XML 18 R7.htm IDEA: XBRL DOCUMENT v3.20.2
CONDENSED STATEMENTS OF CONSOLIDATED CASH FLOWS - USD ($)
$ in Millions
6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
OPERATING ACTIVITIES    
Net income $ 917.6 $ 716.2
Adjustments to reconcile net income to net operating cash:    
Depreciation 132.6 129.7
Non-cash lease expense 181.8 183.6
Amortization of intangible assets 155.5 156.9
Loss on extinguishment of debt 21.3  
Amortization of credit facility and debt issuance costs 3.8 4.3
Stock-based compensation expense 46.4 47.7
Provisions for environmental-related matters 10.7 7.3
Defined benefit pension plans net cost 3.8 38.0
Deferred income taxes 5.9 (30.2)
Other (2.6) 8.7
Change in working capital accounts - net (253.8) (427.9)
Change in operating lease liabilities (175.0) (181.5)
Costs incurred for environmental-related matters (14.0) (11.1)
Other 40.6 116.3
Net operating cash 1,074.6 758.0
INVESTING ACTIVITIES    
Capital expenditures (142.3) (127.9)
Proceeds from sale of assets 24.8 2.8
Increase in other investments (29.3) (52.1)
Net investing cash (146.8) (177.2)
FINANCING ACTIVITIES    
Net increase in short-term borrowings 355.0 480.7
Proceeds from long-term debt 999.0  
Payments of long-term debt (1,204.7) (360.9)
Payments for credit facility and debt issuance costs (10.0)  
Payments of cash dividends (245.6) (209.8)
Proceeds from stock options exercised 77.6 65.5
Treasury stock purchased (890.3) (450.5)
Proceeds from treasury stock issued 57.4  
Other (24.5) (109.6)
Net financing cash (886.1) (584.6)
Effect of exchange rate changes on cash (15.4) (6.1)
Net increase (decrease) in cash and cash equivalents 26.3 (9.9)
Cash and cash equivalents at beginning of year 161.8 155.5
Cash and cash equivalents at end of period 188.1 145.6
Income taxes paid 25.3 123.8
Interest paid $ 170.0 $ 180.5