XML 66 R46.htm IDEA: XBRL DOCUMENT v3.22.4
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 31, 2022
Share-Based Payment Arrangement [Abstract]  
Share-Based Compensation Arrangements by Share-Based Payment Award
At December 31, 2022, the Company had total unrecognized stock-based compensation expense of $125.2 million that is expected to be recognized over a weighted-average period of 1.05 years.
202220212020
Stock-based compensation expense$99.7 $97.7 $95.9 
Income tax benefit recognized24.6 24.1 23.6 
Weighted-Average Assumptions Used for Estimating the Fair Value of Option Rights
The fair value of the Company’s options was estimated at the date of grant using a Black-Scholes-Merton option-pricing model with the following weighted-average assumptions for all options granted:
202220212020
Risk-free interest rate4.00 %1.11 %.39 %
Expected life of options5.05 years5.05 years5.05 years
Expected dividend yield of stock.92 %.75 %.88 %
Expected volatility of stock31.6 %26.8 %26.7 %
Summary of Non-Qualified and Incentive Stock Option Right Activity
The following table summarizes the Company’s option activity:
Optioned
Shares
Weighted
Average
Exercise
Price
Per Share
Aggregate
Intrinsic
Value
Weighted Average Remaining Term
(in Years)
Outstanding at January 1, 2022
8,982,935 $147.83 $1,835.5 6.09
Granted1,000,863 220.57 
Exercised(780,677)86.91 
Forfeited(81,902)247.92 
Expired(18,581)182.48 
Outstanding at December 31, 2022
9,102,638 $160.09 $756.6 5.82
Exercisable at December 31, 2022
7,088,732 $137.09 $727.7 4.91
The following table summarizes fair value and intrinsic value information for option activity:
202220212020
Weighted average grant date fair value per share$69.82 $68.63 $46.56 
Total fair value of options vested57.9 53.2 51.0 
Total intrinsic value of options exercised125.4 485.8 407.9 
Summary of RSU Activity
The following table summarizes the Company’s RSU activity:
Number of RSUsWeighted Average Grant Date Fair Value Per ShareAggregate
Intrinsic
Value
Weighted Average Remaining Term
(in Years)
Outstanding at January 1, 2022
510,680 $185.38 $179.8 0.96
Granted 254,935 271.75 
Vested(357,832)145.47 
Forfeited(5,859)225.42 
Outstanding at December 31, 2022
401,924  231.09 $95.4 1.02
The following table summarizes the fair value and intrinsic value information for RSU activity:
202220212020
Weighted average grant date fair value per share$271.75 $238.89 $193.79 
Intrinsic value of RSUs vested during year97.5 66.3 75.0