XML 55 R7.htm IDEA: XBRL DOCUMENT v3.8.0.1
Statements of Consolidated Shareholders' Equity - USD ($)
$ in Thousands
Total
Common Stock
Other Capital
Retained Earnings
Treasury Stock
Cumulative Other Comprehensive Loss
Balance at Dec. 31, 2014 $ 996,470 $ 114,525 $ 2,079,639 $ 2,424,674 $ (3,150,410) $ (471,958)
Shareholders' Equity [Roll Forward]            
Net income 1,053,849     1,053,849    
Other comprehensive income (loss) (115,137)         (115,137)
Treasury stock purchased (1,035,291)       (1,035,291)  
Stock-based compensation activity 127,975 1,236 161,096   (34,357)  
Income tax effect of stock compensation 89,691   89,691      
Cash dividends (249,647)     (249,647)    
Balance at Dec. 31, 2015 867,910 115,761 2,330,426 3,228,876 (4,220,058) (587,095)
Shareholders' Equity [Roll Forward]            
Net income 1,132,703     1,132,703    
Other comprehensive income (loss) 46,744         46,744
Stock-based compensation activity 143,166 802 158,138   (15,774)  
Cash dividends (312,082)     (312,082)    
Balance at Dec. 31, 2016 1,878,441 116,563 2,488,564 4,049,497 (4,235,832) (540,351)
Shareholders' Equity [Roll Forward]            
Net income 1,772,262     1,772,262    
Other comprehensive income (loss) 155,481         155,481
Stock-based compensation activity 202,765 998 232,351   (30,584)  
Acquired noncontrolling interest 2,268   2,268      
Cash dividends (319,029)     (319,029)    
Balance at Dec. 31, 2017 $ 3,692,188 $ 117,561 $ 2,723,183 $ 5,502,730 $ (4,266,416) $ (384,870)