XML 57 R26.htm IDEA: XBRL DOCUMENT v3.2.0.727
5. Investment in Local Partnerships: Combined Balance Sheets of the Local Partnerships (Tables)
12 Months Ended
Mar. 30, 2015
Tables/Schedules  
Combined Balance Sheets of the Local Partnerships

 

 

2014

2013

 

 

 

ASSETS

 

 

 

 

 

Cash and cash equivalents

$     2,072,949

$         743,616

Rents receivable

64,987

99,462

Escrow deposits and reserves

1,135,647

2,185,014

Land

965,272

997,101

Buildings and improvements (net of accumulated depreciation of $15,952,715 and $18,330,320)

13,533,052

13,658,750

Intangible assets (net of accumulated amortization of $125,312 and $151,843)

141,138

158,857

Other assets

275,483

425,898

 

 

 

Total assets

$   18,188,528

$   18,268,698

 

 

 

LIABILITIES AND PARTNERS' EQUITY (DEFICIT)

 

 

 

 

 

Liabilities

 

 

 

 

 

Accounts payable and accrued expenses

$         460,365

$         522,068

Due to related parties

1,469,345

2,005,580

Mortgage loans

13,468,459

14,361,626

Notes payable

250,000

250,000

Accrued interest

2,123,968

2,355,284

Other liabilities

179,156

114,406

 

 

 

Total liabilities

17,951,293

19,608,964

 

 

 

Partners' equity (deficit)

 

 

 

 

 

American Tax Credit Trust, Series I

 

 

Capital contributions, net of distributions

7,932,118

10,074,228

Cumulative loss

(4,627,486)

(6,531,192)

 

 

 

Total American Tax Credit Trust, Series I

3,304,632

3,543,036

 

 

 

General partners and other limited partners

 

 

Capital contributions, net of distributions

151,353

152,459

Cumulative loss

(3,218,750)

(5,035,761)

 

 

 

Total General partners and other limited partners

(3,067,397)

(4,883,302)

 

 

 

Total equity (deficit)

237,235

(1,340,266)

 

 

 

Total liabilities & equity (deficit)

$   18,188,528

$   18,268,698