XML 107 R96.htm IDEA: XBRL DOCUMENT v3.23.1
Quarterly Financial Data - Unaudited (Consolidated Statements of Income) (Details) - USD ($)
$ / shares in Units, $ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Oct. 01, 2022
Jul. 02, 2022
Apr. 02, 2022
Jan. 01, 2022
Oct. 02, 2021
Jul. 03, 2021
Apr. 03, 2021
Jan. 02, 2021
Apr. 02, 2022
Apr. 03, 2021
Jul. 02, 2022
Jul. 03, 2021
Oct. 01, 2022
Oct. 02, 2021
Oct. 03, 2020
Net sales $ 2,224,865 $ 2,023,361 $ 1,915,070 $ 1,756,326 $ 1,650,609 $ 1,653,266 $ 1,678,497 $ 1,755,984 $ 3,671,396   $ 5,694,757   $ 7,919,622 $ 6,738,356 $ 6,950,208
Cost of sales   1,861,176 1,768,575 1,615,029         3,383,604   5,244,780   7,297,416 6,211,915 6,433,044
Gross profit 172,229 162,185 146,495 141,297 130,039 135,066 120,985 140,351 287,792   449,977   622,206 526,441 517,164
Operating expenses:                              
Selling, general and administrative   61,506 61,817 61,475         123,292   184,798   244,569 234,537 240,931
Research and development   5,071 5,472 4,777         10,249   15,320   21,343 20,911 22,564
Restructuring and other   3,994 2,932 1,414         4,346   8,340   11,425 15,057 27,916
Gain on sale of long-lived assets       (4,610)         (4,610)   (4,610)   (4,610)    
Total operating expenses   70,571 70,221 63,056         133,277   203,848   272,727 270,505 298,020
Operating income $ 103,350 91,614 76,274 78,241 $ 65,910 $ 72,741 $ 42,610 $ 74,675 154,515   246,129   349,479 255,936 219,144
Interest income   540 349 309         658   1,198   1,628 925 2,322
Interest expense   (5,615) (4,870) (4,877)         (9,747)   (15,362)   (22,473) (19,551) (28,903)
Other income (expense), net   (7,774) (1,408) 2,072         664   (7,110)   (26,314) 44,331 (348)
Interest and other, net   (12,849) (5,929) (2,496)         (8,425)   (21,274)   (47,159) 25,705 (26,929)
Income before income taxes   78,765 70,345 75,745         146,090   224,855   302,320 281,641 192,215
Provision for income taxes   $ 1,543 $ 21,724 $ 19,568         41,292   42,835   $ 61,936 $ 32,095 $ 59,046
Net income                 $ 104,798   $ 182,020        
Net income per share:                              
Basic $ 1.01 $ 1.29 $ 0.77 $ 0.87 $ 0.86 $ 1.78 $ 0.43 $ 0.76 $ 1.65   $ 2.92   $ 3.92 $ 3.82 $ 1.93
Diluted $ 0.98 $ 1.25 $ 0.76 $ 0.85 $ 0.83 $ 1.73 $ 0.42 $ 0.74 $ 1.60   $ 2.83   $ 3.81 $ 3.72 $ 1.88
Previously Reported                              
Net sales   $ 2,019,059 $ 1,911,530 $ 1,757,325   $ 1,657,741 $ 1,699,677 $ 1,755,249 $ 3,668,855 $ 3,454,926 $ 5,687,914 $ 5,112,667 $ 7,890,475 $ 6,756,643 $ 6,960,370
Cost of sales   1,853,870 1,759,083 1,612,836   1,521,151 1,556,579 1,614,014 3,371,919 3,170,593 5,225,789 4,691,744 7,249,961 6,204,838 6,434,663
Gross profit   165,189 152,447 144,489   136,590 143,098 141,235 296,936 284,333 462,125 420,923 640,514 551,805 525,707
Operating expenses:                              
Selling, general and administrative   61,506 61,817 61,475   57,438 61,142 58,967 123,292 120,109 184,798 177,547 244,569 234,537 240,931
Research and development   5,071 5,472 4,777   5,269 5,353 4,805 10,249 10,158 15,320 15,427 21,343 20,911 22,564
Restructuring and other   3,994 2,932 1,414   (382) 11,880 1,904 4,346 13,784 8,340 13,402 11,425 15,057 27,916
Gain on sale of long-lived assets       (4,610)         (4,610)   (4,610)   (4,610)    
Total operating expenses   70,571 70,221 63,056   62,325 78,375 65,676 133,277 144,051 203,848 206,376 272,727 270,505 298,020
Operating income   94,618 82,226 81,433   74,265 64,723 75,559 163,659 140,282 258,277 214,547 367,787 281,300 227,687
Interest income   540 349 309   217 244 230 658 474 1,198 691 1,628 925 2,322
Interest expense   (5,615) (4,870) (4,877)   (4,823) (4,880) (4,954) (9,747) (9,834) (15,362) (14,657) (22,473) (19,551) (28,903)
Other income (expense), net   (7,774) (1,408) 2,072   29,258 6,143 1,867 664 8,010 (7,110) 37,268 (26,314) 44,331 (348)
