XML 16 R6.htm IDEA: XBRL DOCUMENT v3.24.2.u1
Condensed Consolidated Statements of Cash Flows (Unaudited) - USD ($)
3 Months Ended 6 Months Ended 12 Months Ended
Jun. 30, 2024
Jun. 30, 2023
Jun. 30, 2024
Jun. 30, 2023
Dec. 31, 2023
Cash flows from operating activities          
Net loss $ (708,632) $ (402,310) $ (1,250,272) $ (783,262) $ (1,415,979)
Adjustments to reconcile net loss to net cash used in operating activities:          
Accrued interest, notes payable     107,022 133,975  
Gain on derivative liability 211,786 140,043 351,737  
Share professional fees/compensation     47,988  
Gain on disposal of investment     15,000  
Gain on disposal of subsidiary     69,243  
Depreciation and amortization     17,136 4,938  
Changes in operating assets and liabilities:          
Inventory     59,473  
Other receivables     (6,000) 30,000  
Accounts payable and accrued expenses     472,182 271,639  
Net cash used in operating activities     (435,646) 116,488  
Cash flows from investing activities          
Deposits on acquistions     (486,915) (435,000)  
Net cash provided by investing activities     (486,915) (435,000)  
Cash flows from financing activities          
Payments to notes payable      
Payments to loans payable, related parties     (24,300) (94,847)  
Payments to notes payable, related parties      
Payments to convertible note payable       (138,800)  
Payments from warrant exercise       30,000  
Proceeds from loans payable, related parties     39,000  
Proceeds from notes payable     900,025  
Proceeds from convertible notes payable       460,000  
Proceeds from issuance of common stock      
Net cash provided by financing activities     914,725 256,353  
Net increase (decrease) in cash     (7,836) (62,159)  
Cash at beginning of period     24,866 64,419 64,419
Cash at end of period $ 17,030 $ 2,260 17,030 2,260 $ 24,866
Supplemental Cash Flow Information:          
Cash paid for interest      
Cash paid for income taxes      
Non-cash investing and financing information:          
Conversion of debt for common stock