XML 52 R41.htm IDEA: XBRL DOCUMENT v3.10.0.1
Acquisitions - Preliminary and Final Allocation of the Fair Value of the Acquisition (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended
Jun. 30, 2018
Mar. 31, 2018
Jun. 30, 2018
Jun. 30, 2018
Jun. 30, 2017
Dec. 31, 2017
Allocation            
Goodwill $ 6,994,206   $ 6,994,206 $ 6,994,206 $ 7,178,113 $ 6,814,345
Total, net of cash       0 $ 8,806,282  
Valspar Corporation            
Allocation            
Cash 129,100 $ 129,100 129,100 129,100    
Accounts receivable 817,500 817,500 817,500 817,500    
Inventories 684,400 684,400 684,400 684,400    
Indefinite-lived trademarks 614,300 775,900 614,300 614,300    
Finite-lived intangible assets 4,922,900 5,071,800 4,922,900 4,922,900    
Goodwill 5,888,800 5,654,400 5,888,800 5,888,800    
Property, plant and equipment 840,700 841,000 840,700 840,700    
All other assets 235,100 231,300 235,100 235,100    
Accounts payable (553,200) (553,200) (553,200) (553,200)    
Long-term debt (1,603,500) (1,603,500) (1,603,500) (1,603,500)    
Deferred taxes (1,915,900) (2,015,300) (1,915,900) (1,915,900)    
All other liabilities (1,120,800) (1,094,000) (1,120,800) (1,120,800)    
Total 8,939,400 8,939,400 8,939,400 $ 8,939,400    
Total, net of cash $ 8,810,300 $ 8,810,300        
Measurement Period Adjustments            
Cash     0      
Accounts receivable     0      
Inventories     0      
Indefinite-lived trademarks     (161,600)      
Finite-lived intangible assets     (148,900)      
Goodwill     234,400      
Property, plant and equipment     (300)      
All other assets     3,800      
Accounts payable     0      
Long-term debt     0      
Deferred taxes     99,400      
All other liabilities     (26,800)      
Total     0      
Total, net of cash     $ 0