XML 40 R3.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (Unaudited) (USD $)
In Thousands, unless otherwise specified
Mar. 31, 2015
Dec. 31, 2014
Mar. 31, 2014
Current assets:      
Cash and cash equivalents $ 64,013us-gaap_CashAndCashEquivalentsAtCarryingValue $ 40,732us-gaap_CashAndCashEquivalentsAtCarryingValue $ 366,465us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, less allowance 1,234,612us-gaap_AccountsReceivableNetCurrent 1,130,565us-gaap_AccountsReceivableNetCurrent 1,174,116us-gaap_AccountsReceivableNetCurrent
Inventories:      
Finished goods 981,334us-gaap_InventoryFinishedGoodsNetOfReserves 841,784us-gaap_InventoryFinishedGoodsNetOfReserves 898,701us-gaap_InventoryFinishedGoodsNetOfReserves
Work in process and raw materials 179,916us-gaap_InventoryWorkInProcessAndRawMaterialsNetOfReserves 191,743us-gaap_InventoryWorkInProcessAndRawMaterialsNetOfReserves 198,082us-gaap_InventoryWorkInProcessAndRawMaterialsNetOfReserves
Total net inventory 1,161,250us-gaap_InventoryNet 1,033,527us-gaap_InventoryNet 1,096,783us-gaap_InventoryNet
Deferred income taxes 107,869us-gaap_DeferredTaxAssetsNetCurrent 109,087us-gaap_DeferredTaxAssetsNetCurrent 102,473us-gaap_DeferredTaxAssetsNetCurrent
Other current assets 198,046us-gaap_OtherAssetsCurrent 252,869us-gaap_OtherAssetsCurrent 227,641us-gaap_OtherAssetsCurrent
Total current assets 2,765,790us-gaap_AssetsCurrent 2,566,780us-gaap_AssetsCurrent 2,967,478us-gaap_AssetsCurrent
Goodwill 1,149,121us-gaap_Goodwill 1,158,346us-gaap_Goodwill 1,174,758us-gaap_Goodwill
Intangible assets 277,919us-gaap_IntangibleAssetsNetExcludingGoodwill 289,127us-gaap_IntangibleAssetsNetExcludingGoodwill 312,295us-gaap_IntangibleAssetsNetExcludingGoodwill
Deferred pension assets 250,463us-gaap_DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent 250,144us-gaap_DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent 303,067us-gaap_DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
Other assets 417,525us-gaap_OtherAssetsNoncurrent 420,625us-gaap_OtherAssetsNoncurrent 427,233us-gaap_OtherAssetsNoncurrent
Property, plant and equipment:      
Land 121,626us-gaap_Land 125,691us-gaap_Land 129,457us-gaap_Land
Buildings 691,541us-gaap_BuildingsAndImprovementsGross 698,202us-gaap_BuildingsAndImprovementsGross 705,034us-gaap_BuildingsAndImprovementsGross
Machinery and equipment 1,946,261us-gaap_MachineryAndEquipmentGross 1,952,037us-gaap_MachineryAndEquipmentGross 1,871,287us-gaap_MachineryAndEquipmentGross
Construction in progress 63,419us-gaap_ConstructionInProgressGross 59,330us-gaap_ConstructionInProgressGross 48,946us-gaap_ConstructionInProgressGross
Total gross property, plant and equipment 2,822,847us-gaap_PropertyPlantAndEquipmentGross 2,835,260us-gaap_PropertyPlantAndEquipmentGross 2,754,724us-gaap_PropertyPlantAndEquipmentGross
Less allowances for depreciation 1,824,415us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment 1,814,230us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment 1,750,330us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
Total net property, plant and equipment 998,432us-gaap_PropertyPlantAndEquipmentNet 1,021,030us-gaap_PropertyPlantAndEquipmentNet 1,004,394us-gaap_PropertyPlantAndEquipmentNet
