) 34.8         34.8
Treasury stock purchased (301.7)       (301.7)  
Stock-based compensation activity 10.4 0.1 33.8   (23.5)  
Other adjustments 0.3   0.3      
Cash dividends (156.5)     (156.5)    
Ending balance at Mar. 31, 2023 3,166.8 91.3 3,998.0 3,844.1 (4,100.8) (665.8)
Beginning balance at Dec. 31, 2022 3,102.1 91.2 3,963.9 3,523.2 (3,775.6) (700.6)
Shareholders' Equity [Roll Forward]            
Net income 2,032.6          
Other comprehensive income (loss) (55.8)          
Ending balance at Sep. 30, 2023 3,780.0 91.7 4,103.9 5,087.4 (4,746.6) (756.4)
Beginning balance at Mar. 31, 2023 3,166.8 91.3 3,998.0 3,844.1 (4,100.8) (665.8)
Shareholders' Equity [Roll Forward]            
Net income 793.7     793.7    
Other comprehensive income (loss) 14.5         14.5
Treasury stock purchased (234.2)       (234.2)  
Stock-based compensation activity 47.5 0.1 47.5   (0.1)  
Other adjustments (0.9)   (0.9)      
Cash dividends (156.3)     (156.3)    
Ending balance at Jun. 30, 2023 3,631.1 91.4 4,044.6 4,481.5 (4,335.1) (651.3)
Shareholders' Equity [Roll Forward]            
Net income 761.5     761.5    
Other comprehensive income (loss) (105.1)         (105.1)
Treasury stock purchased (410.1)       (410.1)  
Stock-based compensation activity 57.6 0.3 58.7   (1.4)  
Other adjustments 0.6   0.6      
Cash dividends (155.6)     (155.6)    
Ending balance at Sep. 30, 2023 $ 3,780.0 $ 91.7 $ 4,103.9 $ 5,087.4 $ (4,746.6) $ (756.4)