XML 14 R7.htm IDEA: XBRL DOCUMENT v3.20.1
CONDENSED STATEMENTS OF CONSOLIDATED CASH FLOWS - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2020
Mar. 31, 2019
OPERATING ACTIVITIES    
Net income $ 321,700 $ 245,200
Adjustments to reconcile net income to net operating cash:    
Depreciation 66,500 64,700
Non-cash lease expense 93,800 90,700
Amortization of intangible assets 78,100 78,800
Loss on extinguishment of debt 21,300
Amortization of credit facility and debt issuance costs 1,900 2,200
Stock-based compensation expense 20,100 23,100
Provisions for environmental-related matters 2,200 600
Defined benefit pension plans net cost 1,900 35,200
Deferred income taxes 9,500 (2,600)
Other 1,100 7,400
Change in working capital accounts - net (430,100) (500,400)
Change in operating lease liabilities (89,100) (80,600)
Costs incurred for environmental-related matters (7,900) (4,600)
Other (36,100) 4,300
Net operating cash 54,900 (36,000)
INVESTING ACTIVITIES    
Capital expenditures (106,600) (51,400)
Proceeds from sale of assets 2,300 2,800
Decrease (increase) in other investments 6,400 (23,600)
Net investing cash (97,900) (72,200)
FINANCING ACTIVITIES    
Net increase in short-term borrowings 849,700 496,200
Proceeds from long-term debt 999,000
Payments of long-term debt (771,200)
Payments for credit facility and debt issuance costs (10,000)
Payments of cash dividends (122,900) (104,800)
Proceeds from stock options exercised 30,000 24,900
Treasury stock purchased (890,300) (305,100)
Proceeds from treasury stock issued 57,400
Other (26,000) (59,800)
Net financing cash 115,700 51,400
Effect of exchange rate changes on cash 4,000 (4,300)
Net increase (decrease) in cash and cash equivalents 76,700 (61,100)
Cash and cash equivalents at beginning of year 161,800 155,500
Cash and cash equivalents at end of period 238,500 94,400
Income taxes paid 18,300 16,100
Interest paid $ 82,700 $ 57,900