Total Assets 5,859,250us-gaap_Assets 5,706,052us-gaap_Assets 6,189,225us-gaap_Assets
Current liabilities:      
Short-term borrowings 1,405,369us-gaap_ShortTermBorrowings 679,436us-gaap_ShortTermBorrowings 87,378us-gaap_ShortTermBorrowings
Accounts payable 1,174,840us-gaap_AccountsPayableCurrent 1,042,182us-gaap_AccountsPayableCurrent 1,130,338us-gaap_AccountsPayableCurrent
Compensation and taxes withheld 249,707us-gaap_EmployeeRelatedLiabilitiesCurrent 360,458us-gaap_EmployeeRelatedLiabilitiesCurrent 232,995us-gaap_EmployeeRelatedLiabilitiesCurrent
Accrued taxes 77,602us-gaap_TaxesPayableCurrent 86,744us-gaap_TaxesPayableCurrent 76,538us-gaap_TaxesPayableCurrent
Current portion of long-term debt 3,143us-gaap_LongTermDebtCurrent 3,265us-gaap_LongTermDebtCurrent 502,223us-gaap_LongTermDebtCurrent
Other accruals 468,384us-gaap_OtherLiabilitiesCurrent 508,581us-gaap_OtherLiabilitiesCurrent 423,172us-gaap_OtherLiabilitiesCurrent
Total current liabilities 3,379,045us-gaap_LiabilitiesCurrent 2,680,666us-gaap_LiabilitiesCurrent 2,452,644us-gaap_LiabilitiesCurrent
Long-term debt 1,122,741us-gaap_LongTermDebtNoncurrent 1,122,715us-gaap_LongTermDebtNoncurrent 1,122,396us-gaap_LongTermDebtNoncurrent
Postretirement benefits other than pensions 278,771us-gaap_OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent 277,892us-gaap_OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent 270,485us-gaap_OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
Other long-term liabilities 609,521us-gaap_OtherLiabilitiesNoncurrent 628,309us-gaap_OtherLiabilitiesNoncurrent 690,661us-gaap_OtherLiabilitiesNoncurrent
Shareholders’ equity:      
Common stock - $1.00 par value 93,186,295, 94,704,173 and 99,651,879 shares outstanding at March 31, 2015, December 31, 2014 and March 31, 2014 respectively 115,118us-gaap_CommonStockValue 114,525us-gaap_CommonStockValue 113,839us-gaap_CommonStockValue
Preferred stock - convertible, no par value: 21,588 shares outstanding at March 31, 2014 0us-gaap_PreferredStockValue 0us-gaap_PreferredStockValue 21,588us-gaap_PreferredStockValue
Unearned ESOP compensation 0us-gaap_UnearnedESOPShares 0us-gaap_UnearnedESOPShares (21,588)us-gaap_UnearnedESOPShares
Other capital 2,187,144us-gaap_AdditionalPaidInCapital 2,079,639us-gaap_AdditionalPaidInCapital 1,951,076us-gaap_AdditionalPaidInCapital
Retained earnings 2,493,469us-gaap_RetainedEarningsAccumulatedDeficit 2,424,674us-gaap_RetainedEarningsAccumulatedDeficit 1,834,417us-gaap_RetainedEarningsAccumulatedDeficit
Treasury stock, at cost (3,798,254)us-gaap_TreasuryStockValue (3,150,410)us-gaap_TreasuryStockValue (1,917,046)us-gaap_TreasuryStockValue
Cumulative other comprehensive loss (528,305)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (471,958)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (329,247)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total shareholders' equity 469,172us-gaap_StockholdersEquity 996,470us-gaap_StockholdersEquity 1,653,039us-gaap_StockholdersEquity
Total Liabilities and Shareholders’ Equity $ 5,859,250us-gaap_LiabilitiesAndStockholdersEquity $ 5,706,052us-gaap_LiabilitiesAndStockholdersEquity $ 6,189,225us-gaap_LiabilitiesAndStockholdersEquity