XML 134 R5.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Balance Sheets (USD $)
In Thousands, unless otherwise specified
Dec. 31, 2014
Dec. 31, 2013
Dec. 31, 2012
Current assets:      
Cash and cash equivalents $ 40,732us-gaap_CashAndCashEquivalentsAtCarryingValue $ 744,889us-gaap_CashAndCashEquivalentsAtCarryingValue $ 862,590us-gaap_CashAndCashEquivalentsAtCarryingValue
Accounts receivable, less allowance 1,130,565us-gaap_AccountsReceivableNetCurrent 1,097,751us-gaap_AccountsReceivableNetCurrent 1,032,508us-gaap_AccountsReceivableNetCurrent
Inventories:      
Finished goods 841,784us-gaap_InventoryFinishedGoodsNetOfReserves 779,057us-gaap_InventoryFinishedGoodsNetOfReserves 732,359us-gaap_InventoryFinishedGoodsNetOfReserves
Work in process and raw materials 191,743us-gaap_InventoryWorkInProcessAndRawMaterialsNetOfReserves 191,758us-gaap_InventoryWorkInProcessAndRawMaterialsNetOfReserves 187,965us-gaap_InventoryWorkInProcessAndRawMaterialsNetOfReserves
Total inventory 1,033,527us-gaap_InventoryNet 970,815us-gaap_InventoryNet 920,324us-gaap_InventoryNet
Deferred income taxes 109,087us-gaap_DeferredTaxAssetsNetCurrent 104,496us-gaap_DeferredTaxAssetsNetCurrent 126,730us-gaap_DeferredTaxAssetsNetCurrent
Other current assets 252,869us-gaap_OtherAssetsCurrent 240,766us-gaap_OtherAssetsCurrent 207,086us-gaap_OtherAssetsCurrent
Total current assets 2,566,780us-gaap_AssetsCurrent 3,158,717us-gaap_AssetsCurrent 3,149,238us-gaap_AssetsCurrent
Goodwill 1,158,346us-gaap_Goodwill 1,178,687us-gaap_Goodwill 1,156,005us-gaap_Goodwill
Intangible assets 289,127us-gaap_IntangibleAssetsNetExcludingGoodwill 313,299us-gaap_IntangibleAssetsNetExcludingGoodwill 347,553us-gaap_IntangibleAssetsNetExcludingGoodwill
Deferred pension assets 250,144us-gaap_DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent 302,446us-gaap_DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent 249,911us-gaap_DefinedBenefitPlanAssetsForPlanBenefitsNoncurrent
Other assets 420,625us-gaap_OtherAssetsNoncurrent 407,975us-gaap_OtherAssetsNoncurrent 366,134us-gaap_OtherAssetsNoncurrent
Property, plant and equipment:      
Land 125,691us-gaap_Land 125,131us-gaap_Land 102,336us-gaap_Land
Buildings 698,202us-gaap_BuildingsAndImprovementsGross 715,096us-gaap_BuildingsAndImprovementsGross 677,944us-gaap_BuildingsAndImprovementsGross
Machinery and equipment 1,952,037us-gaap_MachineryAndEquipmentGross 1,838,590us-gaap_MachineryAndEquipmentGross 1,750,729us-gaap_MachineryAndEquipmentGross
Construction in progress 59,330us-gaap_ConstructionInProgressGross 62,563us-gaap_ConstructionInProgressGross 56,582us-gaap_ConstructionInProgressGross
Total gross property, plant and equipment 2,835,260us-gaap_PropertyPlantAndEquipmentGross 2,741,380us-gaap_PropertyPlantAndEquipmentGross 2,587,591us-gaap_PropertyPlantAndEquipmentGross
Less allowances for depreciation 1,814,230us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment 1,719,997us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment 1,621,695us-gaap_AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
Total net property, plant and equipment 1,021,030us-gaap_PropertyPlantAndEquipmentNet 1,021,383us-gaap_PropertyPlantAndEquipmentNet 965,896us-gaap_PropertyPlantAndEquipmentNet
