XML 113 R65.htm IDEA: XBRL DOCUMENT v3.8.0.1
Debt - Long-term Debt (Details) - USD ($)
$ in Thousands
Dec. 31, 2017
Aug. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Jul. 28, 2015
Long-term debt          
Long-term debt $ 9,885,745   $ 1,211,326 $ 1,907,278  
2.25% Senior Notes | Senior Notes          
Long-term debt          
Long-term debt $ 1,493,106      
Interest rate 2.25%        
3.45% Senior Notes | Senior Notes          
Long-term debt          
Long-term debt $ 1,483,244        
Interest rate 3.45%        
2.75% Senior Notes | Senior Notes          
Long-term debt          
Long-term debt $ 1,240,758        
Interest rate 2.75%        
4.50% Senior Notes | Senior Notes          
Long-term debt          
Long-term debt $ 1,228,647        
Interest rate 4.50%        
Term Loan | Term Loan          
Long-term debt          
Long-term debt $ 847,337        
3.125% Senior Notes | Senior Notes          
Long-term debt          
Long-term debt $ 495,602        
Interest rate 3.125%        
4.20% Senior Notes | Senior Notes          
Long-term debt          
Long-term debt $ 422,370      
Interest rate 4.20%        
3.45% Senior Notes | Senior Notes          
Long-term debt          
Long-term debt $ 397,260   396,898 396,536  
Interest rate 3.45%       3.45%
4.55% Senior Notes | Senior Notes          
Long-term debt          
Long-term debt $ 393,859   393,637 393,414  
Interest rate 4.55%       4.55%
3.95% Senior Notes | Senior Notes          
Long-term debt          
Long-term debt $ 362,381      
Interest rate 3.95%        
7.25% Senior Notes | Senior Notes          
Long-term debt          
Long-term debt $ 319,394      
Interest rate 7.25%        
4.00% Senior Notes | Senior Notes          
Long-term debt          
Long-term debt $ 296,094   295,938 295,781  
Interest rate 4.00%        
Floating Rate Loan | Debentures          
Long-term debt          
Long-term debt $ 269,247        
3.30% Senior Notes | Senior Notes          
Long-term debt          
Long-term debt $ 249,207      
Interest rate 3.30%        
4.40% Senior Notes | Senior Notes          
Long-term debt          
Long-term debt $ 238,334      
Interest rate 4.40%        
7.375% Debentures | Debentures          
Long-term debt          
Long-term debt $ 118,982   118,936 118,889  
Interest rate 7.375%        
0.92% Fixed Rate Loan | Debentures          
Long-term debt          
Long-term debt $ 23,933        
Interest rate 0.92% 0.919%      
7.45% Debentures | Debentures          
Long-term debt          
Long-term debt $ 3,500   3,500 3,500  
Interest rate 7.45%        
2.00% to 8.0% Promissory Notes | Senior Notes | Minimum          
Long-term debt          
Interest rate 2.00%        
2.00% to 8.0% Promissory Notes | Senior Notes | Maximum          
Long-term debt          
Interest rate 14.50%        
2.00% to 8.0% Promissory Notes | Debentures          
Long-term debt          
Long-term debt $ 2,490   2,417 1,628  
1.35% Senior Notes | Senior Notes          
Long-term debt          
Long-term debt   $ 697,530  
Interest rate 1.35%