XML 20 R27.htm IDEA: XBRL DOCUMENT v2.4.0.6
6. Investment in Local Partnerships: Combined Balance Sheets of the Local Partnerships (Tables)
12 Months Ended
Mar. 30, 2013
Tables/Schedules  
Combined Balance Sheets of the Local Partnerships

 

 

2012

2011

 

 

 

ASSETS

 

 

 

 

 

Cash and cash equivalents

$760,971

$696,549

Rents receivable

93,456

74,710

Escrow deposits and reserves

1,916,418

2,065,245

Land

1,010,458

1,213,303

Buildings and improvements (net of accumulated depreciation of $18,325,748 and $18,795,401)

13,690,637

16,454,213

Intangible assets (net of accumulated amortization of $148,306 and $164,642)

171,471

223,567

Other assets

392,021

442,692

 

 

 

Total assets

$18,035,432

$21,170,279

 

 

 

LIABILITIES AND PARTNERS' EQUITY (DEFICIT)

 

 

 

 

 

Liabilities

 

 

 

 

 

Accounts payable and accrued expenses

$596,708

$684,071

Due to related parties

2,541,398

2,646,659

Mortgage loans

16,555,508

18,758,639

Notes payable

100,000

100,000

Accrued interest

4,948,039

4,675,602

Other liabilities

126,959

140,303

 

 

 

Total liabilities

24,868,612

27,005,274

 

 

 

Partners' equity (deficit)

 

 

 

 

 

American Tax Credit Trust, Series I

 

 

Capital contributions, net of distributions

13,037,450

13,739,701

Cumulative loss

(9,139,800)

(9,744,520)

 

 

 

Total American Tax Credit Trust, Series I

3,897,650

3,995,181

 

 

 

General partners and other limited partners

 

 

Capital contributions, net of distributions

152,970

466,308

Cumulative loss

(10,883,800)

(10,296,484)

 

 

 

Total General partners and other limited partners

(10,730,830)

(9,830,176)

 

 

 

Total equity (deficit)

(6,833,180)

(5,834,995)

 

 

 

Total liabilities & equity (deficit)

$18,035,432

$21,170,279