XML 134 R84.htm IDEA: XBRL DOCUMENT v3.6.0.2
Reportable Segment Information - Reportable Segment Information (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Dec. 31, 2016
Dec. 31, 2016
Dec. 31, 2015
Dec. 31, 2014
Reportable segment information        
Total net sales and intersegment transfers   $ 11,856,000 $ 11,339,000 $ 11,130,000
Segment profit (loss)   2,164,000 [1] 1,963,000 1,695,000
Interest expense [2]   (154,088) (61,791) (64,205)
Administrative expenses and other   (415,000) [3] (352,000) (373,000)
Income before income taxes   1,595,233 1,548,966 1,258,226
Identifiable assets $ 6,752,521 6,752,521 5,778,937 5,699,333
Capital expenditures   239,026 234,340 200,545
Depreciation   172,074 170,323 169,087
Impairment of goodwill and trademarks 10,688 10,688    
Valspar Corporation [Member] | Interest Expense [Member]        
Reportable segment information        
Acquisition expenses incurred   72,844    
Valspar Corporation [Member] | Selling, General and Administrative Expenses [Member]        
Reportable segment information        
Acquisition expenses incurred   58,409    
Paint Stores Group [Member]        
Reportable segment information        
Total net sales and intersegment transfers   7,790,000 7,209,000 6,852,000
Consumer Group [Member]        
Reportable segment information        
Total net sales and intersegment transfers   1,585,000 1,578,000 1,421,000
Global Finishes Group [Member]        
Reportable segment information        
Total net sales and intersegment transfers   1,889,000 1,916,000 2,081,000
Latin America Coatings Group [Member]        
Reportable segment information        
Total net sales and intersegment transfers   587,000 631,000 771,000
Corporate, Non-Segment [Member]        
Reportable segment information        
Total net sales and intersegment transfers   5,000 5,000 5,000
Intersegment Eliminations [Member]        
Reportable segment information        
Total net sales and intersegment transfers   (2,829,000) (2,781,000) (2,793,000)
Intersegment Eliminations [Member] | Consumer Group [Member]        
Reportable segment information        
Total net sales and intersegment transfers   2,775,000 2,736,000 2,745,000
Intersegment Eliminations [Member] | Global Finishes Group [Member]        
Reportable segment information        
Total net sales and intersegment transfers   15,000 5,000 8,000
Intersegment Eliminations [Member] | Latin America Coatings Group [Member]        
Reportable segment information        
Total net sales and intersegment transfers   39,000 40,000 40,000
Operating Segments [Member] | Paint Stores Group [Member]        
Reportable segment information        
Total net sales and intersegment transfers   7,790,000 7,209,000 6,852,000
Segment profit (loss)   1,623,000 [1] 1,434,000 1,201,000
Income before income taxes   $ 1,623,000 $ 1,434,000 $ 1,201,000
Reportable segment margins   20.80% 19.90% 17.50%
Identifiable assets 1,779,000 $ 1,779,000 $ 1,685,000 $ 1,602,000
Capital expenditures   80,000 119,000 87,000
Depreciation   69,000 64,000 58,000
Operating Segments [Member] | Consumer Group [Member]        
Reportable segment information        
Total net sales and intersegment transfers   4,360,000 4,314,000 4,166,000
Segment profit (loss)   319,000 [1] 309,000 253,000
Income before income taxes   $ 319,000 $ 309,000 $ 253,000
Reportable segment margins   7.30% 7.20% 6.10%
Identifiable assets 2,005,000 $ 2,005,000 $ 1,925,000 $ 1,883,000
Capital expenditures   99,000 61,000 45,000
Depreciation   47,000 47,000 48,000
Operating Segments [Member] | Global Finishes Group [Member]        
Reportable segment information        
Total net sales and intersegment transfers   1,904,000 1,921,000 2,089,000
Segment profit (loss)   239,000 [1] 202,000 201,000
Income before income taxes   $ 239,000 $ 202,000 $ 201,000
Reportable segment margins   12.60% 10.50% 9.60%
Identifiable assets 818,000 $ 818,000 $ 814,000 $ 874,000
Capital expenditures   19,000 21,000 16,000
Depreciation   20,000 25,000 28,000
Operating Segments [Member] | Latin America Coatings Group [Member]        
Reportable segment information        
Total net sales and intersegment transfers   626,000 671,000 811,000
Segment profit (loss)   (17,000) [1] 18,000 40,000
Income before income taxes   $ (17,000) $ 18,000 $ 40,000
Reportable segment margins   (2.70%) 2.70% 4.90%
Identifiable assets 369,000 $ 369,000 $ 352,000 $ 427,000
Capital expenditures   19,000 14,000 8,000
Depreciation   7,000 8,000 9,000
Administrative and Intersegment Transfers [Member]        
Reportable segment information        
Total net sales and intersegment transfers   (2,824,000) (2,776,000) (2,788,000)
Segment Reconciling Items [Member]        
Reportable segment information        
Interest expense [2]   (154,000) (62,000) (64,000)
Administrative expenses and other   (415,000) [3] (352,000) (373,000)
Income before income taxes   (569,000) (414,000) (437,000)
Identifiable assets $ 1,782,000 1,782,000 1,003,000 913,000
Capital expenditures   22,000 19,000 45,000
Depreciation   $ 29,000 $ 26,000 $ 26,000
[1] Latin America Coatings Group's segment loss includes goodwill and trademark impairment of $10.7 million.
[2] Includes costs associated with the anticipated acquisition of Valspar totaling $72.8 million.
[3] Includes costs associated with the anticipated acquisition of Valspar totaling $58.4 million.