XML 28 R8.htm IDEA: XBRL DOCUMENT v3.22.4
Statements of Consolidated Shareholders' Equity - USD ($)
$ in Millions
Total
Cumulative Effect, Period of Adoption, Adjustment
Common Stock
Other Capital
Retained Earnings
Retained Earnings
Cumulative Effect, Period of Adoption, Adjustment
Treasury Stock
Accumulated Other Comprehensive Loss
Beginning balance at Dec. 31, 2019 $ 4,123.3 $ (3.0) $ 119.4 $ 3,153.0 $ 7,366.9 $ (3.0) $ (5,836.5) $ (679.5)
Shareholders' Equity [Roll Forward]                
Net income 2,030.4       2,030.4      
Other comprehensive (loss) income (38.8)             (38.8)
Treasury stock purchased (2,446.3)           (2,446.3)  
Treasury stock issued 182.4     61.6     120.8  
Treasury stock retired 0.0   (30.6)   (8,061.6)   8,092.2  
Stock-based compensation activity 250.8   1.1 276.4     (26.7)  
Other adjustments 0.0     0.4 (0.4)      
Cash dividends (488.0)       (488.0)      
Ending balance at Dec. 31, 2020 3,610.8   89.9 3,491.4 844.3   (96.5) (718.3)
Shareholders' Equity [Roll Forward]                
Net income 1,864.4       1,864.4      
Other comprehensive (loss) income 19.9             19.9
Treasury stock purchased (2,752.3)           (2,752.3)  
Treasury stock issued 11.7     9.3     2.4  
Stock-based compensation activity 268.3   0.9 290.9     (23.5)  
Other adjustments 1.5     1.4 0.1      
Cash dividends (587.1)       (587.1)      
Ending balance at Dec. 31, 2021 2,437.2   90.8 3,793.0 2,121.7   (2,869.9) (698.4)
Shareholders' Equity [Roll Forward]                
Net income 2,020.1       2,020.1      
Other comprehensive (loss) income (2.2)             (2.2)
Treasury stock purchased (883.2)           (883.2)  
Treasury stock issued 22.0     11.0     11.0  
Stock-based compensation activity 134.0   0.4 167.1     (33.5)  
Other adjustments (7.3)     (7.2) (0.1)      
Cash dividends (618.5)       (618.5)      
Ending balance at Dec. 31, 2022 $ 3,102.1   $ 91.2 $ 3,963.9 $ 3,523.2   $ (3,775.6) $ (700.6)