XML 54 R6.htm IDEA: XBRL DOCUMENT v3.8.0.1
Statements of Consolidated Cash Flows - USD ($)
$ in Thousands
12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
OPERATING ACTIVITIES      
Net income $ 1,772,262 $ 1,132,703 $ 1,053,849
Adjustments to reconcile net income to net operating cash:      
Loss from discontinued operations 41,540 0 0
Depreciation 284,997 172,074 170,323
Amortization of intangible assets 206,764 25,404 28,237
Amortization of inventory purchase accounting adjustments 54,924
Impairment of goodwill and trademarks 2,022 10,688 0
Amortization of credit facility and debt issuance costs 8,313 63,759 3,096
Provisions for environmental-related matters 15,443 42,932 31,071
Provisions for qualified exit costs 50,503 3,038 9,761
Deferred income taxes (606,135) (68,241) 4,976
Defined benefit pension plans net cost 18,153 14,851 6,491
Stock-based compensation expense 90,292 72,109 72,342
Net decrease in postretirement liability (17,865) (12,373) (6,645)
Decrease in non-traded investments 65,703 64,689 65,144
Loss (gain) on sale or disposition of assets 5,422 (30,564) (803)
Other 1,051 5,334 3,617
Change in working capital accounts:      
(Increase) in accounts receivable (49,850) (113,855) (56,873)
(Increase) in inventories (89,959) (52,577) (40,733)
Increase (decrease) in accounts payable 166,687 (118,893) 160,111
(Decrease) increase in accrued taxes (20,878) (2,159) 4,606
Increase (decrease) in accrued compensation and taxes withheld 11,286 60,632 (13,128)
(Increase) decrease in refundable income taxes (15,520) (1,343) 19,230
Other 16,270 56,215 (955)
Costs incurred for environmental-related matters (13,792) (15,178) (11,995)
Costs incurred for qualified exit costs (45,422) (6,267) (11,200)
Other (68,243) 5,594 (43,059)
Net operating cash 1,883,968 1,308,572 1,447,463
Investing Activities      
Capital expenditures (222,767) (239,026) (234,340)
Acquisitions of businesses, net of cash acquired (8,810,315)   0
Proceeds from sale of assets 47,246 38,434 11,300
Increase in other investments (61,526) (103,182) (65,593)
Net investing cash (9,047,362) (303,774) (288,633)
Financing Activities      
Net increase (decrease) in short-term borrowings 356,320 (899) (630,226)
Proceeds from long-term debt 8,275,169 500 797,514
Payments of long-term debt (1,852,812) (1,111) 0
Payments for credit facility and debt issuance costs (49,376) (65,119)  
Payments of cash dividends (319,029) (312,082) (249,647)
Proceeds from stock options exercised 143,579 86,831 89,990
Income tax effect of stock-based compensation exercises and vesting 0 0 89,691
Treasury stock purchased   0 (1,035,291)
Other (39,761) (15,473) (42,384)
Net financing cash 6,514,090 (307,353) (980,353)
Effect of exchange rate changes on cash (36,276) (13,396) (13,465)
Net (decrease) increase in cash and cash equivalents (685,580) 684,049 165,012
Cash and cash equivalents at beginning of year 889,793 205,744 40,732
Cash and cash equivalents at end of year 204,213 889,793 205,744
Taxes paid on income 419,695 477,786 335,119
Interest paid on debt $ 220,630 $ 153,850 $ 48,644