Total Assets 5,706,052us-gaap_Assets 6,382,507us-gaap_Assets 6,234,737us-gaap_Assets
Current liabilities:      
Short-term borrowings 679,436us-gaap_ShortTermBorrowings 96,551us-gaap_ShortTermBorrowings 69,035us-gaap_ShortTermBorrowings
Accounts payable 1,042,182us-gaap_AccountsPayableCurrent 998,484us-gaap_AccountsPayableCurrent 922,999us-gaap_AccountsPayableCurrent
Compensation and taxes withheld 360,458us-gaap_EmployeeRelatedLiabilitiesCurrent 337,637us-gaap_EmployeeRelatedLiabilitiesCurrent 314,892us-gaap_EmployeeRelatedLiabilitiesCurrent
Accrued taxes 86,744us-gaap_TaxesPayableCurrent 79,504us-gaap_TaxesPayableCurrent 52,104us-gaap_TaxesPayableCurrent
Current portion of long-term debt 3,265us-gaap_LongTermDebtCurrent 502,948us-gaap_LongTermDebtCurrent 3,689us-gaap_LongTermDebtCurrent
Other accruals 508,581us-gaap_OtherLiabilitiesCurrent 513,433us-gaap_OtherLiabilitiesCurrent 513,717us-gaap_OtherLiabilitiesCurrent
Total current liabilities 2,680,666us-gaap_LiabilitiesCurrent 2,528,557us-gaap_LiabilitiesCurrent 1,876,436us-gaap_LiabilitiesCurrent
Long-term debt 1,122,715us-gaap_LongTermDebtNoncurrent 1,122,373us-gaap_LongTermDebtNoncurrent 1,632,165us-gaap_LongTermDebtNoncurrent
Postretirement benefits other than pensions 277,892us-gaap_OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent 268,874us-gaap_OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent 320,223us-gaap_OtherPostretirementDefinedBenefitPlanLiabilitiesNoncurrent
Other long-term liabilities 628,309us-gaap_OtherLiabilitiesNoncurrent 688,168us-gaap_OtherLiabilitiesNoncurrent 614,109us-gaap_OtherLiabilitiesNoncurrent
Shareholders’ equity:      
Common stock - $1.00 par value: 94,704,173, 100,129,380 and 103,270,067 shares outstanding at December 31, 2014, 2013 and 2012, respectively 114,525us-gaap_CommonStockValue 112,902us-gaap_CommonStockValue 111,623us-gaap_CommonStockValue
Preferred stock - convertible, no par value: 40,406 and 101,086 shares outstanding at December 31, 2013 and 2012, respectively   40,406us-gaap_PreferredStockValue 101,086us-gaap_PreferredStockValue
Unearned ESOP compensation   (40,406)us-gaap_UnearnedESOPShares (101,086)us-gaap_UnearnedESOPShares
Other capital 2,079,639us-gaap_AdditionalPaidInCapital 1,847,801us-gaap_AdditionalPaidInCapital 1,673,788us-gaap_AdditionalPaidInCapital
Retained earnings 2,424,674us-gaap_RetainedEarningsAccumulatedDeficit 1,774,050us-gaap_RetainedEarningsAccumulatedDeficit 1,226,467us-gaap_RetainedEarningsAccumulatedDeficit
Treasury stock, at cost (3,150,410)us-gaap_TreasuryStockValue (1,639,174)us-gaap_TreasuryStockValue (849,685)us-gaap_TreasuryStockValue
Cumulative other comprehensive loss (471,958)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (321,044)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax (370,389)us-gaap_AccumulatedOtherComprehensiveIncomeLossNetOfTax
Total shareholders’ equity 996,470us-gaap_StockholdersEquity 1,774,535us-gaap_StockholdersEquity 1,791,804us-gaap_StockholdersEquity
Total Liabilities and Shareholders’ Equity $ 5,706,052us-gaap_LiabilitiesAndStockholdersEquity $ 6,382,507us-gaap_LiabilitiesAndStockholdersEquity $ 6,234,737us-gaap_LiabilitiesAndStockholdersEquity