XML 105 R55.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions - Preliminary Allocation of the Fair Value of the Valspar Acquisition (Details) - USD ($)
$ in Thousands
6 Months Ended 12 Months Ended
Jun. 30, 2018
Dec. 31, 2017
Jun. 30, 2018
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Purchase Price Allocation              
Goodwill   $ 6,814,345   $ 6,956,702 $ 6,814,345 $ 1,126,892 $ 1,143,333
Total, net of cash       8,810,315  
Measurement Period Adjustments              
Goodwill       $ 213,594 5,675,244    
Valspar              
Purchase Price Allocation              
Cash $ 129,100 129,100 $ 129,100   129,100    
Accounts receivable 817,500 817,500 817,500   817,500    
Inventories 684,400 684,500 684,400   684,500    
Indefinite-lived trademarks 614,300 775,900 614,300   775,900    
Finite-lived intangible assets 4,922,900 5,071,800 4,922,900   5,071,800    
Goodwill 5,888,800 5,675,200 5,888,800   5,675,200    
Property, plant and equipment 840,700 833,000 840,700   833,000    
All other assets 235,100 231,100 235,100   231,100    
Accounts payable (553,200) (553,200) (553,200)   (553,200)    
Long-term debt (1,603,500) (1,603,500) (1,603,500)   (1,603,500)    
Deferred taxes (1,915,900) (2,028,900) (1,915,900)   (2,028,900)    
All other liabilities (1,120,800) (1,093,100) (1,120,800)   (1,093,100)    
Total 8,939,400 8,939,400 8,939,400   $ 8,939,400    
Total, net of cash $ 8,810,300 $ 8,810,300          
Measurement Period Adjustments              
Cash            
Accounts receivable            
Inventories     (100)        
Indefinite-lived trademarks     (161,600)        
Finite-lived intangible assets     (148,900)        
Goodwill     213,600        
Property, plant and equipment     7,700        
All other assets     4,000        
Accounts payable            
Long-term debt            
Deferred taxes     113,000        
All other liabilities     (27,700)        
Total     0        
Total, net of cash