XML 19 R7.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED STATEMENTS OF CONSOLIDATED CASH FLOWS (UNAUDITED) - USD ($)
$ in Millions
9 Months Ended
Sep. 30, 2020
Sep. 30, 2019
OPERATING ACTIVITIES    
Net income $ 1,623.4 $ 1,292.7
Adjustments to reconcile net income to net operating cash:    
Depreciation 200.0 195.0
Non-cash lease expense 276.1 275.7
Amortization of intangible assets 234.2 234.4
Loss on extinguishment of debt 21.3 14.8
Amortization of credit facility and debt issuance costs 5.5 7.3
Stock-based compensation expense 72.9 70.9
Provisions for environmental-related matters 20.8 17.9
Defined benefit pension plans net cost 5.8 40.4
Deferred income taxes 2.1 (43.4)
Other (4.0) (16.9)
Change in working capital accounts - net 312.2 (259.6)
Change in operating lease liabilities (270.6) (272.3)
Costs incurred for environmental-related matters (24.2) (20.0)
Other 88.3 124.5
Net operating cash 2,563.8 1,661.4
INVESTING ACTIVITIES    
Capital expenditures (193.8) (224.8)
Acquisitions of businesses, net of cash acquired (72.6)
Proceeds from sale of assets 38.8 6.9
(Increase) decrease in other investments (21.6) 2.0
Net investing cash (176.6) (288.5)
FINANCING ACTIVITIES    
Net (decrease) increase in short-term borrowings (204.5)  
Net (decrease) increase in short-term borrowings   109.0
Proceeds from long-term debt 999.0 1,332.8
Payments of long-term debt (1,204.7) (1,875.7)
Payments for credit facility and debt issuance costs (10.0) (13.0)
Payments of cash dividends (367.8) (314.9)
Proceeds from stock options exercised 135.7 111.2
Treasury stock purchased (1,294.7) (577.8)
Proceeds from treasury stock issued 57.4
Other (26.6) (113.3)
Net financing cash (1,916.2) (1,341.7)
Effect of exchange rate changes on cash (12.9) 2.9
Net increase in cash and cash equivalents 458.1 34.1
Cash and cash equivalents at beginning of year 161.8 155.5
Cash and cash equivalents at end of period 619.9 189.6
Income taxes paid 300.9 310.1
Interest paid $ 243.0 $ 246.8