XML 35 R24.htm IDEA: XBRL DOCUMENT v3.7.0.1
5. Investment in Local Partnerships: Combined Balance Sheets of the Local Partnerships (Tables)
12 Months Ended
Mar. 30, 2017
Tables/Schedules  
Combined Balance Sheets of the Local Partnerships

 

 

2016

2015

 

 

 

ASSETS

 

 

 

 

 

Cash and cash equivalents

$ 179,344

$ 1,940,725

Rents receivable

28,960

53,657

Escrow deposits and reserves

1,296,653

1,194,380

Land

179,799

768,599

Buildings and improvements (net of accumulated depreciation of $7,820,447 and $13,529,112)

6,037,801

10,683,023

Intangible assets (net of accumulated amortization of $0 and $127,547)

--  

116,438

Other assets

105,387

194,842

 

 

 

Total assets

$ 7,827,944

$ 14,951,664

 

 

 

LIABILITIES AND PARTNERS' EQUITY (DEFICIT)

 

 

 

 

 

Liabilities

 

 

 

 

 

Accounts payable and accrued expenses

$ 39,284

$ 314,872

Due to related parties

861,622

1,182,001

Mortgage loans

6,136,502

10,061,371

Notes payable

100,000

100,000

Accrued interest

2,075,697

1,981,767

Other liabilities

53,034

99,549

 

 

 

Total liabilities

9,266,139

13,739,560

 

 

 

Partners' equity (deficit)

 

 

 

 

 

American Tax Credit Trust, Series I

 

 

Capital contributions, net of distributions

3,775,145

6,817,784

Cumulative loss

(3,273,345)

(3,837,189)

 

 

 

Total American Tax Credit Trust, Series I

501,800

2,980,595

 

 

 

General partners and other limited partners

 

 

Capital contributions, net of distributions

(5,897)

164,176

Cumulative loss

(1,934,098)

(1,932,667)

 

 

 

Total General partners and other limited partners

(1,939,995)

(1,768,491)

 

 

 

Total equity (deficit)

(1,438,195)

1,212,104

 

 

 

Total liabilities & equity (deficit)

$ 7,827,944

$ 14,951,664