EX-99.1 3 dex991.txt REPORT TO HOLDERS Exhibit 99.1 Payment Date: 01/25/02 ------------------------------------------------------------ (null) EQCC ASSET BACKED CERTIFICATES, Series 2001-2 ------------------------------------------------------------
Class Information Current Payment Information ---------------------------------------------------------------------------------------------------------------------------------- Beginning Pass Thru Principal Interest Total Principal Interest Type Class Code Name Cert. Bal. Rate Dist. Amt. Dist. Amt. Dist. Losses Shortfalls ---------------------------------------------------------------------------------------------------------------------------------- Senior A1 1,997,030,001.00 2.911250% 69,959,128.02 5,652,357.66 75,611,485.67 0.00 0.00 A2 1,982,337,536.00 2.911250% 111,345,413.75 5,610,772.37 116,956,186.12 0.00 0.00 A3 1,055,259,012.00 2.911250% 67,665,345.41 2,986,786.05 70,652,131.46 0.00 0.00 A4 1,115,458,249.00 2.911250% 38,014,313.75 3,157,172.89 41,171,486.63 0.00 0.00 A5 851,977,837.00 2.911250% 38,669,520.30 2,411,422.69 41,080,942.99 0.00 0.00 A6 1,580,419,592.00 5.470000% 44,013,911.80 7,204,079.31 51,217,991.11 0.00 0.00 A7 1,785,831,987.00 5.470000% 62,000,846.25 8,140,417.47 70,141,263.72 0.00 0.00 X 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00 Residual R1 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00 R2 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00 R3 0.00 0.000000% 0.00 0.00 0.00 0.00 0.00 ---------------------------------------------------------------------------------------------------------------------------------- Totals - - 10,368,314,214.00 - 431,668,479.27 35,163,008.44 466,831,487.71 - - ----------------------------------------------------------------------------------------------------------------------------------
Class Information -------------------------------------------------------------------------------- Ending Cert. Unpaid Type Class Code Name Notional Bal. Interest -------------------------------------------------------------------------------- Senior A1 1,927,070,872.98 0.00 A2 1,870,992,122.25 0.00 A3 987,593,666.59 0.00 A4 1,077,443,935.25 0.00 A5 813,308,316.70 0.00 A6 1,536,405,680.20 0.00 A7 1,723,831,140.75 0.00 X 0.00 0.00 Residual R1 0.00 0.00 R2 0.00 0.00 R3 0.00 0.00 -------------------------------------------------------------------------------- Totals - - 9,936,645,734.73 - --------------------------------------------------------------------------------
Payment Date: 01/25/02 ------------------------------------------------------------ (null) EQCC ASSET BACKED CERTIFICATES, Series 2001-2 ------------------------------------------------------------ Class Information Current Payment Information Factors per $1,000 ------------------------------------------------------------------------------------------------------------------------ Beginning Pass Thru CUSIP Principal Interest Ending Cert./ Type Class Code Name Cert. Bal.(Face) Rate Numbers Dist. Dist. Notional Bal. ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Senior A1 1,997,030,001.00 2.911250% 26882JAE6 35.031586 2.830382 964.968414 A2 1,982,337,536.00 2.911250% 26882JAF3 56.168746 2.830382 943.831254 A3 1,055,259,012.00 2.911250% 26882JAG1 64.122026 2.830382 935.877974 A4 1,115,458,249.00 2.911250% 26882JAH9 34.079549 2.830382 965.920451 A5 851,977,837.00 2.911250% 26882JAJ5 45.387942 2.830382 954.612058 A6 1,580,419,592.00 5.470000% 26882JAK2 27.849510 4.558333 972.150490 A7 1,785,831,987.00 5.470000% 26882JAL0 34.718186 4.558333 965.281814 X 0.00 0.000000% 0.000000 0.000000 0.000000 Residual R1 0.00 0.000000% 0.000000 0.000000 0.000000 R2 0.00 0.000000% 0.000000 0.000000 0.000000 R3 0.00 0.000000% 0.000000 0.000000 0.000000 ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------ Totals - - 10,368,314,214.00 - - - - - ------------------------------------------------------------------------------------------------------------------------ ------------------------------------------------------------------------------------------------------------------------
------------------------------------------------------------ (null) EQCC ASSET BACKED CERTIFICATES, Series 2001-2 ------------------------------------------------------------ -------------------------------------------------------------------------------- COLLATERAL INFORMATION -------------------------------------------------------------------------------- PrinBal 1,935,170,439.17 1,880,143,653.47 992,430,525.77 1,083,129,835.90 LnCt 16898 17251 10873 11692 AvgLnRate 9.179038% 9.938454% 9.888010% 10.710307% PpyAmt 60,702,514.17 101,536,770.23 62,486,012.96 31,802,050.83 Total ----- PrinBal 816,702,837.67 1,542,644,258.98 1,729,585,010.08 9,979,806,561.04 LnCt 4036 22296 21393 104439 AvgLnRate 9.005493% 11.133375% 10.308304% 10.04 PpyAmt 34,658,697.00 36,438,921.07 53,968,074.54 381,593,040.80
-------------------------------------------------------------------------------- FEES AND ADVANCES -------------------------------------------------------------------------------- MSF 818,594.77 803,859.00 426,935.51 448,755.31 346,045.97 659,709.57 SSF 0.00 0.00 0.00 0.00 0.00 0.00 TF 0.00 0.00 0.00 0.00 0.00 0.00 Total ----- MSF 759,045.47 4,262,945.60 SSF 0.00 0.00 TF 0.00 0.00 AggAdv N/A N/A N/A N/A N/A N/A N/A N/A Adv-Pd 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
-------------------------------------------------------------------------------- LOSSES & INSURANCE COVERAGES -------------------------------------------------------------------------------- Total ----- Real.Loss 11,339.71 0.00 0.00 0.00 0.00 0.00 0.00 11,339.71 Cum.Loss 11,339.71 0.00 0.00 0.00 0.00 0.00 0.00 11,339.71 Coverage Amounts Total ---------------- ----- Bank. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Fraud 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Spec.Haz. 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 Aggregate Certificate Information ----------------------------------------------------------------------------- Class Aggregate Aggregate Aggregate Type Percentage Prepay Pct. End Cert. Bal. ----------------------------------------------------------------------------- Senior 100.000000% 100.000000% 10,368,314,214.00 ----------------------------------------------------------------------------- Junior 0.000000% 0.000000% 0.00 -----------------------------------------------------------------------------
-------------------------------------------------------------------------------- DELINQUENCY INFORMATION -------------------------------------------------------------------------------- Period Loan Count Ending Stated Balance ------ ---------- --------------------- 30 to 59 days 8278 657,180,536.96 60 to 89 days 2774 215,055,258.27 90 or more 131 12,801,210.75 Foreclosure 44 3,492,064.86 Totals: 11227 888,529,070.84 --------------------------------------------------------------------------------
-------------------------------------------------------------------------------- REO INFORMATION -------------------------------------------------------------------------------- REO Date Loan Number Ending Stated Balance Book Value -------- ----------- --------------------- ---------- N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A N/A # 0 N/A Totals: 0 N/A
Current Total Outstanding Balance: 0.00 Current Total Outstanding Number of Loans: 0
-------------------------------------------------------------------------------- OTHER INFORMATION -------------------------------------------------------------------------------- Amount/Withdrawal Total/Ending Bal. ----------------- ----------------- Available remittance amount 466,831,487.71 466,831,487.71 Principal remittance amount 431,668,479.27 431,668,479.27 Interest remittance amount 35,163,008.44 35,163,008.44