XML 36 R25.htm IDEA: XBRL DOCUMENT v3.5.0.1
5. Investment in Local Partnerships: Combined Balance Sheets of the Local Partnerships (Tables)
12 Months Ended
Mar. 30, 2016
Tables/Schedules  
Combined Balance Sheets of the Local Partnerships

 

 

2015

2014

 

 

 

ASSETS

 

 

 

 

 

Cash and cash equivalents

$     1,940,725

$     2,072,949

Rents receivable

53,657

64,987

Escrow deposits and reserves

1,194,380

1,135,647

Land

768,599

965,272

Buildings and improvements (net of accumulated depreciation of $13,529,112 and $15,952,715)

10,683,023

13,533,052

Intangible assets (net of accumulated amortization of $127,547 and $125,312)

116,438

141,138

Other assets

194,842

275,483

 

 

 

Total assets

$   14,951,664

$   18,188,528

 

 

 

LIABILITIES AND PARTNERS' EQUITY (DEFICIT)

 

 

 

 

 

Liabilities

 

 

 

 

 

Accounts payable and accrued expenses

$         314,872

$         460,365

Due to related parties

1,182,001

1,469,345

Mortgage loans

10,061,371

13,468,459

Notes payable

100,000

250,000

Accrued interest

1,981,767

2,123,968

Other liabilities

99,549

179,156

 

 

 

Total liabilities

13,739,560

17,951,293

 

 

 

Partners' equity (deficit)

 

 

 

 

 

American Tax Credit Trust, Series I

 

 

Capital contributions, net of distributions

6,817,784

7,932,118

Cumulative loss

(3,837,189)

(4,627,486)

 

 

 

Total American Tax Credit Trust, Series I

2,980,595

3,304,632

 

 

 

General partners and other limited partners

 

 

Capital contributions, net of distributions

164,176

151,353

Cumulative loss

(1,932,667)

(3,218,750)

 

 

 

Total General partners and other limited partners

(1,768,491)

(3,067,397)

 

 

 

Total equity (deficit)

1,212,104

237,235

 

 

 

Total liabilities & equity (deficit)

$   14,951,664

$   18,188,528