Interest and other, net   (12,849) (5,929) (2,496)   24,652 1,507 (2,857) (8,425) (1,350) (21,274) 23,302 (47,159) 25,705 (26,929)
Income before income taxes   81,769 76,297 78,937   98,917 66,230 72,702 155,234 138,932 237,003 237,849 320,628 307,005 200,758
Provision for income taxes   $ 2,226 $ 23,077 $ 20,303   (18,458) 19,193 24,681 43,380 43,874 45,606 25,416 $ 64,507 $ 38,007 $ 61,045
Net income           $ 117,375 $ 47,037 $ 48,021 $ 111,854 $ 95,058 $ 191,397 $ 212,433      
Net income per share:                              
Basic   $ 1.33 $ 0.85 $ 0.91   $ 1.79 $ 0.72 $ 0.74 $ 1.76 $ 1.46 $ 3.07 $ 3.25 $ 4.18 $ 4.12 $ 2.02
Diluted   $ 1.29 $ 0.83 $ 0.89   $ 1.74 $ 0.70 $ 0.72 $ 1.71 $ 1.42 $ 2.98 $ 3.17 $ 4.06 $ 4.01 $ 1.97
Investigation Adjustments                              
Net sales   $ 4,302 $ 3,540 $ (999)   $ (4,475) $ (21,180) $ 735 $ 2,541 $ (20,445) $ 6,843 $ (24,920) $ 23,265 $ (18,287) $ (10,162)
Cost of sales   7,306 9,492 2,193   (2,951) 933 1,619 11,685 2,552 18,991 (399) 41,573 7,077 (1,619)
Gross profit   (3,004) (5,952) (3,192)   (1,524) (22,113) (884) (9,144) (22,997) (12,148) (24,521) (18,308) (25,364) (8,543)
Operating expenses:                              
Operating income   (3,004) (5,952) (3,192)   (1,524) (22,113) (884) (9,144) (22,997) (12,148) (24,521) (18,308) (25,364) (8,543)
Income before income taxes   (3,004) (5,952) (3,192)   (1,524) (22,113) (884) (9,144) (22,997) (12,148) (24,521) (18,308) (25,364) (8,543)
Provision for income taxes   $ (683) $ (1,353) $ (735)   (344) (5,154) (211) (2,088) (5,365) (2,771) (5,709) $ (4,171) $ (5,912) $ (1,999)
Net income           $ (1,180) $ (16,959) $ (673) $ (7,056) $ (17,632) $ (9,377) $ (18,812)      
Net income per share:                              
Basic   $ (0.04) $ (0.08) $ (0.04)   $ (0.01) $ (0.26) $ (0.01) $ (0.11) $ (0.27) $ (0.15) $ (0.29) $ (0.23) $ (0.30) $ (0.09)
Diluted   $ (0.04) $ (0.07) $ (0.04)   $ (0.01) $ (0.26) $ (0.01) $ (0.11) $ (0.26) $ (0.15) $ (0.28) $ (0.23) $ (0.29) $ (0.09)
Other Adjustments                              
Operating expenses:                              
Other income (expense), net             $ (2,900) $ 2,900              
Interest and other, net             (2,900) 2,900              
Income before income taxes             (2,900) 2,900              
Provision for income taxes             (690) 690              
Net income             $ (2,210) $ 2,210              
Net income per share:                              
Basic             $ (0.03) $ 0.03              
Diluted             $ (0.03) $ 0.03              
As Restated                              
Net sales           $ 1,653,266 $ 1,678,497 $ 1,755,984   $ 3,434,481   $ 5,087,747      
Cost of sales           1,518,200 1,557,512 1,615,633   3,173,145   4,691,345      
Gross profit           135,066 120,985 140,351   261,336   396,402      
Operating expenses:                              
Selling, general and administrative           57,438 61,142 58,967   120,109   177,547      
Research and development           5,269 5,353 4,805   10,158   15,427      
Restructuring and other           (382) 11,880 1,904   13,784   13,402      
Total operating expenses           62,325 78,375 65,676   144,051   206,376      
Operating income           72,741 42,610 74,675   117,285   190,026      
Interest income           217 244 230   474   691      
Interest expense           (4,823) (4,880) (4,954)   (9,834)   (14,657)      
Other income (expense), net           29,258 3,243 4,767   8,010   37,268      
Interest and other, net           24,652 (1,393) 43   (1,350)   23,302      
Income before income taxes           97,393 41,217 74,718   115,935   213,328      
Provision for income taxes           (18,802) 13,349 25,160   38,509   19,707      
Net income           $ 116,195 $ 27,868 $ 49,558   $ 77,426   $ 193,621      
Net income per share:                              
Basic           $ 1.78 $ 0.43 $ 0.76   $ 1.19   $ 2.96      
Diluted           $ 1.73 $ 0.42 $ 0.74   $ 1.16   $ 2.89