XML 78 R30.htm IDEA: XBRL DOCUMENT v3.8.0.1
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2017
Business Combinations [Abstract]  
Preliminary allocation of the fair value of the Valspar acquisition
The preliminary allocation of the fair value of the Acquisition is summarized in the following table. Allocations are based on the acquisition method of accounting and in-process third-party valuation appraisals. The allocation of the fair value will be finalized within the allowable measurement period.
(millions of dollars)
 
 
 
Cash
$
129.1

Accounts receivable
817.5

Inventories
684.5

Indefinite-lived trademarks
775.9

Finite-lived intangible assets
5,071.8

Goodwill
5,675.2

Property, plant and equipment
833.0

All other assets
231.1

Accounts payable
(553.2
)
Long-term debt
(1,603.5
)
Deferred taxes
(2,028.9
)
All other liabilities
(1,093.1
)
Total
$
8,939.4

Total, net of cash
$
8,810.3

Pro forma information
 
2017
 
2016
Net sales
$
16,634,913

 
$
15,861,367

Net income from continuing
operations
1,854,613

 
1,008,138

Net income per common
share from continuing
operations
 
 
 
Basic
$
19.96

 
$
10.98

Diluted
$
19.54

 
$
10.67