XML 18 R8.htm IDEA: XBRL DOCUMENT v3.22.2.2
STATEMENTS OF CONSOLIDATED SHAREHOLDERS' EQUITY (UNAUDITED) - USD ($)
$ in Millions
Total
Common Stock
Other Capital
Retained Earnings
Treasury Stock
Accumulated Other Comprehensive Loss
Beginning balance at Dec. 31, 2020 $ 3,610.8 $ 89.9 $ 3,491.4 $ 844.3 $ (96.5) $ (718.3)
Shareholders' Equity [Roll Forward]            
Net income 409.6     409.6    
Other comprehensive (loss) income (45.5)         (45.5)
Treasury stock purchased (775.4)       (775.4)  
Stock-based compensation activity 30.3 0.3 51.5   (21.5)  
Other adjustments 0.7   0.7      
Cash dividends (151.8)     (151.8)    
Ending balance at Mar. 31, 2021 3,078.7 90.2 3,543.6 1,102.1 (893.4) (763.8)
Beginning balance at Dec. 31, 2020 3,610.8 89.9 3,491.4 844.3 (96.5) (718.3)
Shareholders' Equity [Roll Forward]            
Net income 1,560.4          
Other comprehensive (loss) income (68.4)          
Ending balance at Sep. 30, 2021 2,690.3 90.5 3,688.1 1,961.8 (2,263.4) (786.7)
Beginning balance at Mar. 31, 2021 3,078.7 90.2 3,543.6 1,102.1 (893.4) (763.8)
Shareholders' Equity [Roll Forward]            
Net income 648.6     648.6    
Other comprehensive (loss) income 62.6         62.6
Treasury stock purchased (870.1)       (870.1)  
Treasury stock issued 11.7   9.3   2.4  
Stock-based compensation activity 54.2 0.4 54.6   (0.8)  
Other adjustments 0.6   0.6      
Cash dividends (145.9)     (145.9)    
Ending balance at Jun. 30, 2021 2,840.4 90.6 3,608.1 1,604.8 (1,761.9) (701.2)
Shareholders' Equity [Roll Forward]            
Net income 502.2     502.2    
Other comprehensive (loss) income (85.5)         (85.5)
Treasury stock purchased (501.5)       (501.5)  
Stock-based compensation activity 80.2   80.2      
Other adjustments (0.3) (0.1) (0.2)      
Cash dividends (145.2)     (145.2)    
Ending balance at Sep. 30, 2021 2,690.3 90.5 3,688.1 1,961.8 (2,263.4) (786.7)
Beginning balance at Dec. 31, 2021 2,437.2 90.8 3,793.0 2,121.7 (2,869.9) (698.4)
Shareholders' Equity [Roll Forward]            
Net income 370.8     370.8    
Other comprehensive (loss) income (43.6)         (43.6)
Treasury stock purchased (407.1)       (407.1)  
Treasury stock issued 22.0   11.0   11.0  
Stock-based compensation activity 5.6 0.2 38.3   (32.9)  
Other adjustments 0.3   0.4 (0.1)    
Cash dividends (150.9)     (150.9)    
Ending balance at Mar. 31, 2022 2,234.3 91.0 3,842.7 2,341.5 (3,298.9) (742.0)
Beginning balance at Dec. 31, 2021 2,437.2 90.8 3,793.0 2,121.7 (2,869.9) (698.4)
Shareholders' Equity [Roll Forward]            
Net income 1,633.8          
Other comprehensive (loss) income (364.1)          
Ending balance at Sep. 30, 2022 2,597.8 91.1 3,919.6 3,292.6 (3,643.0) (1,062.5)
Beginning balance at Mar. 31, 2022 2,234.3 91.0 3,842.7 2,341.5 (3,298.9) (742.0)
Shareholders' Equity [Roll Forward]            
Net income 577.9     577.9    
Other comprehensive (loss) income (172.6)         (172.6)
Treasury stock purchased (296.4)       (296.4)  
Stock-based compensation activity 41.5   41.5      
Other adjustments (3.9)   (3.9) 0.1 (0.1)  
Cash dividends (156.2)     (156.2)    
Ending balance at Jun. 30, 2022 2,224.6 91.0 3,880.3 2,763.3 (3,595.4) (914.6)
Shareholders' Equity [Roll Forward]            
Net income 685.1     685.1    
Other comprehensive (loss) income (147.9)         (147.9)
Treasury stock purchased (47.6)       (47.6)  
Stock-based compensation activity 39.0 0.1 39.0   (0.1)  
Other adjustments 0.4   0.3   0.1  
Cash dividends (155.8)     (155.8)    
Ending balance at Sep. 30, 2022 $ 2,597.8 $ 91.1 $ 3,919.6 $ 3,292.6 $ (3,643.0) $ (1,062.5)